{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302643","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302643","name":"Obec Hynčina","short_name":"Hynčina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":536113},"amounts":{"revenue_approved":7416800,"revenue_adjusted":7416800,"revenue_actual":7403553.12,"expense_approved":8716800,"expense_adjusted":8716800,"expense_actual":5898197.66,"tax_revenue":6580666.15,"nontax_revenue":614186.97,"capital_revenue":0,"transfer_revenue":208700,"current_expense":4821658.65,"capital_expense":1076539.01,"budget_balance":1505355.46,"cash_current":22248781.59,"cash_previous":20743426.13},"ratios":{"revenue_execution":0.99821394,"expense_execution":0.67664713,"balance_to_revenue":0.20332878,"cash_to_expense":3.77213225,"cash_yoy":0.07257024,"capital_expense_share":0.18252,"transfer_revenue_share":0.02818917},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302643/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302643"},"seo":{"slug":"hyncina","path":"/cz/municipalities/hyncina/"},"population":{"value":197,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7416800,"expenditure_czk":8716800,"financing_czk":1300000,"balance_czk":-1300000},{"stage":"revised","revenue_czk":7416800,"expenditure_czk":8716800,"financing_czk":1300000,"balance_czk":-1300000},{"stage":"actual","revenue_czk":7403553.12,"expenditure_czk":5898197.66,"financing_czk":-1505355.46,"balance_czk":1505355.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1950000],["5011",1385000],["5169",1240000],["5171",665000],["6123",395000],["5023",390000],["5031",345000],["6130",250000],["5139",221000],["5168",210000],["5137",197000],["5154",180000],["5166",180000],["5032",175000],["5021",155000],["5362",135000],["5156",90000],["5163",87000],["5194",85000],["5365",61000],["5323",40000],["5162",35000],["5173",35000],["5364",30000],["5321",29000],["5167",25000],["5492",22000],["5132",20000],["5175",16000],["5164",15000],["5229",10000],["5038",8000],["5329",8000],["5222",5800],["5136",5000],["5138",5000],["5161",5000],["5192",5000],["5041",2000]],"economic_expenditure_total_czk":8716800,"economic_financing":[["8115",1300000]],"economic_financing_total_czk":1300000,"economic_revenue":[["1211",2815000],["1121",1400000],["1111",940000],["2111",730000],["1511",660000],["1113",220000],["1345",190000],["4112",71800],["1112",70000],["1122",50000],["3111",50000],["2119",40000],["1386",35000],["4111",32000],["2329",17000],["1387",16000],["2131",16000],["2112",10000],["2133",10000],["2141",10000],["2132",9000],["1341",8000],["1361",5000],["2310",5000],["2321",5000],["2139",2000]],"economic_revenue_total_czk":7416800,"purpose_expenditure":[["6171",1982000],["2321",1800000],["3639",1165000],["2212",810000],["6112",440000],["1031",425000],["3722",370000],["3745",295000],["3613",200000],["6399",180000],["3326",170000],["3723",150000],["3399",108000],["3631",105000],["3392",100000],["3632",72000],["5212",55000],["6320",55000],["2292",40000],["6114",32000],["6221",30000],["6402",30000],["5512",25000],["2333",20000],["3412",20000],["3721",20000],["6409",15800],["6310",2000]],"purpose_expenditure_total_czk":8716800},"revised":{"economic_expenditure":[["6121",1590000],["5011",1385000],["5169",1280000],["5171",836000],["6123",455000],["5023",390000],["5031",345000],["5154",264000],["6130",250000],["5168",220000],["5137",207000],["5166",180000],["5139",176000],["5032",175000],["5021",155000],["5362",115000],["5163",102000],["5365",101000],["5156",90000],["5194",59000],["5323",40000],["5162",35000],["5173",30000],["5364",30000],["5321",29000],["5167",25000],["5492",22000],["5132",20000],["5175",16000],["5164",15000],["5222",14800],["5229",13000],["5329",13000],["5038",8000],["5136",5000],["5138",5000],["5161",5000],["5192",5000],["5339",5000],["5221",4000],["5041",2000]],"economic_expenditure_total_czk":8716800,"economic_financing":[["8115",1300000]],"economic_financing_total_czk":1300000,"economic_revenue":[["1211",2702100],["1121",1315000],["1111",940000],["2111",730000],["1511",660000],["1113",220000],["1345",190000],["4116",104400],["1122",100000],["1112",80000],["4112",71800],["1386",55000],["2119",40000],["3111",34000],["4111",32500],["2133",25000],["1387",21000],["2329",17000],["2131",16000],["2112",10000],["2132",10000],["2141",10000],["1334",8000],["1341",8000],["1361",5000],["2310",5000],["2321",5000],["2139",2000]],"economic_revenue_total_czk":7416800,"purpose_expenditure":[["6171",2176500],["2321",1460000],["3639",1165000],["2212",810000],["6112",440000],["1031",415000],["3722",400000],["3745",355000],["3723",210000],["3392",180000],["6399",180000],["3326",170000],["3613",130000],["3631",105000],["3399",98000],["3632",72000],["5212",55000],["6320",55000],["2292",40000],["6409",35800],["6114",32500],["5512",30000],["6221",30000],["6402",30000],["2333",20000],["3412",20000],["6310",2000]],"purpose_expenditure_total_czk":8716800},"actual":{"economic_expenditure":[["5011",1276123],["5169",1060265.15],["6121",438887.01],["6123",435402],["5023",362736],["5031",308900],["5171",264233.98],["5154",247027.98],["6130",202250],["5168",200669.5],["5166",179080],["5032",145738],["5137",118403],["5021",100325],["5365",97440],["5139",89822.96],["5163",71000.2],["5156",57786],["5323",39583.5],["5194",29727],["5364",27970.4],["5321",26000],["5173",20601],["5167",15903.04],["5162",14934.52],["5222",13997],["5229",8500],["5175",8269],["5038",6309],["5362",6101],["5132",5209],["5339",5000],["5329",4975],["5164",4125],["5221",3201],["5041",714.42],["5161",548],["5136",440]],"economic_expenditure_total_czk":5898197.66,"economic_financing":[["8115",-1505355.46]],"economic_financing_total_czk":-1505355.46,"economic_revenue":[["1211",2766313.91],["1121",1481148.73],["1111",1002617.46],["1511",692082.87],["2111",553618.97],["1113",195771.25],["1345",160042],["4116",104400],["1122",97440],["1112",96544.37],["4112",71800],["1386",53963.7],["4111",32500],["2119",23289],["2133",21907],["1387",21149.47],["2132",8250],["1334",7012.5],["1341",4700],["2329",3561],["2131",2961],["1361",1450],["2112",600],["1381",429.89]],"economic_revenue_total_czk":7403553.12,"purpose_expenditure":[["6171",1646123.26],["3639",1136345.42],["2212",678961.09],["6112",396301],["3722",394408.85],["1031",337324.75],["2321",264540],["3723",194224.25],["3745",183073.53],["3392",132443.41],["6399",101877],["3326",87120],["3631",80841.7],["6320",53593],["3399",47550.42],["2292",39583.5],["6409",29673],["3613",28623.48],["6402",27970.4],["5512",26660.4],["6114",10824],["6310",135.2]],"purpose_expenditure_total_czk":5898197.66}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}