{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302872","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302872","name":"Obec Lesnice","short_name":"Lesnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":537284},"amounts":{"revenue_approved":15347324,"revenue_adjusted":23597915.79,"revenue_actual":25826939.79,"expense_approved":16205750,"expense_adjusted":23984149.8,"expense_actual":18104655.18,"tax_revenue":16923944.34,"nontax_revenue":2216816.81,"capital_revenue":28887,"transfer_revenue":6657291.64,"current_expense":13311099.7,"capital_expense":4793555.48,"budget_balance":7722284.61,"cash_current":15536013.32,"cash_previous":7813728.71},"ratios":{"revenue_execution":1.09445851,"expense_execution":0.75485916,"balance_to_revenue":0.29900115,"cash_to_expense":0.85812257,"cash_yoy":0.988297,"capital_expense_share":0.26476922,"transfer_revenue_share":0.25776541},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302872/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302872"},"seo":{"slug":"lesnice","path":"/cz/municipalities/lesnice/"},"population":{"value":622,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15347324,"expenditure_czk":16205750,"financing_czk":858426,"balance_czk":-858426},{"stage":"revised","revenue_czk":23597915.79,"expenditure_czk":23984149.8,"financing_czk":386234.01,"balance_czk":-386234.01},{"stage":"actual","revenue_czk":25826939.79,"expenditure_czk":18104655.18,"financing_czk":-7722284.61,"balance_czk":7722284.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4000000],["5011",2600000],["5169",2146500],["5031",860900],["5023",820000],["5331",740000],["5151",678000],["5171",444500],["5222",402000],["5154",337000],["5032",324500],["5139",300100],["6122",300000],["5021",247000],["5362",160000],["5166",155000],["5168",150000],["5365",150000],["5323",130000],["5175",121500],["5134",115500],["5136",103500],["5162",102500],["5329",84400],["5156",83000],["5163",83000],["5137",80000],["5164",79000],["5173",63450],["5019",50000],["5153",50000],["5155",50000],["5499",38500],["5194",30000],["5167",28300],["5223",24000],["5321",15000],["5138",14000],["5038",13500],["5221",7000],["5039",6500],["5161",6000],["5176",6000],["5041",2000],["5132",2000],["5131",1600]],"economic_expenditure_total_czk":16205750,"economic_financing":[["8115",858426]],"economic_financing_total_czk":858426,"economic_revenue":[["1211",5800000],["1121",2480000],["1111",1776000],["1356",1700000],["2111",1266500],["1511",490000],["1345",480000],["1113",420000],["4112",185000],["2141",180000],["1112",124000],["2132",111724],["1122",103000],["2131",70000],["1386",50000],["1381",30000],["1387",25000],["1335",21000],["1341",17800],["1334",8000],["2119",4300],["1361",4000],["1343",500],["2324",500]],"economic_revenue_total_czk":15347324,"purpose_expenditure":[["3722",2826750],["6171",2648000],["2212",2004500],["3113",1490000],["6112",1183900],["3639",1094000],["3419",924000],["2310",823000],["3429",446000],["3631",394000],["3399",316600],["3723",292500],["6399",285000],["3745",268500],["5512",240700],["3319",232000],["2321",136000],["2292",130000],["3421",116000],["3349",98000],["6320",63000],["5519",62000],["3341",44300],["3330",24000],["6310",20000],["3632",18000],["2219",15000],["3721",10000]],"purpose_expenditure_total_czk":16205750},"revised":{"economic_expenditure":[["6121",6911448.54],["5011",3042290],["5169",2976627],["5023",912745],["6322",900000],["5031",884000],["5171",813310],["5166",761000],["5331",740000.46],["5151",675768],["5336",594608.8],["5154",486150],["6122",458601.1],["5139",441608.9],["5222",400000],["5021",347477],["5365",335920],["5032",333500],["5168",296838],["5137",252011],["5362",160000],["5175",142095],["5323",130000],["5136",106700],["5164",93185],["5329",84400],["5163",83000],["5162",81576],["5156",80567],["5173",64950],["5019",50000],["5153",50000],["5499",41500],["5167",38210],["5194",34809],["5155",31820],["5223",25000],["5134",24329],["5123",21200],["5038",15465],["5321",15000],["5138",14000],["5221",7000],["5039",6500],["5161",6500],["5176",4755],["5041",2000],["5132",2000],["5131",1600],["5219",1500],["5364",585]],"economic_expenditure_total_czk":23984149.8,"economic_financing":[["8115",386234.01]],"economic_financing_total_czk":386234.01,"economic_revenue":[["1211",5800000],["4216",4253069.65],["1356",2703374],["1121",2585901],["1111",1801518],["4116",1786355.14],["2111",1298529],["1511",690000],["1345",480000],["1113",420000],["4153",350864],["1122",283920],["4112",181500],["2141",180000],["1112",157873],["2132",111724],["2324",98621],["1386",90190],["4122",74600],["2131",70000],["1387",32890],["4111",32500],["1381",30000],["3111",28887],["1335",21000],["1341",17800],["1334",8000],["2119",4300],["1361",4000],["1343",500]],"economic_revenue_total_czk":23597915.79,"purpose_expenditure":[["3113",4266873.8],["3722",3091465],["6171",2948000],["3639",2214797],["2212",2004500],["3419",1627480],["6112",1322105],["3631",1211290],["2310",823000],["3745",619364],["2115",596320],["3429",571368],["6399",465920],["5512",342579],["3399",327769],["3723",292500],["3319",282228],["5519",254959],["2321",136000],["2292",130000],["3421",117561],["3349",101200],["6320",63000],["3341",44300],["6114",32500],["3330",25000],["2219",21706],["6310",20000],["3632",18000],["3721",10000],["3900",1500],["6402",585],["3724",280]],"purpose_expenditure_total_czk":23984149.8},"actual":{"economic_expenditure":[["6121",3528368.28],["5011",2535436.9],["5169",2327594.43],["5023",912742.72],["6322",900000],["5031",837546],["5331",740000],["5166",595032.8],["5336",594608.8],["5171",584061.51],["5151",521180.5],["5222",400000],["6122",365187.2],["5154",345538.47],["5021",318617],["5032",310115],["5139",307236.08],["5365",301920],["5168",295646.64],["5137",218156.1],["5362",140745.13],["5323",126706.9],["5136",105317.48],["5175",102530.29],["5329",80525],["5163",78511],["5164",75468.13],["5156",67490.91],["5162",62069.57],["5909",59164.9],["5173",55521],["5499",40132.38],["5167",30099.5],["5194",29804.21],["5223",25000],["5155",20130],["5153",18390.84],["5134",10881.9],["5038",10408],["5019",7181],["5221",6644],["5161",4830],["5176",3025],["5219",1500],["5039",1090],["5131",1033],["5041",881.61],["5364",585]],"economic_expenditure_total_czk":18104655.18,"economic_financing":[["8115",-7722284.61]],"economic_financing_total_czk":-7722284.61,"economic_revenue":[["1211",6125511.92],["4216",4332336.5],["1121",3278558.69],["1356",3030605.95],["1111",2216488.01],["4116",2036355.14],["2111",1400934.25],["1511",690448.83],["1345",441412],["1113",433447.34],["2131",284148],["1122",283920],["1112",213724.2],["2141",200602.34],["4112",181500],["2132",156011.97],["1386",119454.12],["2324",100336.35],["4122",74600],["2328",60973.9],["1387",46816.31],["4111",32500],["3111",28887],["1335",18046.8],["1341",16950],["2119",8705],["1334",4278.3],["1361",3170],["2112",3105],["2133",2000],["1381",959.61],["1343",150],["1382",2.26]],"economic_revenue_total_czk":25826939.79,"purpose_expenditure":[["3113",4189165.4],["3722",2662965.3],["6171",2444149.62],["3639",2027294.26],["6112",1307293.25],["3419",927480],["2310",657872.19],["3631",591686.41],["3429",454248.18],["2115",430518],["6399",424147.13],["5512",294297.54],["3723",270643.24],["5519",254959],["3399",222010.82],["3745",138159.27],["3319",127406.24],["2292",126706.9],["3421",117561],["2321",104742.6],["3349",101196.48],["6320",61824],["6409",59164.9],["6114",30794],["3330",25000],["2219",21606.11],["6310",16687],["3341",8808.8],["3632",3939],["3900",1500],["6402",585],["3724",243.54]],"purpose_expenditure_total_czk":18104655.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}