{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302228","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302228","name":"Obec Všechovice","short_name":"Všechovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":521531},"amounts":{"revenue_approved":27438760,"revenue_adjusted":34409228.73,"revenue_actual":39361141.09,"expense_approved":28336800,"expense_adjusted":34607268.73,"expense_actual":28899390.04,"tax_revenue":25238192.82,"nontax_revenue":2275638.54,"capital_revenue":4371781,"transfer_revenue":7475528.73,"current_expense":24998434.07,"capital_expense":3900955.97,"budget_balance":10461751.05,"cash_current":9038470.99,"cash_previous":1388679.94},"ratios":{"revenue_execution":1.14391233,"expense_execution":0.83506706,"balance_to_revenue":0.26578882,"cash_to_expense":0.31275646,"cash_yoy":5.5086783,"capital_expense_share":0.13498402,"transfer_revenue_share":0.18992155},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302228/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302228"},"seo":{"slug":"vsechovice","path":"/cz/municipalities/vsechovice/"},"population":{"value":892,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":27438760,"expenditure_czk":28336800,"financing_czk":898040,"balance_czk":-898040},{"stage":"revised","revenue_czk":34409228.73,"expenditure_czk":34607268.73,"financing_czk":198040,"balance_czk":-198040},{"stage":"actual","revenue_czk":39361141.09,"expenditure_czk":28899390.04,"financing_czk":-10461751.05,"balance_czk":10461751.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",6536166],["5331",3400000],["5011",2732000],["5169",2466634],["6121",2050000],["5171",1356000],["5141",1350000],["5023",1247000],["5365",1000000],["5031",910000],["5151",840000],["5154",813500],["5139",423500],["5362",400000],["5032",390200],["5222",332000],["5156",286000],["5153",271500],["5163",205000],["5175",186400],["5323",180000],["5329",150000],["5021",142900],["5162",137000],["5137",115000],["5168",110000],["5182",60000],["5194",45000],["5136",38000],["5167",32000],["5192",25000],["5492",20000],["5038",15000],["5155",15000],["5161",15000],["5134",10000],["5173",10000],["5221",10000],["5229",6000],["5321",5000]],"economic_expenditure_total_czk":28336800,"economic_financing":[["8124",-2601960],["8115",2000000],["8905",1500000]],"economic_financing_total_czk":898040,"economic_revenue":[["1211",10064000],["1121",5125000],["1111",3600000],["4216",1897806],["2111",1265000],["1511",1070000],["4113",968634],["4112",802100],["1113",650000],["1345",630000],["1112",430000],["1381",280000],["2132",261000],["2324",170000],["1361",60000],["4121",57720],["2131",43500],["4111",32000],["2142",18000],["1341",12000],["2141",2000]],"economic_revenue_total_czk":27438760,"purpose_expenditure":[["6409",6536166],["6171",6000000],["3113",5500000],["6112",1650000],["6310",1400000],["3722",1300000],["3632",1030000],["3745",1018634],["2321",850000],["3314",630000],["3319",400000],["3631",400000],["6399",400000],["3399",300000],["3419",300000],["2292",180000],["6320",95000],["1031",60000],["2212",50000],["3412",50000],["5512",50000],["3721",40000],["6114",32000],["3313",30000],["3612",30000],["3341",5000]],"purpose_expenditure_total_czk":28336800},"revised":{"economic_expenditure":[["6121",4048250],["5169",3752976.49],["5011",3624885],["5331",3476400],["5171",2770641.14],["5365",1830000],["5141",1350000],["6130",1341700],["5023",1339326],["5031",1140138],["5901",1134766],["5336",1050670.2],["5362",1033875],["5154",939800],["5151",858370],["5139",535020],["6122",482800],["5222",460000],["5032",450819],["5137",402781.9],["5153",345653],["5175",252785],["5499",238300],["5329",222000],["5021",199199],["5163",183500],["5194",181483],["5323",180000],["5162",141997],["5156",136000],["5168",112500],["5223",68000],["5182",52900],["5136",40000],["5134",38287],["5161",28600],["5492",28000],["5192",25000],["5173",24446],["5038",20000],["5179",15000],["5321",13700],["5363",11000],["5221",10000],["5167",9700],["5229",6000]],"economic_expenditure_total_czk":34607268.73,"economic_financing":[["8124",-2601960],["8905",1500000],["8115",1300000]],"economic_financing_total_czk":198040,"economic_revenue":[["1211",9234000],["1121",4125000],["1111",3781300],["3111",2544300],["4122",2523928.14],["1122",1830000],["4216",1773628.5],["2111",1337000],["4116",1293570.19],["4222",1168000],["1511",1070000],["1113",650000],["1345",630000],["4112",620800],["1112",430000],["2132",365000],["1381",280000],["2324",271600],["1386",180000],["1387",70000],["1361",60000],["4121",57720],["2131",43500],["4111",37881.9],["2142",18000],["1341",12000],["2141",2000]],"economic_revenue_total_czk":34409228.73,"purpose_expenditure":[["6171",8907881.9],["3113",6662070.2],["2219",3091640.14],["6112",1762021],["3639",1703000],["6310",1400000],["3745",1338610.49],["3722",1300000],["6409",1149766],["6399",1033875],["2321",943540],["3314",759215],["2212",750000],["3399",737581],["3412",518000],["3319",500500],["3631",498210],["3419",300000],["3326",223487],["5512",215400],["2292",180000],["6320",95000],["2334",80000],["3632",80000],["4359",68000],["3721",65402],["2310",62130],["1031",60000],["3612",50000],["6114",36939],["3313",30000],["3341",5000]],"purpose_expenditure_total_czk":34607268.73},"actual":{"economic_expenditure":[["5011",3624884],["5331",3476400],["5169",3434556.78],["6121",3418165.97],["5365",1829940],["5023",1339326],["5031",1140129],["5141",1055682.57],["5336",1050670.2],["5362",1033875],["5171",986107.15],["5154",922728.81],["5151",822687],["5139",508513.95],["6122",482790],["5222",460000],["5032",450348],["5137",390091.16],["5153",338509.54],["5175",250649.7],["5499",238300],["5329",221920],["5021",199194],["5194",178995.32],["5323",175639.3],["5163",161302.59],["5162",141837.39],["5156",129988.29],["5168",112433.36],["5223",68000],["5134",38286.75],["5136",37273],["5161",28571],["5492",28000],["5192",25000],["5173",24446],["5179",14824.71],["5038",14624],["5321",13500],["5363",11000],["5221",10000],["5167",9649.5],["5229",550]],"economic_expenditure_total_czk":28899390.04,"economic_financing":[["8115",-7632605.05],["8124",-2601960],["8901",-227186]],"economic_financing_total_czk":-10461751.05,"economic_revenue":[["1211",10509488.88],["1121",5638551.59],["3111",4371781],["1111",3889046.25],["4122",2523928.14],["1122",1829940],["4216",1773628.5],["2111",1462502.91],["4116",1293570.19],["1511",1172969.08],["4222",1168000],["1113",744274.13],["1345",654249],["4112",620800],["2324",373243.37],["2132",371885],["1112",367329.08],["1386",205370.67],["1361",119898.33],["1387",80499.36],["4121",57720],["2131",52550],["4111",37881.9],["1334",14013.13],["1341",11005],["2142",8944],["2119",6171],["1381",1558.32],["2141",342.26]],"economic_revenue_total_czk":39361141.09,"purpose_expenditure":[["6171",8832464.87],["3113",6467061.47],["6112",1761821],["2219",1475009.6],["3745",1300980.6],["6310",1094963.16],["6399",1033875],["3722",1032225],["2321",935381.67],["3314",750443.54],["3399",722707.62],["2212",710875],["3631",496436.29],["3319",477273.55],["3639",361300],["3419",300000],["3326",223487],["5512",197379.04],["2292",175639.3],["6320",83700],["2334",71326.82],["4359",68000],["3721",65401.71],["2310",61780],["1031",57816.22],["6114",36939],["3313",28333.9],["3612",27083.17],["3412",21258.49],["6409",14824.71],["3632",11592.31],["3341",2010]],"purpose_expenditure_total_czk":28899390.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}