{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301752","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301752","name":"Obec Polkovice","short_name":"Polkovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":516899},"amounts":{"revenue_approved":13822710,"revenue_adjusted":15211094.1,"revenue_actual":14809959.2,"expense_approved":15425310,"expense_adjusted":19814284.12,"expense_actual":14705223.19,"tax_revenue":12848221.09,"nontax_revenue":517254.21,"capital_revenue":0,"transfer_revenue":1444483.9,"current_expense":11326813.19,"capital_expense":3378410,"budget_balance":104736.01,"cash_current":15841176.58,"cash_previous":16583281.55},"ratios":{"revenue_execution":0.97362879,"expense_execution":0.74215264,"balance_to_revenue":0.007072,"cash_to_expense":1.07724829,"cash_yoy":-0.04475019,"capital_expense_share":0.22974218,"transfer_revenue_share":0.09753463},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301752/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301752"},"seo":{"slug":"polkovice","path":"/cz/municipalities/polkovice/"},"population":{"value":508,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13822710,"expenditure_czk":15425310,"financing_czk":1602600,"balance_czk":-1602600},{"stage":"revised","revenue_czk":15211094.1,"expenditure_czk":19814284.12,"financing_czk":4603190.02,"balance_czk":-4603190.02},{"stage":"actual","revenue_czk":14809959.2,"expenditure_czk":14705223.19,"financing_czk":-104736.01,"balance_czk":104736.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2140000],["5901",1891140],["5171",1832000],["5169",1656300],["5331",1275000],["5011",1226000],["6130",1100000],["5023",816000],["5031",608000],["5154",385700],["5137",265000],["5141",255000],["5139",251820],["5229",210000],["5032",199000],["5166",130000],["5168",120000],["5323",100000],["6322",100000],["5175",82680],["5153",80000],["5021",76500],["5163",68600],["5329",65360],["5365",59850],["5194",54000],["5223",50000],["5364",43860],["5156",35000],["5222",35000],["5321",35000],["5132",20000],["5164",18000],["5339",18000],["5162",17000],["5151",16500],["5173",15000],["5134",12000],["5138",10000],["5167",10000],["5179",10000],["5903",10000],["5038",7000],["5136",5000],["5362",4000],["5131",3000],["5133",2000],["5161",1000]],"economic_expenditure_total_czk":15425310,"economic_financing":[["8117",2500000],["8124",-1097400],["8115",200000]],"economic_financing_total_czk":1602600,"economic_revenue":[["1211",5127930],["1121",2611635],["1111",1919387],["1511",1251000],["4113",1044868],["1113",390000],["1345",346000],["4116",266050],["1112",156630],["2111",122500],["4112",118800],["2141",85060],["2132",71000],["2131",70000],["1122",59850],["1386",45000],["4111",32000],["1381",30000],["1387",25000],["1341",10000],["2460",10000],["3111",10000],["2119",5000],["2142",4000],["1361",3000],["2112",3000],["2139",3000],["2133",2000]],"economic_revenue_total_czk":13822710,"purpose_expenditure":[["3113",2790000],["6171",2400000],["3745",1910300],["6409",1891140],["6112",1109000],["3639",1100000],["3319",1070000],["3111",735000],["3722",475000],["2321",368500],["3631",261000],["3723",220000],["5512",186700],["2212",170000],["3419",154000],["3399",110000],["2292",100000],["3721",80000],["3314",60000],["6399",59850],["6402",43860],["3412",40000],["6114",32000],["6310",20000],["3636",15360],["5213",10000],["3632",8000],["3118",5000],["3612",600]],"purpose_expenditure_total_czk":15425310},"revised":{"economic_expenditure":[["5901",3247737.06],["6121",2624820.75],["5171",1779963.16],["5011",1768562],["5169",1768280.27],["5331",1275000],["6130",1100000],["5023",883672],["5031",818587],["5139",721632.53],["5336",606576.9],["5154",379366.75],["5137",358196.73],["5141",255004],["5032",245789],["5229",236651],["6322",172042],["5175",133332.95],["5194",130491.09],["5168",120000],["5166",100472.1],["5323",100000],["5365",98700],["6122",86473],["5153",80000],["5021",76286],["5163",70202],["5329",65360],["5223",50000],["5041",46980],["5134",44000],["5364",43860],["5321",39400],["5156",35072.4],["5132",34808.85],["5222",30509],["5162",27227.43],["5151",19358.67],["5164",18000],["5339",18000],["5167",17378],["5179",16006],["5173",15416],["5138",12565.48],["5903",10000],["5362",9500],["5038",7000],["5136",5000],["5131",3000],["5133",3000],["5122",2000],["5161",1500],["5176",790],["5019",533],["5039",181]],"economic_expenditure_total_czk":19814284.12,"economic_financing":[["8115",3199794.02],["8117",2500000],["8124",-1097400],["8901",796]],"economic_financing_total_czk":4603190.02,"economic_revenue":[["1211",5115665.4],["1121",2611635],["1111",1919387],["1511",1304541.54],["4113",1044868],["4116",872626.9],["1113",390000],["1345",361368],["4213",249117],["4122",200000],["1112",156630],["2111",137450],["4112",119400],["1386",99600.01],["1122",98700],["2132",94226],["2141",85060],["2131",70000],["2322",41377.68],["1387",38273.43],["1334",34811],["4111",32500],["2324",26793.66],["2229",26166.38],["2119",20644.5],["1381",12560.6],["1341",10000],["2460",10000],["2112",8320],["3111",7372],["2142",4000],["1361",3000],["2139",3000],["2133",2000]],"economic_revenue_total_czk":15211094.1,"purpose_expenditure":[["3113",4133737.2],["6409",3247737.06],["6171",2900226.5],["3745",2511222.3],["6112",1217629.33],["3639",1106006],["3319",1043576.81],["3111",735000],["3722",595465.19],["2321",368500],["3399",333199.03],["3723",306626.78],["3631",261000],["5512",219435.17],["2212",170000],["3419",165000],["2292",100000],["6399",98700],["3721",84000],["3314",60000],["6402",43860],["6114",32500],["3725",21840],["6310",20000],["3636",15360],["5213",10000],["3118",5000],["3412",4062.75],["3632",4000],["3612",600]],"purpose_expenditure_total_czk":19814284.12},"actual":{"economic_expenditure":[["6121",2019895],["5011",1768562],["5169",1506526.23],["5331",1275000],["5171",1183596.31],["6130",1100000],["5023",883672],["5031",818587],["5139",684446.72],["5336",606576.9],["5137",329532.09],["5154",283137.95],["5032",245789],["5141",233354.93],["5229",232565],["6322",172042],["5194",130491.09],["5175",115505.45],["5166",100472.1],["5323",99853.8],["5168",99419.9],["5365",98700],["6122",86473],["5163",66357.93],["5329",65210],["5153",55650],["5041",46980],["5364",43860],["5134",43669],["5021",41939],["5321",34400],["5162",27227.43],["5156",26230.6],["5222",26000],["5132",24808.85],["5151",18058.48],["5339",18000],["5164",17491],["5167",16018],["5173",15416],["5179",11373.74],["5362",9250],["5038",6003.43],["5182",5816],["5131",2999.6],["5133",2959.66],["5136",2800],["5161",1002],["5176",790],["5019",533],["5039",181]],"economic_expenditure_total_czk":14705223.19,"economic_financing":[["8124",-1097400],["8115",991867.99],["8901",796]],"economic_financing_total_czk":-104736.01,"economic_revenue":[["1211",5118521.99],["1121",2741524.9],["1111",1920345.8],["1511",1882974.89],["4116",833466.9],["1113",362279.22],["1345",361368],["4213",249117],["4122",210000],["1112",178681.56],["2111",137890.5],["4112",119400],["2132",102726],["1386",99878.71],["1122",98700],["2131",72609],["2229",65542.63],["2322",41377.68],["1387",39145.35],["1334",34811.4],["4111",32500],["2324",26794.39],["2141",25608.01],["2119",20644],["2460",9996],["2112",8380],["1341",8350],["2142",3968],["2139",1568],["1361",850],["1381",789.27],["2133",150]],"economic_revenue_total_czk":14809959.2,"purpose_expenditure":[["3113",4050252.2],["6171",2690969.83],["3745",2246078.5],["6112",1217629.33],["3639",1106006],["3319",708882.82],["3722",585799.71],["3399",328690.03],["2321",326129.51],["3723",306426.24],["5512",188135.58],["3631",185430.96],["3419",151730],["2292",99853.8],["6399",98700],["3111",89601.5],["3721",83137.12],["2212",75670.43],["3314",48000],["6402",43860],["3725",21840],["6310",19197.93],["3636",15210],["6114",14987],["3632",2440.7],["3612",564]],"purpose_expenditure_total_czk":14705223.19}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}