{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302732","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302732","name":"Obec Jestřebí","short_name":"Jestřebí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":536393},"amounts":{"revenue_approved":16312550,"revenue_adjusted":23426546.1,"revenue_actual":23262566.31,"expense_approved":19121750,"expense_adjusted":26235746.1,"expense_actual":18695798.72,"tax_revenue":14731289.12,"nontax_revenue":2413236.09,"capital_revenue":22700,"transfer_revenue":6095341.1,"current_expense":13554123.72,"capital_expense":5141675,"budget_balance":4566767.59,"cash_current":8471155.42,"cash_previous":5209631.83},"ratios":{"revenue_execution":0.99300026,"expense_execution":0.71260785,"balance_to_revenue":0.19631401,"cash_to_expense":0.45310476,"cash_yoy":0.62605645,"capital_expense_share":0.27501767,"transfer_revenue_share":0.26202359},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302732/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302732"},"seo":{"slug":"jestrebi-00302732","path":"/cz/municipalities/jestrebi-00302732/"},"population":{"value":693,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16312550,"expenditure_czk":19121750,"financing_czk":2809200,"balance_czk":-2809200},{"stage":"revised","revenue_czk":23426546.1,"expenditure_czk":26235746.1,"financing_czk":2809200,"balance_czk":-2809200},{"stage":"actual","revenue_czk":23262566.31,"expenditure_czk":18695798.72,"financing_czk":-4566767.59,"balance_czk":4566767.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5278000],["5011",2608000],["5169",2219000],["5331",1466500],["5141",1300000],["5171",814000],["5362",617300],["5031",550000],["5023",530000],["5154",484000],["5139",373500],["5901",263581],["5168",253000],["5032",250000],["5021",202500],["5153",190000],["5365",180000],["5163",150000],["5499",150000],["5137",145000],["5323",140000],["5162",120000],["6119",100000],["5156",92000],["5222",80000],["5321",76000],["5166",70000],["5175",59500],["5213",48000],["5364",43519],["5179",40000],["5136",33000],["5194",22500],["5164",21000],["5167",20000],["6130",20000],["5151",18000],["5329",18000],["5038",10000],["5041",10000],["5134",10000],["5172",10000],["5229",10000],["5221",7500],["5173",5500],["5223",5000],["5131",3000],["5161",2850],["5176",2000]],"economic_expenditure_total_czk":19121750,"economic_financing":[["8115",4000000],["8124",-1190800]],"economic_financing_total_czk":2809200,"economic_revenue":[["1211",6232000],["1121",3200000],["1111",2300000],["2111",1535650],["1511",600000],["1345",550000],["2132",487700],["1113",426000],["4112",200000],["1112",180000],["1122",180000],["2131",170000],["1386",80000],["4111",64000],["1387",40000],["1381",30000],["1341",18000],["1334",10000],["1361",3000],["2141",2000],["1343",1500],["2119",1000],["2133",1000],["2139",500],["2112",200]],"economic_revenue_total_czk":16312550,"purpose_expenditure":[["6171",5205731],["2219",5098000],["3113",1528500],["6310",1330000],["2321",1116000],["6399",780000],["6112",597000],["3319",511000],["3722",385000],["2310",330500],["3632",294000],["3723",272000],["3745",210000],["3631",200000],["2212",195000],["2292",140000],["6320",120000],["3635",100000],["3612",94000],["5512",89000],["3326",84000],["3399",80000],["3419",80000],["5212",70000],["6114",64000],["6402",43519],["4349",40000],["3314",31500],["6409",18000],["3721",15000]],"purpose_expenditure_total_czk":19121750},"revised":{"economic_expenditure":[["6121",9418359.6],["5169",2656968],["5011",2608000],["5171",1714741],["5331",1176500],["5366",1010545.73],["5141",1000000],["5901",592998.67],["5031",590000],["5336",573038.1],["5154",537500],["5023",530000],["5139",457510],["5168",298000],["5032",270000],["5365",264130],["5153",228901],["5021",217947],["5137",207000],["5163",183696],["5362",152420],["5499",150000],["6322",150000],["5213",148000],["5323",140000],["5162",120000],["6119",100000],["5156",97000],["5321",91000],["5222",80000],["5166",70000],["5175",60063],["5364",44419],["5179",40000],["5167",36100],["5136",33000],["5194",22500],["5164",20856],["6130",20000],["5151",18113],["5172",18000],["5329",18000],["5041",11860],["5038",10000],["5134",10000],["5223",10000],["5221",7500],["5173",5716],["5161",5350],["5229",5000],["5131",3000],["5176",2000],["5363",14]],"economic_expenditure_total_czk":26235746.1,"economic_financing":[["8115",4000000],["8124",-1190800]],"economic_financing_total_czk":2809200,"economic_revenue":[["1211",6576800],["4213",5157945],["1121",3530000],["1111",2395000],["2111",1832960],["4116",669596.1],["1511",600000],["1345",550000],["1113",465500],["2131",290000],["1122",263130],["1112",229500],["4112",160800],["2132",155800],["1386",128300],["2324",112390],["4111",65000],["1387",50300],["4122",42000],["1381",30000],["2329",28275],["3111",23000],["2321",21000],["1341",18000],["1334",10000],["2133",7600],["2119",4900],["1361",4550],["2141",2000],["1343",1500],["2139",500],["2112",200]],"economic_revenue_total_czk":23426546.1,"purpose_expenditure":[["2219",9050184.6],["6171",5915847.67],["3113",1814138.1],["2321",1126000],["3319",1125050],["6402",1054964.73],["6310",1030000],["6112",600400],["2212",564800],["3722",435000],["3632",406175],["6399",398250],["3326",398116],["3723",372000],["2310",294325],["3419",230000],["3745",210000],["3631",200000],["6320",153696],["2292",140000],["3612",104000],["5512",101000],["3635",100000],["3399",89800],["5212",70000],["3314",67500],["6114",65799],["2221",45000],["4349",40000],["6409",18000],["3721",15700]],"purpose_expenditure_total_czk":26235746.1},"actual":{"economic_expenditure":[["6121",4941675],["5011",2447017.7],["5169",2435695.71],["5331",1176500],["5366",1010545.73],["5141",731730],["5171",668948.5],["5031",587800],["5336",573038.1],["5023",499081],["5154",412932.58],["5139",347996.19],["5168",297436],["5032",265020],["5365",264130],["5153",217791.09],["5021",183634],["5163",178224.8],["6322",150000],["5499",144331.3],["5323",135061.2],["5362",117077],["5162",111556.76],["5137",109616.6],["5213",100000],["5321",91000],["5156",79980],["5222",69000],["5166",53273],["6119",50000],["5364",44419],["5167",35395],["5175",34666],["5172",17889],["5194",17048],["5329",17025],["5136",11967],["5223",10000],["5038",9472],["5134",6729],["5221",6677],["5151",6178],["5164",5856],["5179",5488.23],["5229",5000],["5161",4970],["5173",3529],["5041",1842.23],["5131",1542],["5363",14]],"economic_expenditure_total_czk":18695798.72,"economic_financing":[["8115",-3261523.59],["8124",-1190800],["8901",-114444]],"economic_financing_total_czk":-4566767.59,"economic_revenue":[["1211",6574693.52],["4213",5157945],["1121",3520395.62],["1111",2391640.69],["2111",1802890.13],["4116",669596.1],["1511",570018.97],["1345",512976],["1113",465296.07],["2131",285169.15],["1122",263130],["1112",229464.06],["4112",160800],["2132",151602.06],["1386",128260.15],["2324",111718.6],["4111",65000],["1387",50267.91],["4122",42000],["2329",28237],["3111",22700],["2321",21000],["1341",16100],["2133",6510],["1361",4550],["2119",4477],["1334",2975.4],["2141",1532.15],["1381",1020.73],["1343",500],["2112",100]],"economic_revenue_total_czk":23262566.31,"purpose_expenditure":[["6171",4954091.49],["2219",4574080],["3113",1794463.27],["2321",1107876],["6402",1054964.73],["3319",868992.52],["6310",756399.8],["6112",562690],["3722",410457.82],["6399",369376],["3723",348384.25],["3632",304459.41],["3419",219000],["2212",190698.63],["6320",153555],["3326",137940],["2292",135061.2],["3745",125513.88],["3631",115243.3],["5512",78860.38],["3612",63562.76],["3314",59055],["3399",54763],["6114",53874],["2310",52247.3],["3635",50000],["2221",41317],["4349",26180],["6409",17025],["3721",15666.98]],"purpose_expenditure_total_czk":18695798.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}