{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301965","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301965","name":"Obec Soběchleby","short_name":"Soběchleby","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517844},"amounts":{"revenue_approved":42578348,"revenue_adjusted":34520349.07,"revenue_actual":34346935.18,"expense_approved":51523920,"expense_adjusted":64919987.73,"expense_actual":55968844.77,"tax_revenue":16782596.28,"nontax_revenue":1412443.57,"capital_revenue":3074000,"transfer_revenue":13077895.33,"current_expense":13792572.75,"capital_expense":42176272.02,"budget_balance":-21621909.59,"cash_current":349731.01,"cash_previous":11200939.68},"ratios":{"revenue_execution":0.99497647,"expense_execution":0.86212038,"balance_to_revenue":-0.62951496,"cash_to_expense":0.00624867,"cash_yoy":-0.96877664,"capital_expense_share":0.75356696,"transfer_revenue_share":0.38075873},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301965/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301965"},"seo":{"slug":"sobechleby","path":"/cz/municipalities/sobechleby/"},"population":{"value":598,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42578348,"expenditure_czk":51523920,"financing_czk":8945572,"balance_czk":-8945572},{"stage":"revised","revenue_czk":34520349.07,"expenditure_czk":64919987.73,"financing_czk":30399638.66,"balance_czk":-30399638.66},{"stage":"actual","revenue_czk":34346935.18,"expenditure_czk":55968844.77,"financing_czk":21621909.59,"balance_czk":-21621909.59}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",38572452.74],["5362",3381000],["5331",1700000],["5169",1663901],["5011",1551631],["5023",895000],["5031",575900],["5154",464000],["5171",381000],["5137",326675.46],["5021",323443],["5139",276596],["5032",217280],["5156",132500],["5163",129500],["5164",121500],["5323",115000],["5153",106000],["5168",100000],["5194",69000],["5341",46996.8],["5141",42000],["5175",37660],["5222",34000],["5151",31900],["5903",30000],["5162",27000],["5901",20000],["5132",18300],["5229",14400],["5364",12774],["5339",12000],["5167",11500],["5134",10500],["5138",10000],["5038",8500],["5131",8000],["5166",7000],["5321",6000],["5136",5000],["5223",5000],["5179",4610],["5172",4000],["5161",3500],["5221",3000],["5019",2000],["5173",1500],["5176",1000],["5363",1000],["5039",700],["5181",700],["5133",500],["5191",500]],"economic_expenditure_total_czk":51523920,"economic_financing":[["8115",10000000],["8124",-1054428]],"economic_financing_total_czk":8945572,"economic_revenue":[["3111",12808000],["4216",10677947.54],["1211",7127000],["1121",3630000],["1111",2600000],["1511",1187192],["1122",850000],["2111",790500],["4116",544608.46],["1113",459000],["1345",425000],["4112",323200],["2132",249000],["1112",217000],["2131",132000],["2324",116400],["1386",80000],["2329",61000],["1361",50000],["2141",50000],["4131",50000],["1387",39000],["4111",32000],["1381",25000],["2321",15000],["2112",11000],["1341",9500],["1343",7000],["2133",6000],["2142",6000]],"economic_revenue_total_czk":42578348,"purpose_expenditure":[["3111",24525000],["2321",6228710],["6399",3372000],["3113",2803648],["3633",2662000],["2212",2577770.2],["2310",2195000],["6171",1700000],["6112",1181000],["3639",983021],["3722",497500],["3723",400000],["3399",300000],["3631",300000],["3341",260000],["3745",211000],["3319",159500],["2219",150000],["3725",127500],["3632",118300],["2292",115000],["6320",80000],["3613",59000],["6310",57000],["3612",55000],["3314",50000],["5512",50000],["6330",46996.8],["3419",40000],["6114",32000],["5213",30000],["1014",20500],["5212",20000],["3511",18100],["6402",12774],["1032",10000],["2333",10000],["3141",10000],["3421",10000],["2399",7000],["4379",6000],["2221",5000],["3330",5000],["3429",5000],["3900",5000],["5311",5000],["3743",4600],["4359",3000]],"purpose_expenditure_total_czk":51523920},"revised":{"economic_expenditure":[["6121",48647062.95],["5171",2330878],["5331",2000656],["5169",1965963.02],["5362",1474100],["5011",1343803],["5336",911277.99],["5023",895000],["6122",894275.6],["5021",577569],["5031",520100],["5139",487008.91],["5154",435800],["5341",256996.8],["5141",250012],["5032",218880],["5153",173225],["5137",161923.56],["5164",145760],["5492",145500],["5163",132500],["5168",124740],["5323",117755.9],["5156",107500],["6351",100000],["5194",56350],["5909",56260],["5179",54710],["5222",46310],["5175",45720],["5151",32100],["5903",30000],["5162",27500],["6130",25000],["5901",20000],["5132",16000],["5364",12774],["5339",12000],["5329",9165],["5167",8760],["5038",8500],["5131",8000],["5136",5000],["5321",5000],["5161",3351],["5134",3000],["5221",3000],["5223",3000],["5229",2500],["5138",1500],["5173",1500],["5166",1000],["5176",1000],["5363",1000],["5181",700],["5133",500],["5191",500]],"economic_expenditure_total_czk":64919987.73,"economic_financing":[["8123",21817586.66],["8115",9636480],["8124",-1054428]],"economic_financing_total_czk":30399638.66,"economic_revenue":[["4216",10197778.3],["1211",7127000],["1121",3630000],["3111",3074000],["1111",2600000],["4116",1286697.03],["1511",1187192],["1122",850000],["4222",811600],["2111",803500],["1345",486778],["1113",469000],["4112",328800],["2132",249000],["4113",240582],["1112",217000],["2324",156400],["2131",132000],["4122",128458],["1386",112100],["2141",104997.72],["2329",64801],["4131",56000],["1361",50000],["1387",41000],["4111",32500],["1381",25000],["2321",15000],["2112",11000],["1341",9500],["1343",7000],["2133",6000],["2142",6000],["1334",2503],["2139",922.02],["2310",240]],"economic_revenue_total_czk":34520349.07,"purpose_expenditure":[["3111",24918396.9],["2212",12472269.2],["2321",6899521.2],["3113",4421079.71],["3633",3029000],["2310",2355000],["6171",1799441],["6399",1464100],["6112",1188100],["3639",984958],["2219",709503],["3745",679600],["3722",617463.02],["3631",426600],["3723",338000],["3399",326000],["3341",305000],["6310",265012],["6330",256996.8],["5512",250180],["3319",199500],["3725",177500],["3314",124000],["3632",118300],["2292",117755.9],["6320",80000],["3612",60000],["3613",59000],["3419",40000],["6114",34737],["3511",30100],["5213",30000],["1014",20500],["5212",20000],["1032",13000],["6402",12774],["2333",10000],["3141",10000],["3421",8000],["2399",7000],["4379",6000],["1019",5000],["2221",5000],["3429",5000],["3900",5000],["5311",5000],["3743",4600],["3330",3000],["4359",3000]],"purpose_expenditure_total_czk":64919987.73},"actual":{"economic_expenditure":[["6121",41323396.42],["5171",2082820.71],["5331",2000656],["5169",1546346.9],["5362",1470961.31],["5011",1331858],["5336",911277.99],["5023",894449],["6122",749875.6],["5021",504868],["5031",483287],["5154",404566.5],["5139",353396.79],["5341",218072],["5032",182250],["5141",175760.32],["5153",158120.4],["5492",145500],["5164",130063.3],["5137",119387.92],["5323",117755.9],["5168",105777.04],["6351",100000],["5163",97076.64],["5156",66220.9],["5909",56260],["5179",52547.04],["5175",38485],["5151",26735.6],["5222",24000],["5162",22146.49],["5364",12774],["5339",11840],["5194",10253],["5329",9165],["5167",7260],["5038",5504],["5321",3600],["5223",3000],["6130",3000],["5229",2500],["5161",2115],["5132",1846],["5136",1769],["5191",300]],"economic_expenditure_total_czk":55968844.77,"economic_financing":[["8123",11554719.42],["8115",10946027.27],["8124",-962802],["8901",83964.9]],"economic_financing_total_czk":21621909.59,"economic_revenue":[["4216",10197778.3],["1211",7182091.86],["1121",3849090.28],["3111",3074000],["1111",2633128.99],["4116",1286697.03],["1511",1160762.17],["4222",811600],["2111",709360.75],["1113",508438.61],["1345",463691.45],["1122",455280],["4112",328800],["1112",250827.64],["4113",240582],["2132",221886],["2324",182685.21],["1386",140216.83],["4122",128458],["2131",118656],["2141",100354.1],["1361",63490],["1387",54957.12],["4131",51480],["2329",46370.5],["4111",32500],["2321",21633],["1341",9187],["1343",6200],["2142",6076],["2133",4259.99],["1334",4141.8],["1381",1092.53],["2139",922.02],["2310",240]],"economic_revenue_total_czk":34346935.18,"purpose_expenditure":[["3111",21706730.06],["2212",9431542.93],["2321",5904537.28],["3113",4356868.72],["3633",2924883.16],["2310",2253907.34],["6171",1692011.54],["6399",1464021.31],["6112",1183670],["3639",793242.61],["3722",610437.12],["2219",547630.27],["3745",542718.3],["3723",307517.25],["3631",292829.28],["3341",242345.45],["5512",242062.6],["6330",218072],["6310",184317.96],["3319",182839.47],["3725",155460],["3399",141137],["2292",117755.9],["3632",85095.36],["3314",81652.48],["6320",60435],["3613",47995.39],["6114",34737],["3612",32664.71],["3511",29704.41],["3419",24132],["1014",19252],["6402",12774],["1032",11870],["2399",6205.87],["3421",6119],["1019",5000],["3743",4175],["5311",3600],["3141",3205],["3330",3000],["3900",690]],"purpose_expenditure_total_czk":55968844.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}