{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302759","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302759","name":"Obec Kamenná","short_name":"Kamenná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":536571},"amounts":{"revenue_approved":13798396.33,"revenue_adjusted":15321301.73,"revenue_actual":14317961.99,"expense_approved":18907543.62,"expense_adjusted":19651913.17,"expense_actual":18287224.92,"tax_revenue":11298539.97,"nontax_revenue":1500412.29,"capital_revenue":503400,"transfer_revenue":1015609.73,"current_expense":11385266.5,"capital_expense":6901958.42,"budget_balance":-3969262.93,"cash_current":5593729.7,"cash_previous":9527021.63},"ratios":{"revenue_execution":0.93451341,"expense_execution":0.93055698,"balance_to_revenue":-0.27722262,"cash_to_expense":0.30588182,"cash_yoy":-0.41285641,"capital_expense_share":0.37741967,"transfer_revenue_share":0.07093256},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302759/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302759"},"seo":{"slug":"kamenna","path":"/cz/municipalities/kamenna/"},"population":{"value":487,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13798396.33,"expenditure_czk":18907543.62,"financing_czk":5109147.29,"balance_czk":-5109147.29},{"stage":"revised","revenue_czk":15321301.73,"expenditure_czk":19651913.17,"financing_czk":4330611.44,"balance_czk":-4330611.44},{"stage":"actual","revenue_czk":14317961.99,"expenditure_czk":18287224.92,"financing_czk":3969262.93,"balance_czk":-3969262.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6100000],["5171",2000000],["5011",1900000],["5023",1100000],["5169",1076900],["5329",1066500],["5331",900000],["5031",770000],["5159",613000],["5365",500000],["5154",347400],["5032",330000],["5901",330000],["5499",270400],["6322",200000],["5139",197500],["5137",143000],["5151",115000],["5163",104400],["5323",100000],["5021",80000],["5168",80000],["5179",73000],["5156",72000],["5194",70500],["5213",48000],["5162",40000],["5175",39000],["5167",29000],["5229",28000],["5152",20000],["5166",20000],["5321",20000],["5132",16500],["5173",15000],["5492",15000],["5038",12000],["5172",10000],["5222",10000],["5364",9443.62],["5221",8000],["5019",7000],["5136",7000],["5131",5500],["5161",2000],["5223",2000],["5362",2000],["5133",1500],["5039",1000]],"economic_expenditure_total_czk":18907543.62,"economic_financing":[["8115",5109147.29]],"economic_financing_total_czk":5109147.29,"economic_revenue":[["1211",4750000],["1121",2410000],["1111",1700000],["3111",1000000],["2132",751500],["2111",723720],["1511",640000],["1122",500000],["1113",310000],["1345",260000],["4112",211000],["1112",144000],["2141",100000],["2324",88200],["1386",80000],["1387",40000],["4111",35976.33],["2131",30000],["1341",13000],["1361",6000],["1334",5000]],"economic_revenue_total_czk":13798396.33,"purpose_expenditure":[["2212",6152000],["6171",3766000],["3612",2125900],["6112",1506400],["2321",1050000],["3113",915500],["3326",500000],["6399",500000],["6409",384000],["3725",330000],["3722",270000],["3319",213500],["5512",200000],["3392",178500],["3639",125500],["3631",122000],["3723",110000],["2292",100000],["6320",90000],["3745",80000],["3341",35000],["6114",32000],["5213",30000],["3419",27000],["3399",16000],["3721",15000],["6310",10000],["3421",9800],["6402",9443.62],["3314",4000]],"purpose_expenditure_total_czk":18907543.62},"revised":{"economic_expenditure":[["6121",5487000],["5011",2267854.92],["5329",1424625],["5169",1352400],["5023",900000],["5331",900000],["5031",871393.15],["6349",671000],["5159",629000],["6449",592500],["5336",549890.4],["5365",520800],["5154",372400],["5032",368732],["5139",337525.1],["5499",334260.08],["5137",265954],["6322",200000],["5901",154184.72],["5151",149000],["5171",140910],["5902",114000],["5163",104400],["5194",100500],["5323",100000],["5168",80000],["5021",79948],["5156",72000],["5179",64875],["5175",48776],["5213",48000],["5162",40000],["5229",33000],["5167",29000],["5172",25000],["5321",25000],["5152",20000],["5166",20000],["5019",17852.9],["5173",17000],["5492",17000],["5132",16500],["5164",16000],["5221",15000],["5038",12000],["5222",10000],["5364",9443.62],["5039",5688.28],["5131",5500],["5041",4500],["5136",3000],["5223",3000],["5161",2000],["5362",2000],["5133",1500]],"economic_expenditure_total_czk":19651913.17,"economic_financing":[["8115",4330611.44]],"economic_financing_total_czk":4330611.44,"economic_revenue":[["1211",4750000],["1121",2464000],["1111",1720000],["1511",1132000],["3111",1000000],["2111",816920],["2132",751500],["4116",720633.4],["1122",520800],["1113",326000],["1345",260000],["4112",210000],["1112",161000],["2141",100000],["1386",90000],["2324",89200],["4122",48500],["1387",40000],["4111",36476.33],["2131",34000],["2322",20439],["1341",13000],["1361",6000],["1334",5000],["2329",5000],["1381",800],["1382",33]],"economic_revenue_total_czk":15321301.73,"purpose_expenditure":[["2212",5524000],["6171",3845000],["2321",2071000],["3113",1510390.4],["6112",1311400],["3612",833900],["6409",807339],["3639",567500],["6399",520800],["4222",385840.15],["3725",330000],["3722",270000],["3319",266033],["5512",214557],["3392",190500],["3631",182000],["3723",139000],["1019",114000],["2292",100000],["6320",90000],["3745",80000],["3726",60000],["3721",41000],["3341",40000],["3419",35000],["6114",32500],["5213",30000],["3399",21000],["6310",10000],["3421",9800],["6402",9443.62],["4399",5000],["3314",4000],["3326",910]],"purpose_expenditure_total_czk":19651913.17},"actual":{"economic_expenditure":[["6121",5467768.42],["5011",2174188.85],["5329",1412125],["5169",1148461.12],["5331",900000],["5023",893935],["5031",751843],["6349",671000],["6449",592500],["5336",549890.4],["5365",520800],["5159",516239.07],["5499",285340.15],["5032",283911],["5154",276347.89],["5139",235250.55],["5137",230345.5],["6322",170690],["5151",141717.1],["5902",113867.56],["5323",99058.2],["5163",98141.2],["5171",84171.16],["5194",81370.26],["5168",72745.5],["5021",67185],["5179",61833.26],["5213",48000],["5175",40113.2],["5156",35439],["5162",31477.3],["5229",28000],["5321",25000],["5172",24187.9],["5152",20000],["5167",19797.9],["5019",17667],["5164",15682],["5221",14836],["5492",14000],["5364",9443.62],["5173",9326],["5038",9203],["5039",5687.18],["5222",4703],["5041",4500],["5131",4252.63],["5223",3000],["5136",1537],["5161",647]],"economic_expenditure_total_czk":18287224.92,"economic_financing":[["8115",3969262.93]],"economic_financing_total_czk":3969262.93,"economic_revenue":[["1211",4606951.22],["1121",2463512.36],["1111",1718821.6],["1511",1131552.68],["2111",751516],["4116",720633.4],["2132",648987.04],["1122",520800],["3111",503400],["1113",325890.1],["1345",228459],["4112",210000],["1112",160632.61],["1386",89739.06],["4122",48500],["2141",39474.05],["4111",36476.33],["1387",35180.6],["2131",25767.21],["2322",19920],["2324",14747.99],["1341",9950],["1361",3600],["1334",2681.4],["1381",736.45],["1382",32.89]],"economic_revenue_total_czk":14317961.99,"purpose_expenditure":[["2212",5489118.42],["6171",3421475.3],["2321",2071000],["3113",1491782.12],["6112",1232184.17],["6409",656294.26],["3612",630489.4],["6399",520800],["3639",514325.55],["4222",385840.15],["3725",296300.82],["3722",247033.25],["3319",229458.92],["5512",184175.03],["3723",138903.19],["3392",124584.37],["1019",113867.56],["2292",99058.2],["3631",91791.35],["6320",88817],["3726",57354],["3721",40937.46],["3341",31949.71],["6114",31154.28],["3419",27259.08],["3745",26950.51],["3399",16385],["6402",9443.62],["6310",6492.2],["4399",5000],["3314",4000],["3421",3000]],"purpose_expenditure_total_czk":18287224.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}