{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302341","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302341","name":"Obec Bílá Voda","short_name":"Bílá Voda","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Jeseník","municipality_code":525227},"amounts":{"revenue_approved":16945583.77,"revenue_adjusted":19445601.01,"revenue_actual":15418593.93,"expense_approved":25104955.77,"expense_adjusted":27917143.01,"expense_actual":20351226.43,"tax_revenue":10049768.89,"nontax_revenue":3598579.04,"capital_revenue":6085,"transfer_revenue":1764161,"current_expense":11643006.78,"capital_expense":8708219.65,"budget_balance":-4932632.5,"cash_current":5953524.94,"cash_previous":10836230.97},"ratios":{"revenue_execution":0.7929091,"expense_execution":0.72898672,"balance_to_revenue":-0.31991455,"cash_to_expense":0.29253888,"cash_yoy":-0.4505908,"capital_expense_share":0.42789655,"transfer_revenue_share":0.11441776},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302341/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302341"},"seo":{"slug":"bila-voda","path":"/cz/municipalities/bila-voda/"},"population":{"value":330,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16945583.77,"expenditure_czk":25104955.77,"financing_czk":8159372,"balance_czk":-8159372},{"stage":"revised","revenue_czk":19445601.01,"expenditure_czk":27917143.01,"financing_czk":8471542,"balance_czk":-8471542},{"stage":"actual","revenue_czk":15418593.93,"expenditure_czk":20351226.43,"financing_czk":4932632.5,"balance_czk":-4932632.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14116800],["5011",2716260],["5169",2334370],["5154",987630],["5031",733907],["5023",706520],["5155",398438],["5365",319770],["5032",308110],["5171",281690],["5492",250000],["5903",200000],["5137",186608],["5163",168131],["5139",158571],["5156",147000],["5021",133475],["5194",120800],["5362",113000],["5162",107270],["5138",92400],["5168",77650],["5178",66157],["5323",64614],["5329",52320],["5175",41300],["5042",39690],["5909",32000],["5364",17337.77],["5132",15010],["5321",15000],["5167",14078],["5038",13301],["5041",12156],["5173",10650],["5164",10000],["5136",9800],["5222",6000],["5151",5500],["5134",5400],["5221",5300],["5142",4442],["5229",3000],["5161",1500],["5131",1000],["5153",1000]],"economic_expenditure_total_czk":25104955.77,"economic_financing":[["8115",8159372]],"economic_financing_total_czk":8159372,"economic_revenue":[["4213",4800000],["1211",3549642],["2111",2101539],["1121",1807819],["1511",1448625],["1111",1386147],["2132",594012],["1122",319770],["1113",228629],["2112",135000],["4112",108700],["1112",108422],["1345",106160],["1386",59711],["2321",55500],["4111",32000],["1387",29855],["2131",27640],["3111",25000],["2324",14912],["1341",3200],["1361",3000],["2141",300.77]],"economic_revenue_total_czk":16945583.77,"purpose_expenditure":[["2321",7863224],["2310",6926364],["3639",2830386],["6171",1545248],["6112",1080513],["3315",818220],["3312",619337],["6399",491390],["5512",460880],["3613",367614],["6310",264000],["3745",234163],["3317",221568],["5213",200000],["5519",165930],["3612",165380],["3319",136400],["3631",125117],["3722",82841],["3723",77521],["2292",64614],["5311",64500],["6320",60000],["3399",48500],["2212",41382],["6114",32000],["3314",30526],["2219",20000],["6402",17337.77],["2115",14800],["3721",12800],["3632",11000],["3421",6200],["3412",5200]],"purpose_expenditure_total_czk":25104955.77},"revised":{"economic_expenditure":[["6121",13382042],["5011",3440182],["5169",2590039],["5031",1020120],["5154",988923],["5023",810100],["6122",580961],["5032",397077],["5492",396200],["5139",355628.93],["5365",352550],["5155",333797],["5171",303331.27],["5137",279889.8],["6123",279660],["5163",271080],["5021",216620],["6130",206135],["5156",188742],["5362",159197],["5194",131600],["5213",119864],["5162",117220.24],["5903",102305],["5138",92400],["5142",87275],["5166",83490],["5178",66157],["5323",65045],["5042",58785],["5168",58484],["5329",52320],["5175",42586],["5132",38470],["5164",37830],["6127",30250],["5167",18596],["5222",18000],["5364",17812.77],["5038",16033],["5321",15000],["5172",13980],["5151",13600],["5136",11506],["5173",10695],["5223",10000],["5041",9286],["5134",5400],["5221",5352],["5499",4000],["5229",3000],["5909",2322],["5161",2092],["5153",2040],["5133",1072],["5131",1000]],"economic_expenditure_total_czk":27917143.01,"economic_financing":[["8115",8471542]],"economic_financing_total_czk":8471542,"economic_revenue":[["4213",4842169],["1211",3549642],["2111",2467546.24],["1511",2172925],["1121",1882642],["1111",1386147],["2132",594012],["4116",388714],["1122",347550],["4222",297000],["1113",228629],["4122",199100],["2329",184130],["4113",155221],["2112",135000],["4112",108700],["1112",108422],["1345",106160],["1386",60751],["2321",55500],["2131",49763],["4111",32500],["2324",32022],["1387",29855],["3111",25000],["1341",3200],["1361",3000],["2141",300.77]],"economic_revenue_total_czk":19445601.01,"purpose_expenditure":[["2310",7826607],["2321",6665232],["3639",2372433],["6171",1617457],["2411",1183581.24],["6112",1052501],["3745",942815],["3315",906626],["3312",812880],["3613",711656],["6399",637419],["3612",436863],["6310",424988],["5512",407690],["3317",221568],["2212",196437],["5519",176430],["6320",153407],["3319",136400],["3631",126917],["3723",123936],["5299",120000],["2115",117096],["5213",102305],["3722",84351],["2292",65045],["5311",64500],["3399",51445],["3314",36311],["6114",32500],["3632",29200],["2219",19569],["6402",17812.77],["3421",11439],["3316",10800],["3412",9681],["3721",6245],["3900",5000]],"purpose_expenditure_total_czk":27917143.01},"actual":{"economic_expenditure":[["6121",7611213.65],["5011",3427105],["5169",1842060.45],["5031",968748],["5023",810087],["5154",612865.42],["6122",580961],["5492",396200],["5032",384809],["5365",352550],["5139",343530.82],["6123",279660],["5137",274608.85],["5163",258605.06],["5155",256434.15],["6130",206135],["5171",200423.02],["5021",200404],["5362",153637],["5156",130200.97],["5213",119864],["5162",113729.12],["5142",84977.9],["5166",83490],["5178",66157.08],["5323",65044.2],["5138",62573.93],["5168",58474.54],["5042",54089.42],["5329",52320],["5164",37829.5],["5175",34302.07],["5132",31382.59],["6127",30250],["5194",18367.82],["5222",18000],["5364",17593.77],["5321",15000],["5038",14630],["5172",13980],["5151",13543.04],["5136",10506],["5223",10000],["5167",6983],["5041",5370.08],["5221",5352],["5499",4000],["5134",3318.68],["5229",2616],["5173",2576.3],["5161",2090],["5133",1072],["5153",1040],["5131",465]],"economic_expenditure_total_czk":20351226.43,"economic_financing":[["8115",4882706.03],["8901",49926.47]],"economic_financing_total_czk":4932632.5,"economic_revenue":[["1211",3590597.69],["2111",2539409.76],["1511",2173004.23],["1121",1924814.96],["1111",1397162.84],["2132",592871],["4129",500000],["4116",388714],["1122",347550],["4222",297000],["2329",254938.85],["1113",254210.61],["4122",199100],["4113",150147],["1345",131585],["1112",125422.41],["2112",121666],["4112",108700],["1386",70115.49],["4121",50000],["4213",38000],["2131",36357.16],["4111",32500],["2324",29108.46],["1387",27481.78],["2321",24000],["3111",6085],["1361",3970],["1341",2870],["1381",542.88],["1334",441],["2141",227.81]],"economic_revenue_total_czk":15418593.93,"purpose_expenditure":[["2310",7411998.42],["3639",2275658.55],["6171",1540354.2],["2411",1183023.43],["6112",1044328.32],["3315",896860.12],["3745",892773.23],["2321",751942.59],["6399",637035],["3613",635111.81],["3312",616717.76],["6310",424985.38],["3612",385664.55],["2212",195051.54],["5519",170849.99],["6320",153407],["5512",135513.75],["5299",120000],["2115",117036],["3631",116275.71],["3723",106302.85],["3722",84343.04],["3319",76455.14],["3317",70221.46],["2292",65044.2],["5311",57983],["3399",51441.59],["3314",32325.6],["6114",27911.51],["3632",20710],["6402",17593.77],["3421",10837.88],["3316",10798.04],["3412",9671],["3900",5000]],"purpose_expenditure_total_czk":20351226.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}