{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302546","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302546","name":"Město Hanušovice","short_name":"Hanušovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":535532},"amounts":{"revenue_approved":99419753,"revenue_adjusted":174028807.3,"revenue_actual":173564415.34,"expense_approved":117187320,"expense_adjusted":190296104.91,"expense_actual":183206892.68,"tax_revenue":75501176.42,"nontax_revenue":68829450.99,"capital_revenue":377969,"transfer_revenue":28855818.93,"current_expense":105904512.72,"capital_expense":77302379.96,"budget_balance":-9642477.34,"cash_current":22193556.9,"cash_previous":34481454.45},"ratios":{"revenue_execution":0.99733152,"expense_execution":0.96274641,"balance_to_revenue":-0.05555561,"cash_to_expense":0.12113931,"cash_yoy":-0.35636251,"capital_expense_share":0.42194035,"transfer_revenue_share":0.16625423},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302546/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302546"},"seo":{"slug":"hanusovice","path":"/cz/municipalities/hanusovice/"},"population":{"value":2882,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":99419753,"expenditure_czk":117187320,"financing_czk":17767567,"balance_czk":-17767567},{"stage":"revised","revenue_czk":174028807.3,"expenditure_czk":190296104.91,"financing_czk":16267297.61,"balance_czk":-16267297.61},{"stage":"actual","revenue_czk":173564415.34,"expenditure_czk":183206892.68,"financing_czk":9642477.34,"balance_czk":-9642477.34}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",20900000],["6909",20000000],["5169",11122000],["5171",8930000],["5331",7095000],["5031",5609800],["5909",4150000],["5139",3355000],["5166",2435000],["5131",2375000],["5137",2155000],["5032",2065000],["5154",2002500],["5365",2000000],["5023",1560000],["5499",1430000],["5153",1300000],["5141",1289000],["5156",1210000],["5167",1186000],["5152",1150000],["6413",1094000],["5222",995000],["5164",975020],["5151",900000],["5021",860000],["5162",824000],["5163",805000],["5168",800000],["5362",720000],["5323",600000],["5138",500000],["5213",417000],["5221",360000],["5212",353000],["5132",325000],["5492",315000],["5903",300000],["6122",300000],["5229",290000],["5134",256000],["5364",250000],["5194",230000],["5223",230000],["5136",214000],["5161",203500],["5038",150000],["5155",100000],["5172",100000],["5191",100000],["5175",90000],["5173",64000],["5179",45000],["5133",38000],["5192",30000],["5019",20000],["5041",10500],["5144",4000]],"economic_expenditure_total_czk":117187320,"economic_financing":[["8115",20777567],["8124",-3010000]],"economic_financing_total_czk":17767567,"economic_revenue":[["1211",30380538],["1121",15472691],["1111",11521445],["2451",8500000],["2324",5190000],["1511",5000000],["2132",4330000],["2112",3300000],["4112",2766000],["2111",2523000],["1122",2000000],["1113",1956781],["1112",927958],["3111",900000],["2212",680000],["1361",671000],["2131",600000],["1345",450000],["1386",400000],["2141",350000],["2321",300000],["4121",221840],["1387",200000],["1342",180000],["1381",130000],["2322",100000],["2343",100000],["2420",100000],["1341",62000],["1343",50000],["1344",50000],["1334",5000],["1335",1500]],"economic_revenue_total_czk":99419753,"purpose_expenditure":[["6171",34296020],["3639",23319000],["3113",7580000],["2142",6970000],["2212",4595000],["6112",3439000],["3612",3172000],["3722",2920000],["3631",2760000],["6399",2700000],["2321",2434000],["5311",2268800],["3634",2021000],["3319",2007000],["3745",1740000],["3314",1516500],["6310",1403000],["5512",1331000],["3613",1229000],["3725",1050000],["3392",1025000],["3419",900000],["3900",720000],["2221",605000],["2310",605000],["2292",600000],["6320",600000],["3399",587000],["3429",505000],["1032",420000],["2143",390000],["5213",350000],["3412",270000],["6402",250000],["3349",200000],["3341",150000],["4341",150000],["3721",50000],["3632",34000],["2223",15000],["1014",9000],["1070",1000]],"purpose_expenditure_total_czk":117187320},"revised":{"economic_expenditure":[["6121",45722646],["5011",25546545.71],["5171",18329599.34],["6202",13005315],["5169",10139625.9],["6123",9512703],["5331",7903542.96],["6351",7168771.57],["5031",6625770.99],["5365",3808000],["5137",2690556.05],["5032",2576321.3],["5139",2489627.9],["5492",2299800],["5131",2211000],["5154",2163300],["5336",2150173.4],["5023",1619000],["5366",1517196.59],["6122",1513186],["5499",1429240],["5164",1152910],["5153",1150700],["5141",1129000],["6413",1094000],["5156",1089311],["5021",1081993],["5168",1070000],["5166",1031000],["5163",965000],["5222",940500],["5152",914700],["5162",839910],["5362",719880],["5151",677400],["5138",624983.2],["5323",600000],["5221",360000],["5132",340200],["5903",300000],["5167",295300],["5229",290000],["6130",260000],["5364",250000],["5909",233578],["5223",230000],["5134",227517],["5136",210090],["5213",200000],["5194",187900],["6322",170000],["5212",161965],["5038",150000],["5179",145000],["5195",127428],["5175",109800],["6371",100000],["5155",84000],["6111",75020],["5173",65878],["5161",58500],["5133",48000],["5172",36120],["5192",30000],["5019",20000],["5363",12100],["5041",10500],["5144",4000]],"economic_expenditure_total_czk":190296104.91,"economic_financing":[["8115",19277297.61],["8124",-3010000]],"economic_financing_total_czk":16267297.61,"economic_revenue":[["2322",43681603],["1211",29993338],["1121",15887491],["4216",14042770.59],["1111",11259445],["2451",8500000],["4116",7388672.34],["1511",5750000],["2132",4890000],["2112",4640000],["2324",4609800.37],["1122",3816900],["2111",3271800],["4112",2766000],["1113",2109781],["4113",2040000],["4122",1879408],["1112",1040958],["3111",900000],["4121",721840],["1361",715000],["1345",700000],["2212",647500],["2131",600000],["1386",582000],["2141",350000],["1343",233100],["1387",228000],["2321",200000],["2343",121000],["4111",117500],["2119",100000],["2420",100000],["1342",78200],["1341",56000],["1381",4800],["1335",3600],["2310",2000],["1382",200],["1334",100]],"economic_revenue_total_czk":174028807.3,"purpose_expenditure":[["6171",26227919],["2212",23750185.39],["3113",18938212.93],["3639",14242203],["3611",13005315],["2142",11873159],["5512",11403703],["2219",11200000],["3612",7531915],["3699",4992986],["6399",4508000],["3745",3422317],["5311",3038678],["3633",2524020],["6112",2416000],["3319",2341000],["2321",2284000],["3631",2250000],["3599",2149990],["5299",2130000],["3722",1990000],["3412",1683829],["3314",1615880],["3613",1586225],["6409",1517196.59],["6310",1243000],["3634",1172000],["4399",1120551],["3725",1050000],["6320",760000],["3900",720000],["3392",663000],["2221",605000],["2292",600000],["3419",600000],["3429",540500],["2143",390000],["5213",350000],["3399",314120],["2310",284000],["6402",250000],["4351",249177],["3349",211000],["3341",150000],["4341",150000],["6114",117500],["3721",50000],["3111",40523],["2223",15000],["3632",14000],["1014",9000],["1032",4000],["1070",1000]],"purpose_expenditure_total_czk":190296104.91},"actual":{"economic_expenditure":[["6121",44587393.31],["5011",25372231.41],["5171",17760342.38],["6202",13005315],["6123",9512702.98],["5169",9197133.48],["5331",7903542.96],["6351",7168771.57],["5031",6439192.67],["5365",3807780],["5137",2491528.01],["5032",2470784.32],["5492",2299724.32],["5131",2167724.95],["5336",2150173.4],["5139",2097243.16],["5154",1997876.38],["5023",1614064],["5366",1517196.59],["6122",1497981.44],["5164",1138997.2],["5499",1134987.7],["5141",1091609.44],["5153",1076272.11],["5168",973340.88],["5156",942236.75],["6413",927615.66],["5166",900749.65],["5163",891700.74],["5152",886176.27],["5222",855500],["5021",836059],["5162",665859],["5138",624564.24],["5362",614307],["5323",576844.8],["5151",568683.41],["5221",350000],["5132",273193.8],["6130",257580],["5229",252000],["5167",223739.04],["5909",218843],["5136",199689.16],["5134",184384],["6322",170000],["5212",155796],["5223",130000],["5195",127428],["5194",126599.6],["5175",109599.14],["5038",106147.07],["6371",100000],["5364",97889.08],["6111",75020],["5155",74937],["5161",57061.4],["5179",42424],["5173",30562.95],["5172",30000],["5133",29276],["5363",12100],["5144",3746],["5041",3024.26],["5192",1647]],"economic_expenditure_total_czk":183206892.68,"economic_financing":[["8117",172000000],["8118",-172000000],["8115",12287897.55],["8124",-3009198.64],["8901",363778.43]],"economic_financing_total_czk":9642477.34,"economic_revenue":[["2322",43676065],["1211",29815732.98],["1121",15951767.57],["4216",14042770.59],["1111",11259242.39],["1511",8931411.13],["2451",8500000],["4116",7388672.34],["2132",4451267],["2112",4226631.68],["2324",4053795.9],["1122",3807780],["4112",2766000],["2111",2754488.1],["1113",2109496.96],["4113",2040000],["4122",1879408],["1112",1039986.17],["1361",701303],["1345",699929.15],["4121",621468],["1386",581147.59],["2131",463741.74],["3111",377969],["2212",255925],["1343",233049],["1387",227791.9],["2343",120883.2],["4111",117500],["2141",107833.37],["2420",100000],["2119",93025],["1342",78140],["1341",56000],["2310",13795],["2321",12000],["1381",4713.17],["1335",3552.8],["1382",100.61],["1334",32]],"economic_revenue_total_czk":173564415.34,"purpose_expenditure":[["6171",25307452.87],["2212",23538723.89],["3113",18614377.06],["3639",13769797.16],["3611",13005315],["2142",11859754.8],["2219",11146425.1],["5512",10827296.24],["3612",7155446.45],["3699",4798466.1],["6399",4414767],["3745",3150039.19],["5311",2812490.43],["3633",2510750],["6112",2254889.15],["3631",2237561.75],["3319",2132438.17],["5299",2130000],["3599",2065738.55],["2321",1843784.76],["3722",1701280.17],["3314",1611558.66],["6409",1517196.59],["3613",1504622.59],["3412",1308117.96],["6310",1156099.98],["3634",1147707.21],["4399",1120447],["6320",761853],["3725",751400.37],["3392",662092.31],["2221",586898],["2292",576844.8],["3429",540500],["3419",515000],["3900",481328.43],["2143",382924],["3399",313862.42],["4351",249177],["3349",210346.88],["4341",130000],["2310",104242.9],["6402",97889.08],["6114",95064.33],["3111",40523],["3341",31556.93],["3721",24587.2],["3632",4446.7],["1032",3811.5]],"purpose_expenditure_total_czk":183206892.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}