{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302741","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302741","name":"Obec Jindřichov","short_name":"Jindřichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":536521},"amounts":{"revenue_approved":35903000,"revenue_adjusted":55259256.48,"revenue_actual":55115673.56,"expense_approved":45039399.42,"expense_adjusted":69622049.5,"expense_actual":61009429.88,"tax_revenue":30668425,"nontax_revenue":14223612.38,"capital_revenue":98125,"transfer_revenue":10125511.18,"current_expense":42079731.9,"capital_expense":18929697.98,"budget_balance":-5893756.32,"cash_current":16252005.25,"cash_previous":20622368.85},"ratios":{"revenue_execution":0.99740165,"expense_execution":0.87629466,"balance_to_revenue":-0.10693431,"cash_to_expense":0.26638514,"cash_yoy":-0.21192345,"capital_expense_share":0.31027495,"transfer_revenue_share":0.18371382},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302741/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302741"},"seo":{"slug":"jindrichov-00302741","path":"/cz/municipalities/jindrichov-00302741/"},"population":{"value":1092,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":35903000,"expenditure_czk":45039399.42,"financing_czk":9136399.42,"balance_czk":-9136399.42},{"stage":"revised","revenue_czk":55259256.48,"expenditure_czk":69622049.5,"financing_czk":14362793.02,"balance_czk":-14362793.02},{"stage":"actual","revenue_czk":55115673.56,"expenditure_czk":61009429.88,"financing_czk":5893756.32,"balance_czk":-5893756.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11230000],["5171",5595000],["5169",5576000],["5011",4320000],["5154",2105800],["5331",1600000],["5023",1500000],["5031",1365000],["5139",1173500],["5021",865000],["5365",820700],["5153",820000],["5499",729000],["5032",610000],["6123",600000],["5137",590000],["5163",555000],["6130",500000],["5155",420000],["6379",420000],["5222",414000],["5362",360000],["5168",352000],["5166",315000],["5901",300000],["5323",250000],["5156",200000],["6422",193933],["5138",185000],["5162",156188],["5909",120000],["5164",99000],["5194",90000],["5321",75000],["5175",55000],["6322",48484],["5364",48149.42],["5229",40285],["5192",40000],["6122",40000],["5038",30000],["5167",30000],["5172",30000],["5161",25000],["5133",20000],["5179",16000],["5132",15000],["5135",15000],["5221",12000],["5019",10000],["5134",10000],["5141",10000],["5223",10000],["5492",10000],["5136",8360],["5041",8000],["5165",1000],["5191",1000],["5363",1000]],"economic_expenditure_total_czk":45039399.42,"economic_financing":[["8115",9617555.42],["8124",-481156]],"economic_financing_total_czk":9136399.42,"economic_revenue":[["1211",12200000],["1121",6200000],["2111",4790500],["1111",3600000],["1511",2600000],["2132",1849500],["1345",900000],["1113",750000],["1122",700000],["1342",550000],["4112",349500],["2324",335000],["2141",300000],["1112",290000],["1381",190000],["4111",99000],["3111",50000],["2322",40000],["1341",22000],["2131",21000],["2112",20000],["2119",12500],["1344",10000],["1361",10000],["3113",5000],["2133",4000],["2212",2000],["1334",1000],["1335",1000],["1382",1000]],"economic_revenue_total_czk":35903000,"purpose_expenditure":[["3639",11716000],["6171",7039785],["3612",4355000],["2219",2800000],["3745",2709600],["3722",2607000],["2310",2050000],["6112",1944000],["3113",1660000],["2321",1286000],["3631",950000],["3399",927200],["5512",869860],["6399",700000],["3419",642417],["2212",640500],["6320",530000],["2295",250000],["3613",201000],["1032",100000],["6114",99000],["3412",90000],["2223",84000],["3314",84000],["2143",80000],["6409",75000],["3319",68740],["2221",52000],["3632",50000],["3635",50000],["6402",48149.42],["3429",44000],["5213",40000],["3721",30000],["4351",30000],["6310",25000],["3326",23960],["5273",20000],["3744",17188],["3725",15000],["2229",10000],["3330",10000],["3421",10000],["2419",5000]],"purpose_expenditure_total_czk":45039399.42},"revised":{"economic_expenditure":[["6121",17644946.9],["5171",11253664.65],["5169",7273627.58],["5011",6257982.07],["5154",2331205.62],["5331",2299046],["6122",2248642.79],["6130",1935600],["5031",1903412.88],["5023",1757824.69],["5139",1664794.88],["5153",1275633.46],["5362",1060300],["5137",1044759.92],["5032",831319.18],["5365",824500],["5021",676474.15],["5163",666358],["5336",650409.59],["5155",554774],["5499",546623.9],["5492",518200],["5222",414000],["5909",359980],["5168",345835.9],["6379",320000],["5901",300000],["5323",217609.7],["5138",211842.36],["5156",199000],["6422",193933],["5166",193742.03],["5225",188865],["6129",144437.7],["5132",140739.7],["6351",140191],["5164",128086.56],["5162",91188],["5175",89550.3],["5321",81000],["5194",71872.7],["5364",64124.42],["5167",61013.12],["5229",50285],["5189",50000],["6322",48484],["5172",48400],["5123",31798],["5038",30000],["5161",28034],["5019",21233],["5133",20000],["5192",20000],["5221",17000],["5179",16000],["5041",12004.37],["5134",10000],["5141",10000],["5223",10000],["5136",8396],["5039",3796],["5135",3450],["5173",3039],["5191",1018.38],["5165",1000],["5363",1000]],"economic_expenditure_total_czk":69622049.5,"economic_financing":[["8115",14847763],["8124",-484969.98]],"economic_financing_total_czk":14362793.02,"economic_revenue":[["1211",12445344.01],["1121",6200000],["4216",6000000],["2111",5183043],["1111",4276154.31],["2322",3637870],["4113",2686611.6],["1511",2600000],["4116",2126262.59],["2132",2004136.9],["2324",1030253.41],["1345",947716],["4122",883555.75],["1113",859608.53],["1122",700000],["4222",630189.5],["1342",592783],["1112",356478.74],["4112",348600],["2141",300000],["4213",254100],["1386",242643.3],["2112",212010],["2420",193933],["2119",114549.48],["4111",97500],["1387",93818.36],["2131",68890],["1344",64530],["3111",50000],["1341",22000],["2229",11775],["1361",10000],["3113",5000],["2133",4000],["2212",2900],["1334",1000],["1335",1000],["1382",1000]],"economic_revenue_total_czk":55259256.48,"purpose_expenditure":[["3639",24516368.71],["6171",6889785],["3612",5930845],["3113",3380050.59],["2321",3193916.39],["3745",3169600],["3511",3049061.25],["2310",2480000],["6112",2294000],["2219",2081129.9],["3722",2007000],["6399",1695800],["3399",1591667.54],["2212",1430500],["5512",1132560],["3631",950000],["3419",642417],["6320",530000],["4343",428200],["3613",381000],["3412",350000],["2295",217609.7],["3721",130000],["3314",104000],["1032",100000],["6114",97500],["2223",84000],["2143",80000],["6409",75000],["3319",68740],["6402",64124.42],["2221",52000],["3632",50000],["3635",50000],["6310",45026],["3429",44000],["5213",40000],["3744",37188],["3421",30000],["4351",30000],["3326",23960],["5273",20000],["3725",15000],["2229",10000],["3330",10000],["4341",10000],["2419",5000],["3114",5000]],"purpose_expenditure_total_czk":69622049.5},"actual":{"economic_expenditure":[["6121",14121736.49],["5171",9786192.14],["5169",6739369.79],["5011",6058097.46],["5331",2299046],["6122",2202833.79],["5154",2090804.89],["6130",1922400],["5031",1818185],["5023",1735891.1],["5139",1425955.75],["5153",1151718],["5137",767344.27],["5365",760368],["5032",723415],["5336",650409.59],["5163",634766.15],["5362",590415.27],["5155",526674],["5492",508200],["5021",463970],["5499",438654.44],["5222",414000],["5909",359171],["5168",280458.92],["5323",217609.7],["6422",193933],["5225",188865],["5138",182222.95],["5166",165968],["5156",158052.29],["6379",155682],["6129",144437.7],["6351",140191],["5132",133739.7],["5164",114514.46],["5162",83274.89],["5175",78468.22],["5321",68816],["5364",64124.42],["5194",62021.7],["5167",61013.12],["5189",50000],["6322",48484],["5172",48400],["5229",40000],["5161",26039],["5038",25816],["5123",23798],["5179",13628.78],["5019",11233],["5221",9495],["5134",8985],["5041",6307.16],["5136",3902],["5039",3796],["5141",3045.36],["5173",3039],["5165",332],["5363",100],["5191",18.38]],"economic_expenditure_total_czk":61009429.88,"economic_financing":[["8115",4363362.6],["8901",2015363.7],["8124",-484969.98]],"economic_financing_total_czk":5893756.32,"economic_revenue":[["1211",12547305.19],["1121",6720333.17],["2111",5169487.92],["1111",4578428.73],["2322",3597870],["4216",3352791.74],["1511",2741982.57],["4113",2686611.6],["2132",2412444.1],["4116",2126262.59],["2324",2102052.84],["1345",994253],["1113",888069.25],["4122",883555.75],["1122",687870],["4222",630189.5],["1342",629439],["1112",438006.28],["4112",348600],["2141",315199.04],["1386",244834.48],["2112",237022],["2420",193933],["2119",114549.48],["3111",98125],["4111",97500],["1387",95957.61],["2131",68379],["1344",64491],["1341",19125.5],["1361",12550],["2229",11775],["1349",3704.5],["1381",1935.51],["2212",900],["1334",139.21]],"economic_revenue_total_czk":55115673.56,"purpose_expenditure":[["3639",20472212.56],["6171",6592938.53],["3612",5689840.26],["3113",3334078.06],["3511",3026504.07],["3745",2973947.37],["2321",2668618.26],["6112",2260291.41],["2310",2117906.86],["3722",1966843.93],["2219",1847746.75],["3399",1329580.78],["6399",1263885.27],["2212",1046646.84],["5512",888543],["3419",642417],["3631",602906.58],["6320",512340],["4343",428200],["3613",282263.62],["2295",217609.7],["3721",129822.35],["3412",127857.17],["6114",94169],["3314",75755],["6402",64124.42],["6409",54566],["2143",52542],["6310",31094.15],["2221",30250],["3319",30123.96],["4351",30000],["3744",24277.5],["3635",24200],["3632",17189.48],["3429",14000],["3421",12000],["4341",10000],["5273",7260],["3326",5825],["3114",5000],["2229",4053]],"purpose_expenditure_total_czk":61009429.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}