{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00302023","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00302023","name":"Obec Střítež nad Ludinou","short_name":"Střítež nad Ludinou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517909},"amounts":{"revenue_approved":21628420,"revenue_adjusted":24459313,"revenue_actual":25282024.26,"expense_approved":32165709,"expense_adjusted":35629090,"expense_actual":24563105.15,"tax_revenue":21486148.97,"nontax_revenue":1898940.26,"capital_revenue":181638.03,"transfer_revenue":1715297,"current_expense":15861862.75,"capital_expense":8701242.4,"budget_balance":718919.11,"cash_current":9418472.3,"cash_previous":8696825.42},"ratios":{"revenue_execution":1.03363591,"expense_execution":0.68941152,"balance_to_revenue":0.02843598,"cash_to_expense":0.38343981,"cash_yoy":0.0829782,"capital_expense_share":0.35424033,"transfer_revenue_share":0.06784651},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00302023/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00302023"},"seo":{"slug":"stritez-nad-ludinou","path":"/cz/municipalities/stritez-nad-ludinou/"},"population":{"value":854,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21628420,"expenditure_czk":32165709,"financing_czk":10537289,"balance_czk":-10537289},{"stage":"revised","revenue_czk":24459313,"expenditure_czk":35629090,"financing_czk":11169777,"balance_czk":-11169777},{"stage":"actual","revenue_czk":25282024.26,"expenditure_czk":24563105.15,"financing_czk":-718919.11,"balance_czk":718919.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",14020000],["6123",4000000],["5011",2269000],["5023",1765600],["5331",1700000],["5169",1498780],["5031",964472],["5171",898500],["5137",666300],["5362",504000],["5139",442980],["5365",396500],["5154",366000],["5032",359530],["5153",313500],["5021",236500],["5156",225000],["5901",203000],["5323",190000],["5168",170000],["5163",145000],["5132",102000],["5222",95000],["5329",86576],["5499",84000],["5151",56100],["5162",52500],["5164",51800],["5194",45000],["5175",42000],["5173",25300],["5176",25000],["5364",22401],["5167",22400],["5179",20400],["5339",20000],["5321",17680],["5166",13000],["5909",12000],["5038",10000],["5136",7000],["5019",5000],["5221",5000],["5161",3200],["5041",3000],["5131",2000],["5039",1690],["5134",1000]],"economic_expenditure_total_czk":32165709,"economic_financing":[["8115",10537289],["8117",6000000],["8118",-6000000]],"economic_financing_total_czk":10537289,"economic_revenue":[["1211",9000000],["1121",4700000],["1111",3300000],["1511",885800],["1345",655000],["1113",600000],["2132",525050],["2111",399120],["1122",396500],["2324",232200],["4112",205000],["1112",200000],["1381",100000],["1386",85000],["2133",82950],["2131",58500],["1356",50000],["1387",40000],["4111",30000],["1341",22500],["1343",15000],["1361",11000],["3111",10000],["2139",8500],["1334",5300],["2119",5000],["2112",4000],["1344",1000],["2141",1000]],"economic_revenue_total_czk":21628420,"purpose_expenditure":[["6171",10617156],["5512",4436270],["2219",3548788],["6112",2381300],["2321",2205000],["3722",1602420],["3113",1539380],["6399",896500],["3745",753200],["3412",655160],["3632",647210],["1031",643600],["3631",295500],["3111",281380],["3613",263640],["2292",190000],["3399",155890],["3612",148140],["2212",142140],["6320",120000],["3314",84560],["3639",69760],["2310",67190],["3419",58028],["3721",55000],["3319",47400],["3231",45000],["2221",35196],["3429",31500],["6114",30000],["6310",25000],["6402",22401],["4357",20000],["5519",15000],["3141",10000],["3341",7000],["2329",5000],["3349",5000],["3900",5000],["4359",5000]],"purpose_expenditure_total_czk":32165709},"revised":{"economic_expenditure":[["6121",11726900],["6123",4496000],["5011",2679000],["5023",1796400],["5169",1748550],["5331",1740520],["5171",1279760],["5031",1061440],["5139",1047910],["5137",1046668],["6122",909008],["5336",769880],["5362",504000],["5365",486570],["5032",399996],["5154",376000],["5153",313500],["5166",302990],["5021",278700],["6349",238900],["5156",225000],["5901",205500],["5163",194000],["6125",190454],["5323",190000],["5168",188200],["5138",161000],["5329",133196],["5222",95000],["5499",84000],["5132",80000],["5192",69808],["5164",68324],["5321",67680],["5162",62200],["5194",60000],["5151",56100],["5175",47000],["5167",39080],["5212",30000],["5173",25300],["5176",25000],["5364",22401],["5909",21500],["5179",20400],["5339",20000],["5038",10000],["5136",7000],["5221",5000],["5492",5000],["5019",3775],["5161",3200],["5041",3000],["5134",3000],["5131",2000],["6130",2000],["5039",1280]],"economic_expenditure_total_czk":35629090,"economic_financing":[["8115",11169777],["8117",6000000],["8118",-6000000]],"economic_financing_total_czk":11169777,"economic_revenue":[["1211",9310000],["1121",4700000],["1111",3300000],["4116",1140684],["1511",1086800],["1345",658000],["2111",613220],["1113",600000],["2132",540050],["1122",486570],["2324",341526],["1112",230000],["4112",208300],["4113",199813],["3111",177600],["1386",140000],["2112",114000],["4222",109000],["2133",101950],["1381",100000],["2131",58500],["1387",55000],["1356",50000],["4111",32500],["4122",25000],["1341",22500],["2139",16000],["1343",15000],["1361",11000],["1334",5300],["2119",5000],["3113",4000],["1344",1000],["2141",1000]],"economic_revenue_total_czk":24459313,"purpose_expenditure":[["6171",8995864],["5512",4717370],["2219",3158788],["3113",2569780],["6112",2429376],["3722",2358984],["2321",2208100],["1031",1395000],["6399",986570],["3745",934300],["3412",895160],["3632",709210],["2212",508664],["3314",375566],["3399",331340],["3612",331140],["3111",324380],["3341",302378],["3631",295500],["3613",284055],["2115",264990],["2292",190000],["2221",180396],["6320",169000],["2310",83590],["3639",71760],["3419",63428],["3721",55000],["5269",50000],["3319",47400],["6409",46620],["3231",45000],["3429",41500],["6114",34180],["2141",30000],["6310",25000],["6402",22401],["4357",20000],["5519",17000],["3749",16500],["3723",12100],["3141",10000],["3349",6000],["2329",5000],["3900",5000],["4359",5000],["2144",700]],"purpose_expenditure_total_czk":35629090},"actual":{"economic_expenditure":[["6121",7057461.39],["5011",2579379],["5023",1833209],["5331",1740520],["5169",1423942.38],["5031",1049276.5],["5139",915576.37],["5171",911131.94],["6122",883919.98],["5336",769880],["5137",719968.22],["6123",495999],["5365",486570],["5032",393050.5],["5166",345127.5],["5154",334898.99],["5329",304758],["5021",216729],["5168",212297],["5153",205951.98],["5156",197978.38],["6125",190454],["5163",189508.74],["5323",171492.2],["5138",149855.6],["5362",-89838],["5499",81793],["5222",74000],["6130",73408.03],["5192",69806],["5164",67408],["5132",64132.49],["5321",62990],["5162",59288.13],["5151",40755],["5194",38920],["5167",36370],["5175",32042.13],["5212",30000],["5179",23788.71],["5364",22401],["5339",20000],["5909",18815.25],["5173",10565],["5038",10313],["5176",5570.01],["5221",5000],["5492",5000],["5136",4371],["5019",3774.68],["5041",3684.45],["5161",3586],["5363",2000],["5134",1681],["5039",1275.6],["5131",1269]],"economic_expenditure_total_czk":24563105.15,"economic_financing":[["8115",-719997.88],["8901",1078.77]],"economic_financing_total_czk":-718919.11,"economic_revenue":[["1211",9386685.28],["1121",5023770.15],["1111",3460901.16],["4116",1140684],["1511",1122571.31],["1113",664199.17],["1345",652617],["2111",592377.89],["2132",526882.72],["1122",486570],["2324",336517.93],["1112",327496.56],["4112",208300],["4113",199813],["1386",183038.59],["3111",178008.03],["2119",128744],["4222",109000],["2112",101535],["2131",99110],["2133",98281.62],["1387",71737.46],["1356",70948.56],["4111",32500],["4122",25000],["1341",21164],["2139",14740],["1361",11830],["3113",3630],["1381",1472.23],["1334",1140.36],["2141",751.1],["1382",7.14]],"economic_revenue_total_czk":25282024.26,"purpose_expenditure":[["6171",6911017.13],["3113",2554127.3],["6112",2447907.01],["2219",1866462],["3722",1818747.51],["1031",1363940.47],["2321",1135918],["3745",791551.37],["5512",677994.01],["3632",539755.47],["3412",491666.47],["6399",390321],["3314",345522.6],["3399",331622.02],["3612",313965.23],["3111",306271.65],["3341",300461.4],["2212",267577.7],["2115",264990],["2221",181060],["2292",171492.2],["3613",170695.73],["3639",169130.54],["6320",168719],["3631",161156.32],["6409",57620],["5269",50000],["3429",33903.44],["2141",30000],["3419",25324],["6402",22401],["2310",22137.27],["6114",22011],["3721",21792.1],["3231",21117.6],["6310",20789.74],["4357",20000],["3319",19463],["3749",16335],["3723",12100],["5519",6365],["2329",6292],["3349",5433.12],["3900",5000],["3141",2299],["2144",649.75]],"purpose_expenditure_total_czk":24563105.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}