{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302333","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302333","name":"Obec Bělá pod Pradědem","short_name":"Bělá pod Pradědem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Jeseník","municipality_code":523917},"amounts":{"revenue_approved":81581159,"revenue_adjusted":93486178.5,"revenue_actual":90694219.39,"expense_approved":151628734,"expense_adjusted":163533753.5,"expense_actual":78252823.77,"tax_revenue":52638048.11,"nontax_revenue":15720250.12,"capital_revenue":2030504,"transfer_revenue":20305417.16,"current_expense":64497702.23,"capital_expense":13755121.54,"budget_balance":12441395.62,"cash_current":82616697.26,"cash_previous":73091141.87},"ratios":{"revenue_execution":0.97013506,"expense_execution":0.47851176,"balance_to_revenue":0.13717959,"cash_to_expense":1.05576634,"cash_yoy":0.13032435,"capital_expense_share":0.17577796,"transfer_revenue_share":0.22388877},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302333/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302333"},"seo":{"slug":"bela-pod-pradedem","path":"/cz/municipalities/bela-pod-pradedem/"},"population":{"value":1696,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":81581159,"expenditure_czk":151628734,"financing_czk":70047575,"balance_czk":-70047575},{"stage":"revised","revenue_czk":93486178.5,"expenditure_czk":163533753.5,"financing_czk":70047575,"balance_czk":-70047575},{"stage":"actual","revenue_czk":90694219.39,"expenditure_czk":78252823.77,"financing_czk":-12441395.62,"balance_czk":12441395.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5909",27621599.66],["6121",26082015.54],["5169",12878100],["5011",12024000],["5493",10770000],["5331",7309106],["5171",7179500],["5901",4891000],["5137",3941150],["5031",3685000],["5321",3356795],["5139",3085394.34],["5365",3010000],["5023",2920000],["6123",2800000],["5339",2630000],["5362",2520000],["6122",2410500],["5032",1920000],["5021",1524000],["5154",1233000],["5336",988460.66],["5153",840000],["5163",783000],["5156",748800],["5168",399300],["5175",393500],["5499",355000],["5323",343918.8],["5329",311220],["5151",303000],["5194",249000],["5223",207000],["5222",205000],["5492",168000],["5141",151550],["5179",132050],["5134",121100],["5041",118000],["6130",100000],["5164",95100],["5162",88610],["5173",80000],["5138",60000],["5660",60000],["6119",60000],["5038",45000],["5167",42420],["5166",40000],["5192",40000],["5364",37324],["5132",36840],["5221",30000],["5229",29700],["5811",25000],["5136",23630],["5172",21050],["5161",20000],["5178",20000],["5213",20000],["5131",15000],["5133",15000],["5410",10000],["5212",5000]],"economic_expenditure_total_czk":151628734,"economic_financing":[["8115",72973296],["8117",5000000],["8118",-5000000],["8124",-2925721]],"economic_financing_total_czk":70047575,"economic_revenue":[["1211",21100000],["2111",10780000],["1121",10500000],["4213",7785803],["1111",7450000],["3111",6364000],["1511",3400000],["1122",3007000],["2321",2126515.54],["1113",1700000],["2132",1324000],["4113",1200000],["4116",937096.16],["2324",695000],["1345",655000],["1112",540000],["1342",520000],["4112",433100],["2122",379596],["1334",100000],["2131",100000],["4111",93000],["1341",82000],["2112",63000],["2460",56000],["4122",51364.5],["2310",45000],["1335",36000],["1361",15000],["2119",15000],["2133",15000],["2139",8000],["2329",3000],["2141",1683.8]],"economic_revenue_total_czk":81581159,"purpose_expenditure":[["6409",32471819.66],["3113",14678461],["5299",11560000],["3639",9550000],["6171",8830000],["3429",7359000],["2212",7344515.54],["1039",5940000],["6399",5507000],["6112",4000000],["1032",3630000],["2143",3535000],["3745",3470000],["2219",3310000],["4222",3230000],["3725",3205000],["3412",2610000],["3319",2555000],["2229",2500000],["3722",2266795],["3612",2160000],["3631",2045000],["1031",1376000],["5512",1280000],["2419",1183300],["3314",1045000],["3723",982600],["2221",671000],["6320",650000],["3744",585000],["3632",347000],["2292",343918.8],["3399",225000],["2223",170000],["3636",165000],["1069",150000],["3900",150000],["4351",130000],["4359",107000],["3721",100000],["6114",93000],["6310",40000],["6402",37324],["1014",25000],["4199",10000],["3525",5000]],"purpose_expenditure_total_czk":151628734},"revised":{"economic_expenditure":[["6121",27673050.54],["5909",24551973.16],["5171",18143850],["5169",13978520],["5011",11778000],["5493",10850000],["5331",5838733.84],["5901",4891000],["5137",4036217],["5365",3899840],["5321",3771795],["5031",3684610],["6122",3218000],["5023",2920000],["5139",2915517.34],["6123",2848000],["6341",2500000],["5032",1928500],["5362",1627660],["5021",1560418],["5154",1276000],["5336",1105405.66],["5153",856100],["5163",783000],["5156",717800],["5499",685500],["6351",653887.16],["5168",419300],["5175",396000],["5194",349500],["5323",343918.8],["5222",315000],["5329",311220],["5151",303000],["5223",207000],["5492",165000],["5138",154000],["5179",145050],["5141",141550],["5339",135000],["5134",132100],["5041",127000],["5660",110000],["5164",102100],["6130",100000],["5182",98211],["5162",88610],["5173",80000],["5167",67420],["6119",60000],["5038",45000],["5366",42500],["5166",40000],["5192",40000],["5229",39700],["5364",37324],["5132",36840],["5221",25000],["5811",25000],["5161",24352],["5136",23630],["5172",21050],["5178",20000],["5213",20000],["5131",15000],["5133",15000],["5410",10000],["5212",5000],["5363",4000]],"economic_expenditure_total_czk":163533753.5,"economic_financing":[["8115",72973296],["8124",-2925721]],"economic_financing_total_czk":70047575,"economic_revenue":[["1211",21100000],["2111",10780000],["1121",10500000],["4116",10496857.16],["1111",7450000],["3111",6364000],["4216",5926288.5],["1511",3400000],["1122",3007000],["4122",2252712.5],["2321",2126515.54],["4213",1733925],["1113",1700000],["2132",1324000],["4113",1200000],["2324",695000],["1345",655000],["1112",540000],["1342",520000],["4112",433100],["2122",379596],["4121",265000],["1334",100000],["2131",100000],["4111",97500],["1341",82000],["2112",63000],["2460",56000],["2310",45000],["1335",36000],["1361",15000],["2119",15000],["2133",15000],["2139",8000],["2329",3000],["2141",1683.8]],"economic_revenue_total_czk":93486178.5,"purpose_expenditure":[["6409",29402193.16],["3113",19428906],["1039",14592750],["5299",11560000],["3639",9550000],["6171",8830000],["3429",7359000],["2212",7344515.54],["6399",5507000],["1032",4217561],["6112",4000000],["2143",3492500],["3745",3470000],["2219",3310000],["4222",3230000],["3725",3205000],["3319",2659000],["3412",2610000],["2229",2500000],["3722",2460795],["3612",2160000],["3631",2045000],["5512",1501390],["1031",1376000],["2419",1183300],["3314",1065000],["3723",1052600],["2221",671000],["6320",650000],["3744",585000],["3749",370000],["3632",347000],["2292",343918.8],["3399",225000],["2223",170000],["3636",165000],["1069",150000],["3900",150000],["4351",130000],["4359",107000],["3721",100000],["6114",97500],["6402",79824],["6310",40000],["1014",25000],["4199",10000],["3525",5000]],"purpose_expenditure_total_czk":163533753.5},"actual":{"economic_expenditure":[["5493",10845000],["5011",9943471],["6121",7792273.38],["5169",7726640.82],["5331",5838733.84],["5365",3899384.36],["5171",3833555.95],["5321",3383089.09],["5031",2905901.39],["6122",2753486],["6341",2500000],["5023",2355980.36],["5139",1274331.08],["5154",1176805.92],["5021",1155706.23],["5032",1106411.02],["5336",1038905.66],["5362",1006808],["5137",931055.18],["5499",684798],["6351",653887.16],["5153",653825.02],["5163",642117.43],["5156",450537.08],["5168",365344.14],["5323",343918.8],["5329",311220],["5194",288469.49],["5151",281840.48],["5175",276973.75],["5222",239945],["5223",205000],["5138",140984.61],["5339",125000],["5179",104780],["5182",98211],["5141",95632.47],["5041",91308.29],["5173",65437.36],["5162",63353.59],["5134",53401],["5660",50000],["6123",47190],["5167",43304.9],["5038",43250],["5492",43120],["5366",42500],["5364",37324],["5229",35332.73],["5909",33297.77],["5166",33080],["5164",28708.82],["5161",20141],["5178",19166.4],["5213",16000],["5172",12100],["5221",11970],["5136",10334.2],["6130",8285],["5363",3829],["5132",3166],["5192",2800],["5131",2201],["5133",2199]],"economic_expenditure_total_czk":78252823.77,"economic_financing":[["8115",-9545190.39],["8124",-2925720.7],["8901",29515.47]],"economic_financing_total_czk":-12441395.62,"economic_revenue":[["1211",21353864.16],["1121",11424136.89],["4116",10378997.16],["2111",9499632.34],["1111",7938194.54],["4216",5926288.5],["1122",3896340],["1511",3489872.17],["2321",2800339.35],["3111",2023004],["4213",1733922],["1113",1510790.66],["2132",1364368],["4113",1200000],["2324",837902.4],["1342",826230],["1345",748498],["1112",744811.87],["4112",433100],["1386",416195.4],["2122",404223],["2460",335000],["4122",270609.5],["4121",265000],["2310",172114],["1387",163137.67],["2131",99224],["4111",97500],["2322",64130],["2112",63124],["1341",42450],["1335",41831.2],["2329",29637.26],["2212",26499.96],["1334",26209.2],["1361",12030],["2119",11210],["3113",7500],["2133",6850],["2139",3800],["1381",3378.35],["2141",2195.81],["1382",78]],"economic_revenue_total_czk":90694219.39,"purpose_expenditure":[["5299",11530993.67],["3113",9270560.7],["6171",7050618.93],["6399",4890025],["3429",4829313.57],["3639",4617466.53],["1039",3958558.12],["6112",3133622.18],["1032",2746311.3],["3722",2392349.66],["2212",2391156.13],["2143",2330953.01],["3412",2198739.83],["4222",2036831.12],["2219",1672198.14],["3319",1510301.93],["3612",1281881.26],["3631",1197004.26],["1031",1175663.19],["5512",1019636.63],["3723",964139.71],["3745",873913.54],["2419",824842.17],["3314",795400.96],["6320",552272],["2229",495076.74],["3749",370000],["3725",354469.1],["2292",343918.8],["2221",300461.06],["4351",120000],["3632",119276.64],["3636",113765.97],["3399",107329.7],["4359",105000],["3900",104000],["6114",97500],["1069",90273.26],["6402",79824],["3744",71461.5],["3721",67103.01],["2223",41699.02],["6310",26911.43]],"purpose_expenditure_total_czk":78252823.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}