{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301795","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301795","name":"Město Potštát","short_name":"Potštát","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":517101},"amounts":{"revenue_approved":41301463,"revenue_adjusted":59200374.42,"revenue_actual":59050184.37,"expense_approved":66631611.24,"expense_adjusted":67722064.88,"expense_actual":65683343.55,"tax_revenue":32783250.13,"nontax_revenue":5069304.82,"capital_revenue":2552240,"transfer_revenue":18645389.42,"current_expense":36162153.18,"capital_expense":29521190.37,"budget_balance":-6633159.18,"cash_current":44769717.76,"cash_previous":46668950.8},"ratios":{"revenue_execution":0.99746302,"expense_execution":0.96989576,"balance_to_revenue":-0.11233088,"cash_to_expense":0.68159925,"cash_yoy":-0.04069586,"capital_expense_share":0.44944713,"transfer_revenue_share":0.31575497},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301795/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301795"},"seo":{"slug":"potstat","path":"/cz/municipalities/potstat/"},"population":{"value":1248,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":41301463,"expenditure_czk":66631611.24,"financing_czk":25330148.24,"balance_czk":-25330148.24},{"stage":"revised","revenue_czk":59200374.42,"expenditure_czk":67722064.88,"financing_czk":8521690.46,"balance_czk":-8521690.46},{"stage":"actual","revenue_czk":59050184.37,"expenditure_czk":65683343.55,"financing_czk":6633159.18,"balance_czk":-6633159.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",33500000],["5171",7320000],["5331",5864114],["5169",5032450],["5011",3900000],["5023",2000000],["5031",1491000],["5154",771000],["5365",700000],["5139",612000],["5032",566000],["5021",528000],["6123",500000],["5362",407000],["5155",400000],["5137",325000],["5141",300000],["5323",250000],["5156",200000],["5194",200000],["5163",195000],["5168",170000],["6122",150000],["5162",142000],["5909",120000],["5151",119500],["5364",114047.24],["5222",100000],["5329",100000],["5166",70000],["5175",67000],["5138",65000],["5164",52000],["6130",50000],["5499",44000],["5161",25000],["5172",25000],["5038",20000],["5173",20000],["5321",20000],["5903",20000],["5136",16000],["5167",15000],["5192",12000],["5132",10500],["5229",10000],["5179",9000],["5131",4000]],"economic_expenditure_total_czk":66631611.24,"economic_financing":[["8115",14080148.24],["8123",12000000],["8124",-750000]],"economic_financing_total_czk":25330148.24,"economic_revenue":[["4216",14400000],["1211",10000000],["1121",5000000],["1111",3500000],["2132",1379635],["1511",1300000],["1345",900000],["1113",700000],["1122",700000],["4112",648000],["2111",540500],["3111",400000],["4116",400000],["2119",393750],["2131",247000],["1112",230000],["4111",150000],["2142",63548],["1341",50000],["1381",50000],["1386",50000],["1387",50000],["1361",40000],["4121",40000],["2112",29500],["2139",21450],["1342",10000],["2149",4080],["2141",2000],["1334",1000],["1343",1000]],"economic_revenue_total_czk":41301463,"purpose_expenditure":[["2321",31500000],["3113",7864114],["6171",7183950],["6112",2812000],["2212",2200000],["3612",2000000],["3745",1643000],["3722",1345000],["3399",1124000],["3639",1122000],["6399",1100000],["2219",1050000],["3231",1000000],["1032",900000],["5512",741000],["3631",710000],["2310",610000],["3419",334500],["2292",250000],["1036",225000],["6320",170000],["6114",150000],["6402",114047.24],["3723",100000],["3314",97000],["3632",51000],["2341",50000],["3721",50000],["3725",50000],["3613",40000],["6310",25000],["5213",20000]],"purpose_expenditure_total_czk":66631611.24},"revised":{"economic_expenditure":[["6121",24072356.41],["5331",6766269.4],["5169",5305078],["5171",5208006.03],["5011",4522843],["6123",3546673],["5023",2000000],["5365",1899660],["5031",1680773],["5137",1515594],["5154",1125456],["6122",1075614],["5138",853696],["5139",823639],["5336",732644.8],["5032",625505],["6349",598950],["5021",538225],["5164",478550],["6130",450000],["5362",425100],["5163",335136],["5166",331600],["5155",307000],["5141",300000],["5168",265906],["5156",265000],["5323",250000],["5162",159971],["5909",149849],["5175",148951],["5222",141728],["5194",131212],["5151",124315],["5364",114047.24],["5329",100000],["5172",51400],["5499",44000],["5167",34990],["6119",30000],["5161",25000],["5223",22000],["5136",21784],["5321",20455],["5173",20337],["5038",20000],["5192",12000],["5229",11964],["5132",10500],["5179",9200],["5041",6870],["5363",4052],["5131",4000],["5339",2000],["5029",1617],["5039",548]],"economic_expenditure_total_czk":67722064.88,"economic_financing":[["8123",6006243.54],["8115",3630021.72],["8124",-603354.9],["8901",-511219.9]],"economic_financing_total_czk":8521690.46,"economic_revenue":[["4216",14035541.54],["1211",13446648],["1121",7202201],["1111",4982728],["4116",3078487.88],["3111",2552240],["1511",2524195],["1122",1899660],["2132",1372561],["2111",1158459],["2324",1015238],["1113",951731],["1345",900000],["4112",567900],["4122",560960],["1112",469410],["2112",432259],["2119",406068],["2131",377078],["1386",262389],["2321",230000],["4222",200000],["4111",162500],["1387",102838],["2142",63548],["1361",62104],["1341",51600],["1381",50000],["4121",40000],["2139",21450],["1342",10000],["2149",4080],["2141",2865],["1334",1334],["1343",1000],["2329",800],["2328",501]],"economic_revenue_total_czk":59200374.42,"purpose_expenditure":[["2321",25001525.41],["3113",12221879.69],["6171",6452253],["3639",5986000.54],["3745",2918730],["6112",2802000],["3612",2425307],["6399",2299660],["3722",1743034],["3399",1136763],["2212",872809],["3631",694313],["1032",403492],["2341",319477],["6320",310136],["2292",250000],["1036",225259],["2115",215000],["2219",205805],["5512",196735],["2310",169520],["3419",154500],["3314",129184],["6402",114047.24],["6114",105022],["3231",94520],["3613",81000],["1031",55000],["3725",50000],["6409",29149],["6310",25000],["3723",24200],["3632",6000],["2333",4744]],"purpose_expenditure_total_czk":67722064.88},"actual":{"economic_expenditure":[["6121",23991275.66],["5331",6766269.4],["5169",5133123.73],["5171",5027382.63],["5011",4440264],["6123",3545698],["5023",1935742],["5365",1899660],["5031",1534726],["5137",1426309.57],["6122",942506.71],["5154",911474.57],["5138",853695.65],["5336",732644.8],["5139",731172.31],["6349",598950],["5032",578839],["5021",492992],["6130",412760],["5163",334858.5],["5166",331462.5],["5164",323401.92],["5155",276426],["5168",261005.12],["5323",247446.5],["5362",247105],["5141",240998.66],["5156",231624.41],["5162",159971],["5222",141728],["5194",131211.3],["5909",130191],["5175",130179],["5151",112331.51],["5364",104256.24],["5329",74312],["5167",34990],["6119",30000],["5172",24200],["5223",22000],["5136",21003],["5321",20455],["5161",19849],["5038",13635],["5229",11964],["5499",11230],["5179",9192.28],["5132",8970],["5041",6869.21],["5363",4051.38],["5173",2340],["5131",2268],["5192",2166.99],["5339",2000],["5029",1617],["5039",548]],"economic_expenditure_total_czk":65683343.55,"economic_financing":[["8123",5848500.94],["8115",1899233.04],["8124",-603354.9],["8901",-511219.9]],"economic_financing_total_czk":6633159.18,"economic_revenue":[["4216",14035541.54],["1211",13446647.77],["1121",7202200.79],["1111",4982727.72],["4116",3078487.88],["3111",2552240],["1511",2524194.14],["1122",1899660],["2132",1372342.8],["2111",1154570.1],["2324",1009436.62],["1113",951730.77],["1345",815904],["4112",567900],["4122",560960],["1112",469409.44],["2112",429527],["2119",406067.81],["2131",377077.1],["1386",262388.85],["2321",230000],["4222",200000],["4111",162500],["1387",102837.83],["2142",63548],["1361",61652.08],["1341",51600],["4121",40000],["2139",20220],["1342",8790],["2149",3660],["2141",2854.39],["1381",2073.06],["1334",1333.68],["1343",100],["2328",1]],"economic_revenue_total_czk":59050184.37,"purpose_expenditure":[["2321",24995251.31],["3113",12160554.62],["6171",5963634.08],["3639",5654407.56],["3745",2838957.9],["6112",2652096.25],["3612",2258270.85],["6399",2126665],["3722",1742803.49],["3399",1092677],["2212",674002.49],["3631",639982.96],["1032",373934.9],["6320",310136],["2341",281817.76],["2292",247446.5],["2115",215000],["2219",205804.03],["1036",205487],["2310",161991],["5512",125640.66],["3419",115498.41],["6114",105022],["6402",104256.24],["3314",99513.15],["3231",85910],["3613",61120.67],["1031",54432],["3725",42558.3],["6409",29149],["6310",24722.5],["3723",24200],["3632",5655.92],["2333",4744]],"purpose_expenditure_total_czk":65683343.55}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}