{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301841","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301841","name":"Obec Radíkov","short_name":"Radíkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517275},"amounts":{"revenue_approved":6667100,"revenue_adjusted":11408890,"revenue_actual":10463518.37,"expense_approved":7690250,"expense_adjusted":9656644,"expense_actual":6700580.87,"tax_revenue":4067445.35,"nontax_revenue":1305499.02,"capital_revenue":4017568,"transfer_revenue":1073006,"current_expense":6415437.09,"capital_expense":285143.78,"budget_balance":3762937.5,"cash_current":7562256.63,"cash_previous":3941739.11},"ratios":{"revenue_execution":0.91713728,"expense_execution":0.69388298,"balance_to_revenue":0.35962449,"cash_to_expense":1.12859717,"cash_yoy":0.91850765,"capital_expense_share":0.04255508,"transfer_revenue_share":0.10254734},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301841/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301841"},"seo":{"slug":"radikov","path":"/cz/municipalities/radikov/"},"population":{"value":162,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6667100,"expenditure_czk":7690250,"financing_czk":1023150,"balance_czk":-1023150},{"stage":"revised","revenue_czk":11408890,"expenditure_czk":9656644,"financing_czk":-1752246,"balance_czk":1752246},{"stage":"actual","revenue_czk":10463518.37,"expenditure_czk":6700580.87,"financing_czk":-3762937.5,"balance_czk":3762937.5}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",1200000],["5011",1110000],["5169",886750],["5023",770000],["5021",482000],["5031",439000],["5154",412000],["5141",400000],["5171",265000],["5139",212000],["6121",200000],["5032",181000],["5137",120000],["5166",100000],["5168",90000],["5365",83000],["5329",79000],["5362",68000],["5163",66000],["6322",60000],["5173",55000],["5156",54000],["5162",50000],["5153",48000],["5179",41000],["5339",35000],["5138",25000],["5175",25000],["5194",25000],["5229",25000],["5364",25000],["5167",24500],["5492",17000],["5038",6000],["5321",4000],["5136",3000],["5161",3000],["5133",1000]],"economic_expenditure_total_czk":7690250,"economic_financing":[["8115",1473150],["8124",-450000]],"economic_financing_total_czk":1023150,"economic_revenue":[["1211",1700000],["4116",1252000],["1121",850000],["2111",545000],["1111",500000],["2132",445000],["1511",400000],["1345",165000],["2324",158000],["1113",140000],["1122",80000],["4112",72000],["2329",61000],["2131",50000],["1112",40000],["2112",32000],["4111",32000],["1381",31000],["1386",30000],["1387",30000],["1342",10000],["3111",10000],["2119",8000],["1334",5000],["1335",5000],["1341",5000],["2310",5000],["1361",3000],["2133",3000],["2141",100]],"economic_revenue_total_czk":6667100,"purpose_expenditure":[["6171",2370000],["5512",1289500],["6112",1014000],["2321",660000],["3722",438000],["2310",431000],["3319",222000],["3745",220000],["3639",166000],["6399",140000],["2115",137750],["3399",99000],["3631",80000],["3612",65000],["3723",60000],["6320",60000],["2212",38000],["2292",35000],["6114",32000],["3419",28000],["6402",25000],["1031",20000],["1032",20000],["3721",20000],["3314",13000],["6310",6000],["5213",1000]],"purpose_expenditure_total_czk":7690250},"revised":{"economic_expenditure":[["5171",2453000],["5011",1110000],["5169",1087120],["5023",795000],["5021",560700],["5154",482500],["6121",440000],["5031",439000],["6123",250000],["5139",216180],["5141",200000],["5032",181000],["5137",149600],["5341",130300],["5166",100000],["5365",99810],["5168",90000],["5163",82000],["5492",81000],["5329",79000],["5362",70000],["5156",60934],["6322",60000],["5173",55500],["5153",53000],["5162",50000],["5179",41000],["5194",37000],["5323",35000],["5175",30000],["5138",25000],["5229",25000],["5364",25000],["5167",24500],["5161",13500],["5172",10000],["5038",6000],["5321",4000],["5136",3000],["5133",1000],["5222",1000]],"economic_expenditure_total_czk":9656644,"economic_financing":[["8115",-1121282],["8124",-630964]],"economic_financing_total_czk":-1752246,"economic_revenue":[["3111",4129054],["1211",1700000],["1121",900000],["2111",645000],["1111",610000],["2132",485000],["4122",485000],["1511",400000],["2322",363000],["4116",283706],["4222",200000],["2324",188000],["1345",166920],["1113",140000],["1122",96810],["2321",87000],["1342",80000],["4112",71800],["2329",64000],["1112",60000],["2131",50000],["1386",42000],["4111",32500],["2112",32000],["1381",31000],["1387",30000],["2119",8000],["1334",5000],["1335",5000],["1341",5000],["2310",5000],["1361",3000],["2133",3000],["2141",2100]],"economic_revenue_total_czk":11408890,"purpose_expenditure":[["6171",2514100],["2310",2419000],["6112",1039000],["2321",487000],["5512",474084],["3722",438000],["3612",391600],["3319",294000],["3745",230000],["2115",177750],["3639",169000],["6399",156810],["3631",145000],["3399",138000],["6330",130300],["3723",115000],["6320",75000],["3721",40000],["2212",38000],["2292",35000],["3419",33000],["6114",32000],["6402",25000],["1031",20000],["1032",20000],["3314",13000],["6310",7000]],"purpose_expenditure_total_czk":9656644},"actual":{"economic_expenditure":[["5171",1617671.44],["5011",893194],["5023",794119],["5169",744870.22],["5154",404933.42],["5021",375075],["5031",347241],["6121",228021.78],["5141",186819.13],["5032",147832],["5341",130300],["5139",103809.19],["5365",96810],["5137",81182.26],["5163",75035.2],["6322",57122],["5166",51727.5],["5156",43242],["5329",42273],["5168",37584.5],["5492",35000],["5323",31229.2],["5153",30358.92],["5194",22390],["5162",21705.11],["5364",20307],["5167",15990],["5173",14286],["5175",9450],["5138",9314],["5179",7960],["5229",7500],["5172",6050],["5161",5599],["5038",3709],["5362",-2801],["5321",2355],["5222",1000],["5133",316]],"economic_expenditure_total_czk":6700580.87,"economic_financing":[["8115",-3378007.89],["8124",-630964],["8901",246034.39]],"economic_financing_total_czk":-3762937.5,"economic_revenue":[["3111",4017568],["1211",1671492.03],["1121",894946.57],["1111",609934.28],["4122",485000],["2111",482944],["2132",457026.21],["1511",393127.61],["4116",283706],["4222",200000],["2322",168318],["1345",166070],["1113",118290.61],["2324",116521.57],["1122",96810],["4112",71800],["1112",58334.64],["1386",32604.88],["4111",32500],["2131",24928],["2321",24600],["2329",13358],["1387",12779.04],["2112",9924],["1342",6600],["2310",4066],["1341",3100],["2119",3025],["1334",2185.87],["1361",910],["2141",788.24],["1381",259.82]],"economic_revenue_total_czk":10463518.37,"purpose_expenditure":[["6171",2004539.62],["2310",1625575.53],["6112",983193],["2321",371873.9],["3612",316394.08],["3319",231007.68],["2115",175450],["3722",167676.86],["5512",150570.39],["6330",130300],["6399",90005],["3745",82517.9],["6320",68364],["3631",65141.01],["3399",64670.92],["3723",37829.83],["3721",34269.75],["2292",31229.2],["6114",20338],["6402",20307],["3314",9270],["6310",6671.2],["3639",5004],["2212",4650],["3419",3732]],"purpose_expenditure_total_czk":6700580.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}