{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302490","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302490","name":"Obec Dlouhomilov","short_name":"Dlouhomilov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":533688},"amounts":{"revenue_approved":11641992,"revenue_adjusted":12334546.8,"revenue_actual":11642302.58,"expense_approved":11641992,"expense_adjusted":16330546.8,"expense_actual":13092519.49,"tax_revenue":9973360.4,"nontax_revenue":1058738.18,"capital_revenue":19000,"transfer_revenue":591204,"current_expense":7467898.17,"capital_expense":5624621.32,"budget_balance":-1450216.91,"cash_current":5339797.21,"cash_previous":6790014.12},"ratios":{"revenue_execution":0.94387761,"expense_execution":0.8017196,"balance_to_revenue":-0.12456444,"cash_to_expense":0.407851,"cash_yoy":-0.21358084,"capital_expense_share":0.42960572,"transfer_revenue_share":0.05078068},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302490/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302490"},"seo":{"slug":"dlouhomilov","path":"/cz/municipalities/dlouhomilov/"},"population":{"value":457,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11641992,"expenditure_czk":11641992,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12334546.8,"expenditure_czk":16330546.8,"financing_czk":3996000,"balance_czk":-3996000},{"stage":"actual","revenue_czk":11642302.58,"expenditure_czk":13092519.49,"financing_czk":1450216.91,"balance_czk":-1450216.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2108000],["5011",1700000],["5169",1474860.3],["5171",957000],["5137",585000],["5031",558000],["5154",550000],["6349",537412.7],["5023",480000],["5151",310000],["5139",306000],["6130",290000],["5901",210000],["5021",200000],["5032",196200],["5222",168000],["5329",112987],["5132",96000],["5323",94881],["5156",79000],["5229",75000],["5365",70000],["5024",63000],["5162",60000],["5168",45000],["5163",41000],["5903",40000],["5364",29451],["5194",24000],["5178",21600],["5321",20400],["6122",20000],["5167",19000],["5136",15000],["5175",15000],["5223",15000],["5019",10000],["5166",10000],["5492",10000],["5038",7000],["5173",5000],["5221",5000],["5039",3000],["5362",2200],["5161",2000],["5133",1000]],"economic_expenditure_total_czk":11641992,"economic_financing":[["8117",1330000],["8118",-1330000]],"economic_financing_total_czk":0,"economic_revenue":[["1211",4510000],["1121",2300000],["1111",1635000],["2111",874500],["1511",500000],["1345",400000],["3111",323000],["1113",291000],["2324",163000],["1112",138000],["4113",130292],["4112",100000],["1122",70000],["2132",70000],["1386",50000],["1381",20000],["1387",20000],["2131",15000],["2141",12000],["1341",10000],["1344",4000],["2133",3200],["1361",2000],["1382",1000]],"economic_revenue_total_czk":11641992,"purpose_expenditure":[["6171",3703860.3],["3699",2000000],["2310",920000],["2321",764399.7],["3722",540000],["1032",530000],["6112",523200],["3745",471000],["3639",435000],["3319",379000],["3631",262000],["5512",239000],["2212",97000],["2292",94881],["3419",90000],["3636",88000],["3429",75000],["6399",71200],["3613",66000],["5213",60000],["2219",46000],["3399",35000],["6402",29451],["6320",20000],["3721",15000],["4341",15000],["6310",15000],["3632",13000],["3314",10000],["3421",10000],["4329",10000],["3341",6000],["3114",5000],["4379",3000]],"purpose_expenditure_total_czk":11641992},"revised":{"economic_expenditure":[["6121",5078000],["5169",1971660.3],["5011",1915000],["5171",1350000],["5154",576000],["5031",558000],["6349",537412.7],["5137",486000],["5023",480000],["5139",435000],["5151",310000],["6130",290000],["6122",285000],["5032",228200],["5222",223000],["5901",219000],["5021",216000],["5329",112987],["5132",96000],["5156",96000],["5168",95000],["5323",94881],["5365",90720],["5213",70519],["5162",67000],["5024",63000],["5163",60000],["5903",40000],["5167",30481],["5194",30000],["5364",29451],["5362",27200],["5178",21634.8],["5321",20400],["5229",20000],["5175",19000],["5136",15000],["5223",15000],["5019",10000],["5166",10000],["5492",10000],["5038",9000],["5173",6000],["5221",5000],["5161",3500],["5039",3000],["5133",1000],["5164",500]],"economic_expenditure_total_czk":16330546.8,"economic_financing":[["8115",3996000],["8117",3990000],["8118",-3990000]],"economic_financing_total_czk":3996000,"economic_revenue":[["1211",4510000],["1121",2300000],["1111",1635000],["2111",893299],["1511",577000],["1345",407000],["3111",323000],["1113",303000],["2324",252381],["4213",170112],["1112",140000],["4113",130292],["4112",113500],["1386",100000],["4122",100000],["1122",90720],["2132",70000],["4116",44800],["1387",33000],["4111",32500],["2141",27208],["3113",19000],["2131",18000],["1381",15000],["1341",10000],["1334",7034.8],["1361",4500],["2133",4200],["1344",4000]],"economic_revenue_total_czk":12334546.8,"purpose_expenditure":[["3699",5080800],["6171",4043376.1],["2310",980000],["2321",830399.7],["3722",681000],["1032",600500],["3745",571000],["6112",523200],["5512",522000],["3639",506519],["3319",383000],["3636",288000],["3631",262000],["2212",139000],["6399",115920],["2219",103000],["2292",94881],["3419",90000],["3399",81000],["3429",75000],["3613",66000],["5213",60000],["6320",39000],["6114",32500],["6402",29451],["3721",29000],["3341",21000],["4341",15000],["6310",15000],["3632",13000],["3314",11000],["3421",11000],["4329",10000],["3114",5000],["4379",3000]],"purpose_expenditure_total_czk":16330546.8},"actual":{"economic_expenditure":[["6121",4805103.62],["5011",1911133],["5169",1088316.89],["5171",901162.49],["6349",537412.7],["5023",477528],["5031",448129],["5154",334819.32],["5139",303165.8],["5151",284477],["6122",282105],["5137",239154],["5222",223000],["5032",217050],["5021",119093],["5329",112987],["5323",94881],["5365",90720],["5213",70519],["5156",69339.22],["5024",62700],["5162",59447.52],["5163",55188.8],["5168",49746.9],["5364",29451],["5194",28765],["5362",26321],["5132",25615.15],["5178",21634.8],["5167",21631.79],["5321",20400],["5223",15000],["5229",12267.49],["5175",11685],["5038",7897],["5019",7066],["5136",7000],["5166",6534],["5221",5000],["5492",3000],["5039",2391],["5161",2275],["5173",906],["5164",500]],"economic_expenditure_total_czk":13092519.49,"economic_financing":[["8117",3990000],["8118",-3990000],["8115",1450216.91]],"economic_financing_total_czk":1450216.91,"economic_revenue":[["1211",4374929.68],["1121",2338590.64],["1111",1576848.52],["2111",685297.26],["1511",577077.35],["1345",407787],["1113",309438.74],["2324",253193],["4213",170112],["1112",152502.17],["4113",130292],["4112",113500],["4122",100000],["1122",90720],["1386",85181.4],["2132",69600],["4116",44800],["1387",33397.68],["4111",32500],["2141",27840.92],["3113",19000],["2131",18392],["1341",10000],["1334",7439.4],["1361",5010],["2133",4415],["1344",3690],["1381",704.88],["1382",42.94]],"economic_revenue_total_czk":11642302.58,"purpose_expenditure":[["3699",4898576.08],["6171",3376912.27],["2321",786970.3],["2310",742897.29],["3722",576569.95],["6112",520500],["5512",377780.64],["3319",327258.92],["3745",295517.59],["1032",157784.46],["6399",115518],["3639",112273.36],["2292",94881],["3631",92356],["3419",90000],["2212",78868.18],["3399",77193],["3429",75000],["2219",57400.72],["3613",44425],["6320",38265],["6402",29451],["3721",27112.47],["6114",20673.8],["3341",18014.65],["4341",15000],["6310",11307.8],["3314",9280],["3421",8135],["3632",5597.01],["3114",5000],["4329",3000],["4379",3000]],"purpose_expenditure_total_czk":13092519.49}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}