{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302392","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302392","name":"Obec Bohutín","short_name":"Bohutín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":525979},"amounts":{"revenue_approved":20687690,"revenue_adjusted":23415306.8,"revenue_actual":21795786.45,"expense_approved":20687690,"expense_adjusted":23415306.8,"expense_actual":14021492.37,"tax_revenue":18623758.65,"nontax_revenue":2191231.5,"capital_revenue":0,"transfer_revenue":980796.3,"current_expense":13907795.37,"capital_expense":113697,"budget_balance":7774294.08,"cash_current":32163828.41,"cash_previous":24389534.33},"ratios":{"revenue_execution":0.93083497,"expense_execution":0.59881737,"balance_to_revenue":0.35668794,"cash_to_expense":2.2938948,"cash_yoy":0.31875533,"capital_expense_share":0.00810877,"transfer_revenue_share":0.04499935},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302392/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302392"},"seo":{"slug":"bohutin-00302392","path":"/cz/municipalities/bohutin-00302392/"},"population":{"value":763,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20687690,"expenditure_czk":20687690,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":23415306.8,"expenditure_czk":23415306.8,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":21795786.45,"expenditure_czk":14021492.37,"financing_czk":-7774294.08,"balance_czk":7774294.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5225000],["5169",4510690],["5331",1800000],["5901",1479000],["5021",1145000],["5023",1000000],["5154",955000],["5153",830000],["5139",825000],["5011",580000],["5031",350000],["5137",320000],["6122",300000],["5323",200000],["5365",200000],["5032",160000],["5175",130000],["5194",110000],["5903",100000],["6123",100000],["5162",80000],["5151",70000],["5221",50000],["5156",45000],["5134",37000],["5321",30000],["5173",20000],["5163",10000],["5167",10000],["5136",5000],["5038",3000],["5161",3000],["5168",3000],["5166",2000]],"economic_expenditure_total_czk":20687690,"economic_revenue":[["1211",8700000],["1121",4800000],["1111",3000000],["2111",1567000],["1113",700000],["1345",400000],["1511",350000],["2141",260000],["1112",210000],["4112",191200],["1122",184490],["1381",120000],["3111",110000],["2132",67000],["1341",8000],["1344",7000],["1361",5000],["1335",4000],["1334",3000],["1382",1000]],"economic_revenue_total_czk":20687690,"purpose_expenditure":[["6171",5803690],["3111",2070000],["3113",1740000],["2321",1575000],["6409",1529000],["6112",1300000],["3412",1107000],["2212",1000000],["2310",870000],["3319",705000],["3722",700000],["3631",620000],["3745",460000],["3723",400000],["2292",200000],["5512",135000],["3539",115000],["2219",100000],["5213",100000],["3314",73000],["3721",70000],["6310",10000],["1031",5000]],"purpose_expenditure_total_czk":20687690,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",5260000],["5169",5031016.9],["5331",2048000],["5901",1479000],["5021",1171904],["5023",1112000],["5154",975000],["5139",971588],["5153",835000],["5336",751096.3],["5011",583000],["5365",553560],["5137",454000],["6122",385000],["5031",365000],["5323",200000],["5175",185230],["5032",160100],["5194",147000],["5903",100000],["6123",100000],["5162",80000],["5151",70000],["5221",70000],["6121",56000],["5173",52182],["5156",47000],["5134",37000],["5364",33230],["5321",30000],["5167",26000],["5136",15000],["5163",10949.6],["5366",9450],["5038",3000],["5161",3000],["5168",3000],["5166",2000]],"economic_expenditure_total_czk":23415306.8,"economic_revenue":[["1211",8700000],["1121",5000000],["1111",3378000],["2111",1884000],["4116",744575.8],["1113",700000],["1122",553560],["1511",463500],["2141",406000],["1345",400000],["1112",296000],["4112",191200],["1386",170000],["1381",120000],["3111",110000],["2132",77000],["1387",70000.5],["2322",65000],["4111",32500],["4122",16520.5],["2329",9450],["1341",8000],["1344",7000],["1361",5000],["1335",4000],["1334",3000],["1382",1000]],"economic_revenue_total_czk":23415306.8,"purpose_expenditure":[["6171",6498118.5],["3111",2533470.9],["3113",2456625.4],["2321",1605000],["6409",1549000],["6112",1427100],["3412",1177000],["2310",1015000],["2212",1000000],["3319",819000],["3722",700000],["3631",655000],["3723",556046.4],["3745",460000],["5512",222000],["2292",200000],["3539",122000],["2219",100000],["5213",100000],["3314",73000],["3721",70000],["6402",42680],["6114",18316],["6310",10949.6],["1031",5000]],"purpose_expenditure_total_czk":23415306.8,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",2963337.84],["5331",2048000],["5171",1226568.18],["5023",1111914],["5154",865644.75],["5336",751096.3],["5153",736061.21],["5021",729813],["5139",698882.5],["5011",582995],["5365",553560],["5031",358888],["5137",246824.31],["5175",174120.36],["5323",157538.3],["5032",152533],["5194",129268.73],["5162",74218.69],["5151",63888],["6122",57697],["6121",56000],["5221",53500],["5173",47641],["5156",41636],["5364",33230],["5321",28512],["5167",21770],["5134",20966.49],["5163",10167.71],["5136",9980],["5366",9450],["5038",2524],["5168",2160],["5161",1106]],"economic_expenditure_total_czk":14021492.37,"economic_financing":[["8115",-7774294.08]],"economic_financing_total_czk":-7774294.08,"economic_revenue":[["1211",8468361.63],["1121",4532806.89],["1111",3075025.17],["2111",1680546],["4116",744575.8],["1113",599242.57],["1122",553560],["1511",463399],["2141",404893.5],["1345",383364],["1112",295481.68],["4112",187200],["1386",165154.19],["1387",64726.06],["2322",50246],["2132",46096],["4111",32500],["4122",16520.5],["2329",9450],["1341",6700],["1344",4840],["1361",3950],["1335",3395.2],["1334",2427.48],["1381",1324.78]],"economic_revenue_total_czk":21795786.45,"purpose_expenditure":[["6171",4021813.49],["3113",2326769.12],["6112",1426282.23],["3111",1287124.83],["2321",867122.64],["2310",673043.3],["3631",626548.37],["3723",554142.2],["3722",553594.99],["3319",499344],["3412",468586.13],["2292",157538.3],["3745",156262],["5512",136687.25],["3314",62214],["3539",60249.28],["6409",53500],["6402",42680],["3721",18847.53],["6114",18316],["6310",10167.71],["1031",659]],"purpose_expenditure_total_czk":14021492.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}