{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302325","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302325","name":"Obec Bernartice","short_name":"Bernartice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Jeseník","municipality_code":524891},"amounts":{"revenue_approved":29267000,"revenue_adjusted":67269723.81,"revenue_actual":64691789.1,"expense_approved":64267000,"expense_adjusted":102269723.81,"expense_actual":67815656.07,"tax_revenue":23485737.48,"nontax_revenue":9147274.71,"capital_revenue":0,"transfer_revenue":32058776.91,"current_expense":29393810.53,"capital_expense":38421845.54,"budget_balance":-3123866.97,"cash_current":42106417.26,"cash_previous":45412962.15},"ratios":{"revenue_execution":0.96167764,"expense_execution":0.66310589,"balance_to_revenue":-0.04828846,"cash_to_expense":0.62089523,"cash_yoy":-0.0728106,"capital_expense_share":0.56656306,"transfer_revenue_share":0.49556176},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302325/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302325"},"seo":{"slug":"bernartice-00302325","path":"/cz/municipalities/bernartice-00302325/"},"population":{"value":831,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":29267000,"expenditure_czk":64267000,"financing_czk":35000000,"balance_czk":-35000000},{"stage":"revised","revenue_czk":67269723.81,"expenditure_czk":102269723.81,"financing_czk":35000000,"balance_czk":-35000000},{"stage":"actual","revenue_czk":64691789.1,"expenditure_czk":67815656.07,"financing_czk":3123866.97,"balance_czk":-3123866.97}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31733700],["5169",5567671],["5171",4727500],["5011",3015000],["6122",2590400],["5199",2305359],["5139",1764825],["5365",1363779],["5154",1122540],["5331",1080000],["5023",958000],["5137",939000],["5031",902440],["5153",814600],["6130",600000],["5163",431380],["5362",415300],["5021",414000],["5032",364200],["5156",317000],["5168",283319],["5499",250000],["5178",240000],["5323",168609],["5175",147000],["5138",140748],["5162",138000],["5329",136000],["5222",134000],["5164",119900],["5042",118600],["5179",112000],["5223",106000],["5909",100000],["5492",95000],["5194",89800],["5321",84520],["5903",50000],["5026",33000],["5172",30000],["5229",27000],["5136",26000],["5038",25000],["5173",23000],["5133",20000],["5167",18210],["5364",18000],["5161",17000],["5811",15000],["5132",10000],["5166",10000],["5134",9000],["5019",7000],["5176",7000],["5221",7000],["5142",5000],["5165",5000],["5339",5000],["5041",3000],["5192",3000],["5039",2500],["5122",1100]],"economic_expenditure_total_czk":64267000,"economic_financing":[["8115",35000000]],"economic_financing_total_czk":35000000,"economic_revenue":[["1211",8400000],["1121",4410000],["1111",2887500],["2111",2746577],["2132",2654100],["1511",2060000],["1122",1500000],["2131",1207600],["1113",661500],["1345",500000],["2324",418023],["4112",266100],["1112",241000],["2329",225000],["3111",200000],["2322",191000],["2112",122000],["1381",120000],["2310",103000],["1386",90000],["1387",80000],["2139",55000],["2321",42000],["1341",23000],["2119",20000],["2133",13600],["1342",10000],["1343",8000],["1361",8000],["1334",1000],["1344",1000],["2141",1000],["2328",1000]],"economic_revenue_total_czk":29267000,"purpose_expenditure":[["2321",20985519],["2310",10682760],["6171",6979638],["2241",4000000],["3639",3409200],["3612",2519000],["3117",1940000],["3745",1792500],["6112",1303800],["3319",1177451],["3392",1012093],["2219",956900],["3111",792000],["3722",761210],["3631",698000],["2411",601500],["3399",494000],["5512",469700],["1037",409700],["6409",391520],["2143",361760],["3613",358460],["3412",312980],["3419",256000],["3326",192000],["2295",168609],["3632",162900],["3429",154300],["2223",150000],["2212",113000],["3726",110000],["3723",104000],["3330",100000],["3721",70000],["3349",60000],["5213",50000],["3341",45000],["3314",38000],["5311",32000],["5299",20000],["6402",18000],["3322",11000],["2341",2000],["6310",500]],"purpose_expenditure_total_czk":64267000},"revised":{"economic_expenditure":[["6121",52502231.1],["5169",10699356.26],["5171",8183666.5],["5011",4519440],["6122",4106900],["5139",2040832],["5199",1935395],["5154",1515780],["5023",1390000],["5365",1363779],["5031",1360561],["5163",1093426.2],["5331",1080000],["5137",1023000],["6341",1000000],["5153",949600],["5336",949016.05],["5021",569000],["5032",535031],["5651",460895.3],["5499",450000],["5362",416220],["5622",353961.6],["5156",336000],["5168",305319],["5164",299620],["5138",266748],["5178",240000],["5363",207306],["5323",167682.8],["5162",157000],["5175",150500],["5222",146123],["5132",139800],["5329",134880],["5194",125800],["5223",123000],["5042",122300],["5493",120000],["5909",100000],["5179",98000],["5492",95000],["5321",64520],["5903",50000],["5364",47774],["5038",30000],["5172",30000],["5136",28000],["5173",23000],["5133",20000],["5167",18210],["5166",18000],["5161",17000],["5811",15000],["5904",10450],["5134",9000],["5229",8000],["5019",7000],["5176",7000],["5221",7000],["5339",7000],["5142",5000],["5165",5000],["5041",3000],["5192",3000],["5039",2500],["5122",1100]],"economic_expenditure_total_czk":102269723.81,"economic_financing":[["8115",35000000]],"economic_financing_total_czk":35000000,"economic_revenue":[["4213",12841903.59],["4216",12685353.51],["1211",9360000],["1121",5010000],["1111",3464500],["1511",3360000],["2111",3074976],["2132",2988301],["4113",2802418.11],["4116",2457301.7],["1122",1500000],["2322",1277000],["2131",1207600],["1113",662500],["2324",574023],["4122",520800],["1345",500000],["4222",459000],["1112",327000],["2321",311006.3],["2329",253000],["4112",229500],["2451",208565],["3111",200000],["1386",183000],["2112",152000],["2420",127101.6],["1381",120000],["2310",103000],["1387",80000],["2139",55000],["4111",32500],["4121",30000],["2229",25774],["1341",23000],["2119",20000],["2133",13600],["1342",10000],["1343",8000],["1361",8000],["1334",1000],["1344",1000],["2141",1000],["2328",1000]],"economic_revenue_total_czk":67269723.81,"purpose_expenditure":[["2321",32071553.86],["2310",24822792.7],["6171",7345460.2],["3639",5314542],["3117",4810911.35],["2241",4005000],["3745",3031489],["3612",2713000],["6112",1870800],["6409",1723706],["3412",1667686.3],["3319",1414451],["3429",1381300],["3392",1092093],["2219",1058900],["3419",937084.6],["3111",827000],["2411",791500],["3631",758000],["5512",743958],["3399",526000],["1037",505909],["3722",461210],["3723",444000],["2143",391760],["3326",192000],["2295",167682.8],["3632",166900],["2223",150000],["2212",113000],["3726",110000],["3330",100000],["3613",88460],["3349",70000],["3721",70000],["2142",61000],["5213",50000],["3314",47800],["6402",47774],["3341",45000],["6114",32500],["5311",32000],["3322",11000],["2341",2000],["6310",1500],["3317",1000]],"purpose_expenditure_total_czk":102269723.81},"actual":{"economic_expenditure":[["6121",35179338.27],["5169",7014289.58],["5011",4315409.31],["5171",3232096.95],["6122",2242507.27],["5023",1389028],["5154",1388836.53],["5031",1307565],["5331",1080000],["6341",1000000],["5336",949016.05],["5163",906962.07],["5153",829141.7],["5365",807068],["5139",757209.18],["5032",516102],["5651",460895.3],["5499",432585],["5137",413576.41],["5021",382822],["5622",353901.6],["5156",287555.31],["5164",281247.92],["5168",245072.03],["5178",234642.24],["5363",207306],["5138",201582.17],["5362",185448.63],["5323",167682.8],["5329",134880],["5493",120000],["5175",97460.04],["5162",88692.06],["5042",88393.69],["5194",86795.4],["5222",84609.31],["5909",60169],["5132",56325],["5364",47702.33],["5321",40000],["5038",29271],["5223",23000],["5492",20000],["5136",18610.4],["5166",17847.5],["5904",10450],["5339",7000],["5161",5853],["5176",4315],["5019",3040],["5167",1331],["5041",1024.02]],"economic_expenditure_total_czk":67815656.07,"economic_financing":[["8115",3411746.42],["8901",-287879.45]],"economic_financing_total_czk":3123866.97,"economic_revenue":[["4213",12841903.59],["4216",12685353.51],["1211",9356195.37],["1121",5008948.79],["1111",3464066.12],["1511",3358873.19],["4113",2802418.11],["2132",2800981.71],["2111",2683160.64],["4116",2457301.7],["2322",1161401],["2131",1037613],["1122",738570],["1113",662109.32],["4122",520800],["2324",464588.42],["4222",459000],["1112",326503.92],["1345",278751],["2321",253136.3],["2329",237748.29],["4112",229500],["2451",208565],["1386",182497.57],["2420",127101.6],["2112",121220],["1387",71523.98],["4111",32500],["4121",30000],["2229",25774],["2139",22400],["1341",21150],["1361",7680],["1342",6360],["2133",3570],["1381",1457.72],["1334",550.5],["1343",500],["2141",14.75]],"economic_revenue_total_czk":64691789.1,"purpose_expenditure":[["2321",20552923.01],["2310",20331888.19],["3639",4786516.48],["3117",4277224.26],["6171",4013386.76],["3745",1841648],["6112",1813939],["6409",1628772.91],["3429",1295157.58],["3612",1047416.47],["3419",798089.46],["3319",695131.6],["2411",681922.97],["3631",514549.47],["1037",455358.54],["3399",371901.77],["5512",342969.03],["3722",328153.76],["3111",306881.84],["3412",272085.39],["3723",269974.63],["2219",267526.16],["2143",169225.02],["2295",167682.8],["3392",146832.46],["2212",62990],["3721",61845.54],["2142",59508],["3349",57859.59],["6402",47702.33],["3314",43543.4],["3632",28418.23],["6114",25883.52],["3726",20098.5],["3613",17440],["5311",8400],["2241",4200],["6310",609.4]],"purpose_expenditure_total_czk":67815656.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}