{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301825","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301825","name":"Statutární město Přerov","short_name":"Přerov","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":511382},"amounts":{"revenue_approved":1483369034.5,"revenue_adjusted":1527414959.04,"revenue_actual":1557944348.83,"expense_approved":1482680934.5,"expense_adjusted":3013532804.1,"expense_actual":1662627042.71,"tax_revenue":1059929659.71,"nontax_revenue":238004050.7,"capital_revenue":10804955,"transfer_revenue":249205683.42,"current_expense":1195886803.79,"capital_expense":466740238.92,"budget_balance":-104682693.88,"cash_current":1670621890.17,"cash_previous":1773122589.42},"ratios":{"revenue_execution":1.01998762,"expense_execution":0.55172024,"balance_to_revenue":-0.06719283,"cash_to_expense":1.00480856,"cash_yoy":-0.05780802,"capital_expense_share":0.28072456,"transfer_revenue_share":0.15995801},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301825/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301825"},"seo":{"slug":"prerov","path":"/cz/municipalities/prerov/"},"population":{"value":40729,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1483369034.5,"expenditure_czk":1482680934.5,"financing_czk":-688100,"balance_czk":688100},{"stage":"revised","revenue_czk":1527414959.04,"expenditure_czk":3013532804.1,"financing_czk":1486117845.06,"balance_czk":-1486117845.06},{"stage":"actual","revenue_czk":1557944348.83,"expenditure_czk":1662627042.71,"financing_czk":104682693.88,"balance_czk":-104682693.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",288003000],["5169",243061500],["5011",223332000],["5331",115641500],["5213",100135000],["5901",80837900],["5031",57539000],["5171",56233100],["5336",48689034.5],["5364",40000000],["5222",24414000],["5032",21213000],["5362",19101000],["5152",17028000],["5154",15290500],["5168",14809000],["5323",13100000],["5151",9315400],["5163",8187700],["5139",8039400],["5023",7220000],["5021",6114800],["5179",5705500],["5199",5420000],["5499",5200000],["5161",4639700],["5137",4408700],["5166",3593800],["5141",3400000],["6122",3110000],["5192",2929000],["5153",2510000],["5024",2250000],["5164",2187100],["5493",1928500],["5175",1636300],["5223",1560000],["5229",1500000],["5167",1368800],["5162",1172300],["5156",1077400],["5038",949500],["5339",817000],["5221",813500],["5134",776700],["5173",739000],["5157",735700],["5194",691600],["5172",615000],["6125",550000],["5321",430000],["5329",375000],["5492",250000],["6371",250000],["5136",232000],["5195",200000],["5132",186000],["6111",150000],["6142",150000],["5019",120000],["5149",120000],["5333",100000],["5122",90000],["5133",60500],["5131",60000],["5176",54000],["5494",47000],["5039",46000],["5041",45000],["5029",35000],["5811",25000],["5903",20000],["5061",18000],["5155",15000],["5311",7500],["5142",5000]],"economic_expenditure_total_czk":1482680934.5,"economic_financing":[["8124",-588100],["8115",-100000]],"economic_financing_total_czk":-688100,"economic_revenue":[["1211",430000000],["1121",219000000],["1111",160000000],["4213",100000000],["1511",62212000],["2132",60165700],["3111",58590000],["4112",57380000],["4122",46073492.5],["1122",40000000],["1345",38500000],["2324",33900000],["1113",27000000],["2141",25250000],["4116",21572442],["2212",17400000],["1361",12646800],["4216",11800000],["1112",11200000],["2122",9036400],["1387",8000000],["2111",7223100],["2131",6390200],["1333",5000000],["1386",5000000],["2133",2601900],["4111",1650000],["1341",1310000],["1343",1200000],["2119",1000000],["1353",950000],["2322",400000],["1342",320000],["1334",300000],["4121",252000],["2112",40000],["1335",3000],["2329",2000]],"economic_revenue_total_czk":1483369034.5,"purpose_expenditure":[["6171",414575700],["6409",111041400],["2212",85648100],["3722",61930000],["5311",59009600],["6399",58800000],["2292",56000000],["3745",51119400],["3639",44482300],["4351",44416800],["3412",42960000],["3612",39785300],["3113",36226948.5],["2219",34219900],["2221",23664000],["3631",23000000],["3632",22910000],["3111",22109586],["3419",19361000],["3314",19110500],["3141",19108500],["3613",16913700],["4350",16177700],["1032",14900000],["6112",13713400],["3429",13499200],["4357",13363500],["4349",11061200],["4356",9537800],["3392",8815300],["3319",8682700],["3725",7500000],["6320",7400000],["2141",7089500],["4339",4747700],["3313",3699100],["3341",3667800],["3421",3650000],["5512",3585000],["1014",3035800],["3793",3025000],["2321",2500000],["6114",2323000],["3322",1754000],["4379",1650000],["3349",1568700],["3792",1510000],["3511",1200000],["3399",972000],["3299",900000],["6310",606000],["3512",600000],["3326",498000],["2333",395000],["2223",320000],["5212",271200],["3729",250000],["2143",220000],["5213",190300],["2331",161800],["3716",130000],["3741",130000],["3636",125000],["3549",120000],["5219",120000],["4359",101000],["1037",100000],["2169",100000],["2229",80000],["4341",77100],["2369",60000],["4329",38000],["3900",30900],["1031",15000],["1069",10000],["5511",7500],["4399",3000]],"purpose_expenditure_total_czk":1482680934.5},"revised":{"economic_expenditure":[["6121",1209737976.24],["5169",269803698.4],["5011",232070700],["5901",184524454.16],["5171",154857999.91],["5331",148338700],["6901",134274100],["5213",99614000],["5336",73639820.88],["5031",59178900],["5365",47448300],["6122",42328096.99],["6201",37500000],["5222",25776200],["5168",25491700],["6130",22123300],["5032",21803690],["5152",20087800],["5154",20052100],["5323",12906400],["5137",12651658],["5151",11779200],["6123",10870000],["5139",9996656],["5163",8248500],["6351",7976400],["5023",7220000],["5499",7036600],["5362",6781900],["5021",6093200],["6315",6000000],["5179",5728500],["5199",5420000],["5161",5331800],["5166",4562100],["5909",4056000],["5164",3961496],["5141",3400000],["5192",3328000],["5366",3182036.67],["5493",2932900],["5153",2903500],["6313",2400000],["5175",2127900],["5223",2109000],["6125",2071800],["5167",1688300],["5132",1408800],["5172",1283300],["5162",1260100],["5904",1259500],["5221",1233200],["5364",1210774.52],["5134",1130300],["5194",1106200],["5339",1083600],["5156",1016740.2],["5038",979700],["6119",908800],["5173",897052.45],["6111",882900],["6356",828853.68],["6322",800000],["5157",715900],["5321",648600],["6112",450000],["5229",412900],["5329",375000],["5492",250000],["6371",250000],["5136",164900],["5212",152600],["5333",150000],["6127",130200],["5019",120000],["5024",120000],["5149",120000],["5041",113300],["6323",112000],["5195",97000],["5133",89000],["5131",65500],["5531",50000],["5039",46000],["5122",45000],["5494",31100],["5176",24400],["5029",20000],["5903",20000],["5061",18000],["5155",15000],["5311",7500],["5191",6000],["5142",5000],["5123",2700]],"economic_expenditure_total_czk":3013532804.1,"economic_financing":[["8115",1486705945.06],["8124",-588100]],"economic_financing_total_czk":1486117845.06,"economic_revenue":[["1211",421000000],["1121",219000000],["1111",162000000],["4213",103479577.29],["1511",67212000],["2132",60190700],["4112",57380000],["4122",56223071.5],["1122",47448300],["4116",43444452.46],["1345",38500000],["2324",38390663],["2141",38331300],["1113",27000000],["2212",20242600],["4216",14890214.88],["1112",13200000],["1361",12648300],["2229",11609042.91],["2122",9843700],["3111",8610000],["1387",8000000],["2111",7141700],["2131",6390200],["1333",5000000],["1386",5000000],["2149",4716000],["4222",3745937],["2133",2601900],["2119",2470000],["3112",2222200],["2322",2000300],["4111",1677500],["2142",1408300],["1341",1310000],["1343",1200000],["1353",950000],["1342",320000],["1334",300000],["4121",252000],["2112",40000],["2321",20000],["1335",3000],["2329",2000]],"economic_revenue_total_czk":1527414959.04,"purpose_expenditure":[["6171",656699168.63],["6409",344901054.16],["2212",281341700],["2219",183743300],["3745",157739363],["5311",143018700],["3639",117614620.45],["3632",103415900],["3612",84756700],["3113",72887071.61],["3722",64938100],["3111",56827937.27],["4351",56305400],["3631",56094600],["2292",56000000],["6399",53858300],["3141",53701100],["3412",51961300],["2399",37500000],["3322",27314200],["3319",24448800],["2221",24201900],["3613",23919400],["3419",22267000],["3314",20761733],["4350",19334000],["5512",15287840.11],["4357",14881600],["6112",14338400],["1032",14235700],["3725",12672900],["2321",12508400],["4349",11479990],["3429",11419200],["3392",11018400],["4356",10139800],["2331",9726800],["2141",9385600],["3421",8440900],["6320",7400000],["4339",6256132.68],["3313",4640300],["6402",4392811.19],["3341",4146400],["4379",4103882],["2341",3542400],["2223",3421800],["1014",3060800],["3793",2768500],["6114",2533000],["3349",2185700],["3792",1960000],["3326",1771300],["3511",1200000],["3512",1200000],["1037",1099900],["3399",972000],["3635",908800],["3299",900000],["3729",625000],["6310",606000],["5213",390300],["3549",351600],["3741",350000],["5212",271200],["2143",189000],["2333",180000],["3716",130000],["3636",125000],["2229",122900],["5219",120000],["4359",101000],["4341",77100],["2169",70000],["3316",67000],["6221",50000],["3900",40900],["4329",38000],["2369",35000],["1031",15000],["1069",10000],["5511",7500],["2310",6700],["4399",3000]],"purpose_expenditure_total_czk":3013532804.1},"actual":{"economic_expenditure":[["6121",432592903.37],["5169",247246360.8],["5011",231234091],["5331",148025401.82],["5213",99231760.51],["5171",77109207.98],["5336",73639820.88],["5031",58351273],["5365",47448210],["5222",25415246],["5032",21577367],["5152",17786908.31],["5154",16532280.29],["6122",13488906.43],["5168",13088227.82],["5323",12663697.79],["5151",9049690.37],["5137",8211076.82],["5139",8007675.08],["6351",7975816],["5023",7085141],["5163",6192492.69],["6130",5803692],["5179",5575634.3],["5021",5359468],["5199",5312095.13],["5499",4877296],["5161",4454131.34],["5909",3749528.13],["5362",3342168],["5366",3182036.67],["5166",3070587.57],["5192",2447916.46],["5164",2437989.18],["5223",2089000],["5153",1968545.81],["6125",1775574.06],["5167",1667510.54],["5175",1588455.73],["5132",1377511.67],["5904",1259412.01],["5221",1233200],["5364",1210723.52],["6313",1200000],["5493",1124331.8],["5134",1087054.88],["5339",1053600],["5162",1053283.98],["5194",1038284.99],["5038",954569],["5156",860392.24],["6356",828853.68],["6322",800000],["5172",785182.9],["6123",774361],["5173",768965.75],["5321",627660],["6111",598802.38],["5157",493555.43],["6112",450000],["5329",374949],["6119",330330],["5492",249000],["5212",152600],["5136",151976],["6127",121000],["5024",116927],["5229",114400],["5333",112295],["5195",95853],["5149",95172],["5133",88890.52],["5041",73513.99],["5019",65238],["5131",64044.08],["5531",50000],["5494",31080],["5122",30246.43],["5176",23382],["5039",15546.94],["5061",14112],["5311",7500],["5191",5138],["5029",4858],["5123",2647.48],["5142",1414.16]],"economic_expenditure_total_czk":1662627042.71,"economic_financing":[["8118",-1301168000],["8117",1041168000],["8115",362445332.25],["8901",2825349.63],["8124",-587988]],"economic_financing_total_czk":104682693.88,"economic_revenue":[["1211",420696665.92],["1121",224957450.95],["1111",164643902.74],["4213",79295406.58],["1511",68034138.73],["2132",64740497.06],["4112",57380000],["4122",56223071.5],["2324",49831007.7],["2141",47472793.68],["1122",47448210],["4116",43438421.46],["1345",39845000.31],["1113",29759338.1],["2212",23733512.38],["1361",16402741.23],["1112",14668375.46],["2229",11732637.91],["2111",9869800.5],["2122",9775692.32],["1387",9598245.91],["3111",8582733],["1386",8080189.65],["4216",7090214.88],["1333",6931362.04],["2149",5122500],["1343",5043922.22],["2131",4814621.83],["4222",3745937],["2322",2947850],["2119",2853188.97],["2133",2664128.42],["3112",2222222],["2142",1694346],["4111",1677500],["1341",1273076.88],["1353",764200],["1385",731216.42],["2321",620000],["1342",524535],["1334",378020.19],["4121",252000],["4171",103132],["2112",92629.96],["1381",67283.26],["1383",37763.34],["2310",36737],["1349",20782.91],["1356",19816.71],["1382",3073.74],["2329",1290],["2143",816.97],["1335",348]],"economic_revenue_total_czk":1557944348.83,"purpose_expenditure":[["6171",554238855.76],["2212",105746017.12],["3632",80781031.7],["3113",63363775.99],["5311",62101144.9],["3722",61450593.72],["2292",55574585.5],["3745",53822522.61],["3612",53215817.59],["6399",50518798],["4351",48154019.96],["3412",43734419.35],["3141",34519662.83],["3111",33987736.06],["3631",31688277.09],["3639",27798593.59],["2219",24705384.64],["3319",23753061.24],["3419",22209000],["3314",20761645],["3322",17219364.65],["4350",16573514],["4357",14881502],["6112",13543531.92],["1032",13064851.8],["3613",12244079.13],["3429",11362574.91],["4349",10891860.2],["4356",10139586.37],["2141",9183305.2],["2221",8962556.06],["3392",8953408.43],["4339",5755761.48],["6320",5411358],["3725",4936805.38],["3313",4636407.88],["6402",4392760.19],["3341",4093399.17],["5512",3814709.52],["2341",3497860.87],["4379",3262420.24],["1014",2962223.13],["3793",2491632],["3349",2095713.27],["6114",1867627.9],["2223",1789671.27],["3421",1642892.6],["3792",1380611],["2321",1123740.5],["3326",843277.88],["3399",816660.65],["6409",703846.57],["3729",621259.2],["3299",600000],["3511",600000],["3512",600000],["6310",547968.69],["1037",430475],["5213",349773.53],["3635",330330],["5212",245245.77],["3741",225451.2],["3549",179191.77],["2333",164995.88],["2143",162198.6],["2331",156962.65],["3636",124983],["3716",120270],["5219",119642.16],["4359",97998],["3316",67000],["2229",66990],["6221",50000],["3900",37468.48],["4341",22231.59],["1031",11846.67],["4329",11185],["5511",7500],["2310",6618.7],["1069",5000]],"purpose_expenditure_total_czk":1662627042.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}