{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302368","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302368","name":"Obec Bludov","short_name":"Bludov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Šumperk","municipality_code":525588},"amounts":{"revenue_approved":100408100,"revenue_adjusted":101146505.77,"revenue_actual":99804810.26,"expense_approved":116621818.76,"expense_adjusted":121740224.53,"expense_actual":91285414.06,"tax_revenue":70114439.39,"nontax_revenue":11170147.1,"capital_revenue":12508559,"transfer_revenue":6011664.77,"current_expense":57328987.16,"capital_expense":33956426.9,"budget_balance":8519396.2,"cash_current":30939766.25,"cash_previous":22504723.82},"ratios":{"revenue_execution":0.98673513,"expense_execution":0.74983773,"balance_to_revenue":0.08536058,"cash_to_expense":0.33893439,"cash_yoy":0.37481208,"capital_expense_share":0.37198086,"transfer_revenue_share":0.06023422},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302368/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302368"},"seo":{"slug":"bludov","path":"/cz/municipalities/bludov/"},"population":{"value":2992,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":100408100,"expenditure_czk":116621818.76,"financing_czk":16213718.76,"balance_czk":-16213718.76},{"stage":"revised","revenue_czk":101146505.77,"expenditure_czk":121740224.53,"financing_czk":20593718.76,"balance_czk":-20593718.76},{"stage":"actual","revenue_czk":99804810.26,"expenditure_czk":91285414.06,"financing_czk":-8519396.2,"balance_czk":8519396.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",48506500],["5169",20344000],["5171",8023000],["5011",6460000],["5331",5670000],["5154",3747000],["5362",2237000],["5031",2170000],["5137",2053000],["5139",1811000],["5023",1800000],["5365",1800000],["5021",1180000],["5222",1085000],["6130",1000000],["5493",920000],["5032",915000],["5323",620000],["5152",515000],["5189",500000],["5901",500000],["5166",450000],["5163",406000],["5212",375000],["5151",355100],["5153",308000],["5141",270000],["5168",260000],["5499",215000],["5162",169000],["5179",160000],["5175",152000],["5229",150000],["6125",150000],["5164",132000],["5321",115000],["5132",113000],["5223",110000],["5156",105300],["5136",103000],["5172",100000],["6111",100000],["5194",95000],["5660",80000],["5364",55918.76],["5167",55000],["5161",40000],["5038",35000],["5138",30000],["5019",16000],["5041",15000],["5173",14000],["5122",10000],["5192",10000],["5039",6000],["5903",5000]],"economic_expenditure_total_czk":116621818.76,"economic_financing":[["8115",16999718.76],["8124",-786000]],"economic_financing_total_czk":16213718.76,"economic_revenue":[["1211",29500000],["1121",14500000],["3119",11000000],["1111",10500000],["3111",8500000],["4213",3800000],["2111",3763500],["1511",3250000],["2131",2775000],["1113",2500000],["1345",2200000],["2132",2125000],["1122",1800000],["4112",1129600],["2324",900000],["1112",600000],["1386",300000],["1334",200000],["2141",200000],["1381",150000],["1387",140000],["4113",100000],["4111",95000],["2460",80000],["1342",75000],["1361",75000],["2119",50000],["1341",45000],["1343",15000],["1356",15000],["2142",10000],["2322",10000],["2112",5000]],"economic_revenue_total_czk":100408100,"purpose_expenditure":[["2212",20025000],["6171",16145000],["3113",14706000],["3745",7861000],["3111",6440000],["3722",5170500],["2321",5062300],["3392",4627100],["3613",4587000],["5512",4519000],["3631",4430000],["6399",4000000],["3429",3672000],["6112",2350000],["3419",1904000],["3639",1560000],["3326",1260000],["3612",1215000],["3632",1154000],["3421",1080000],["2333",953000],["2292",620000],["2322",600000],["3314",594000],["6310",340000],["3412",310000],["1031",220000],["4349",220000],["3399",189000],["4359",185000],["3341",180000],["3721",167000],["6114",95000],["6402",55918.76],["2223",50000],["4329",50000],["1014",20000],["5213",5000]],"purpose_expenditure_total_czk":116621818.76},"revised":{"economic_expenditure":[["6121",47185002.6],["5169",20565915.99],["5171",8973661.99],["5011",6460000],["5331",5692338.01],["5137",4138743.79],["5154",3727000],["5362",2242000],["5031",2150000],["5139",1820141],["5023",1776000],["5336",1587937.39],["5365",1376760],["5021",1219000],["6122",1140000],["5222",1120000],["5493",1026000],["6130",1000000],["5032",905000],["5901",814341],["5323",598924],["5152",527000],["5189",500000],["5492",450200],["5166",450000],["5163",406000],["5212",375000],["5151",365100],["5168",310000],["5153",308000],["5141",270000],["5499",199000],["5179",184000],["5162",170000],["5175",152000],["5229",150000],["5164",132000],["5132",117000],["5321",115000],["5223",110000],["5156",105300],["5136",103000],["5172",100000],["6111",100000],["5194",95000],["5364",84358.76],["5660",80000],["5167",67000],["5161",43000],["5038",35000],["5138",30000],["5019",21500],["5041",15000],["5192",15000],["5173",14000],["5122",10000],["5039",8000],["5903",5000]],"economic_expenditure_total_czk":121740224.53,"economic_financing":[["8115",21379718.76],["8124",-786000]],"economic_financing_total_czk":20593718.76,"economic_revenue":[["1211",29500000],["1121",14500000],["3119",11000000],["1111",10500000],["3111",8500000],["2111",3763500],["1511",3250000],["2131",2775000],["4116",2567670.76],["1113",2500000],["4216",2219494.01],["1345",2200000],["2132",2125000],["1122",1376760],["4112",1099500],["2324",900000],["1112",600000],["2141",420000],["1386",300000],["1334",200000],["1381",150000],["1387",140000],["4111",97500],["2460",80000],["1342",75000],["1361",75000],["2119",50000],["1341",45000],["2229",28440],["4122",27500],["2321",26141],["1343",15000],["1356",15000],["2142",10000],["2322",10000],["2112",5000]],"economic_revenue_total_czk":101146505.77,"purpose_expenditure":[["2212",24235000],["6171",16461741],["5512",8554058.59],["3111",8481921.99],["3745",8107000],["3722",6841653.79],["3113",6323575.4],["3613",5287000],["2321",4962300],["3392",4642841],["3631",4430000],["3429",3867000],["6399",3576760],["6112",2350000],["3419",1934000],["3639",1900000],["3326",1264000],["3612",1215000],["3632",1104000],["3421",1080000],["2333",953000],["2322",600000],["2292",598924],["3314",590000],["3412",450000],["6310",340000],["4349",326000],["1031",220000],["3399",189000],["4359",185000],["3341",180000],["3721",167000],["6114",97500],["6402",84358.76],["2223",50000],["4329",50000],["5213",21590],["1014",20000]],"purpose_expenditure_total_czk":121740224.53},"actual":{"economic_expenditure":[["6121",32775458.46],["5169",17198343.8],["5011",6057343.61],["5171",5955842.66],["5331",5692338.01],["5137",2930614.64],["5154",2218488.18],["5031",1849077.82],["5023",1728188.45],["5336",1587937.39],["5365",1376760],["5362",1191264.41],["5222",1120000],["6122",1031238.44],["5493",1019380],["5139",919093.76],["5021",906760.59],["5032",743620.64],["5323",598924],["5166",426831],["5163",382028.36],["5212",375000],["5152",343143.47],["5168",271802.07],["5151",256578.94],["5492",253600],["5153",225113.15],["5499",188089.89],["5179",152740.61],["5162",141847.2],["5175",110419.4],["5223",110000],["5321",108396],["5164",104081.12],["5229",97000],["5136",88633],["5141",85195.83],["6111",82280],["5660",80000],["5364",79058.73],["5172",78715.04],["6130",67450],["5167",51228.9],["5156",49655.04],["5194",39241.74],["5132",36651],["5161",28168],["5038",26551],["5192",15000],["5019",11587],["5173",7060],["5138",4274],["5039",3918],["5041",3400.71]],"economic_expenditure_total_czk":91285414.06,"economic_financing":[["8115",-8433859.43],["8124",-784336],["8901",698799.23]],"economic_financing_total_czk":-8519396.2,"economic_revenue":[["1211",30738632.19],["1121",16443869.92],["3119",12486659],["1111",11513076.93],["2111",4903959.49],["1511",3339351.51],["2131",2610735.32],["4116",2567670.76],["4216",2219494.01],["1113",2174718.18],["1345",2045518.98],["2132",1832385.73],["1122",1376760],["4112",1099500],["1112",1072098.43],["2324",1005204.19],["1386",599061.8],["2141",535685.27],["1342",258840],["1387",234821.17],["1334",147985.88],["2343",123770.5],["4111",97500],["1361",92130],["1341",44678],["2119",43965.6],["2460",31400],["2229",28440],["1343",27900],["4122",27500],["2321",26141],["3111",21900],["2112",13353],["2329",9279],["1381",4869.83],["2211",2250],["2328",1938],["2212",1640],["1382",126.57]],"economic_revenue_total_czk":99804810.26,"purpose_expenditure":[["2212",14506275.83],["6171",11109701.16],["3111",7946160.48],["3745",7824262.77],["3113",6286283.48],["5512",5770029.55],["3722",5531095.82],["3613",5027697.95],["3631",3548794.47],["3392",3263781.99],["3429",3238566.68],["2321",3076420.77],["6399",2536425.41],["6112",2215606.67],["3639",1802470.32],["3419",1269752.6],["3632",930987.84],["3326",924622.02],["2333",651914.56],["3612",633857.68],["2292",598924],["3421",454026.93],["2322",359538.24],["3314",349119.42],["3412",327220.72],["4349",320000],["4359",157000],["6310",149358.19],["3399",106768.74],["3721",90274.47],["3341",80412.97],["6402",79058.73],["6114",78390.6],["1031",17194],["5213",16590],["1014",6829]],"purpose_expenditure_total_czk":91285414.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}