{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301710","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301710","name":"Obec Pavlovice u Přerova","short_name":"Pavlovice u Přerova","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":516694},"amounts":{"revenue_approved":33808823,"revenue_adjusted":49297625.2,"revenue_actual":48560035.49,"expense_approved":22754548,"expense_adjusted":51814120.15,"expense_actual":47846576.32,"tax_revenue":18641129.23,"nontax_revenue":4341601.06,"capital_revenue":0,"transfer_revenue":25577305.2,"current_expense":32669834.3,"capital_expense":15176742.02,"budget_balance":713459.17,"cash_current":9005882.89,"cash_previous":4695212.97},"ratios":{"revenue_execution":0.98503803,"expense_execution":0.92342736,"balance_to_revenue":0.01469231,"cash_to_expense":0.18822419,"cash_yoy":0.91809891,"capital_expense_share":0.31719599,"transfer_revenue_share":0.52671513},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301710/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301710"},"seo":{"slug":"pavlovice-u-prerova","path":"/cz/municipalities/pavlovice-u-prerova/"},"population":{"value":713,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33808823,"expenditure_czk":22754548,"financing_czk":-11054275,"balance_czk":11054275},{"stage":"revised","revenue_czk":49297625.2,"expenditure_czk":51814120.15,"financing_czk":2516494.95,"balance_czk":-2516494.95},{"stage":"actual","revenue_czk":48560035.49,"expenditure_czk":47846576.32,"financing_czk":-713459.17,"balance_czk":713459.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",3677844.74],["5169",3202493.46],["5171",2050000],["5331",1700000],["6123",1670000],["5023",1550000],["5154",1366000],["5031",1140547.25],["5137",961666.54],["5153",650000],["6121",620000],["5139",593000],["5032",478797.01],["5141",400000],["5499",315000],["5021",270840],["5156",270000],["6122",220000],["5362",205200],["5365",200000],["5163",195000],["5168",190000],["5323",150000],["5194",126000],["6130",100000],["5162",67000],["5903",50000],["5134",43000],["5175",35000],["6119",35000],["5909",30000],["5151",26000],["5192",23000],["5038",20000],["5339",20000],["5179",17990],["5166",15000],["5167",15000],["5222",14660],["5329",10995],["5161",10000],["5321",6000],["5136",4000],["5173",4000],["5229",3000],["5364",2414],["5164",100]],"economic_expenditure_total_czk":22754548,"economic_financing":[["8124",-16225200],["8123",3500000],["8115",1670925]],"economic_financing_total_czk":-11054275,"economic_revenue":[["4216",11998530.18],["1211",7000000],["1121",3500000],["2111",2726000],["1111",2600000],["4116",1891192.82],["1511",1400000],["1345",550000],["1113",530000],["2324",360000],["4112",201100],["1122",200000],["2133",200000],["1112",140000],["3111",100000],["2132",92000],["1386",65000],["2131",58000],["1381",50000],["2139",50000],["1387",32000],["4111",30000],["2142",20000],["1341",8000],["1361",6000],["2141",1000]],"economic_revenue_total_czk":33808823,"purpose_expenditure":[["6171",6019289],["3113",3310000],["6112",1940000],["2321",1900000],["5512",1819000],["3392",1025000],["3326",970000],["3722",550000],["3723",457990],["3745",427000],["3399",415000],["6310",415000],["6399",400000],["3631",368000],["3312",336000],["1031",310000],["1032",300000],["3639",268855],["3419",240000],["3613",210000],["1036",200000],["2292",150000],["3314",126000],["3632",115000],["4359",100000],["6320",100000],["3721",50000],["5213",50000],["1037",30000],["6115",30000],["2212",27000],["2219",20000],["3341",20000],["3421",20000],["4357",20000],["3349",13000],["6402",2414]],"purpose_expenditure_total_czk":22754548},"revised":{"economic_expenditure":[["6121",13722355.31],["5171",11735564.94],["5011",4387201.74],["5169",4312070.96],["5331",1700000],["6123",1690000],["5137",1496746.54],["5023",1440000],["5031",1323442.83],["5154",1323000],["5139",1086442],["5336",819221.11],["6122",777498.51],["5168",771100],["5153",672000],["5499",525000],["5032",524912.01],["5141",513700],["5365",472920],["5021",355883],["5362",305200],["5156",302400],["5172",232100],["5163",204000],["5194",182600],["6130",180000],["5323",150000],["5162",92000],["5532",53524.8],["5175",51982.4],["5903",50000],["5134",43000],["6119",35000],["5151",32457],["5123",30000],["5222",24660],["5192",23000],["5329",22995],["5167",21000],["5164",20100],["5038",20000],["5339",20000],["5179",19990],["5161",12551],["5321",6000],["5166",5500],["5909",5187],["5041",4000],["5136",4000],["5173",3000],["5229",3000],["5364",2414],["5019",2300],["5039",800],["5142",300]],"economic_expenditure_total_czk":51814120.15,"economic_financing":[["8123",27155383.97],["8124",-23558173.22],["8115",-1080715.8]],"economic_financing_total_czk":2516494.95,"economic_revenue":[["4216",9763467.67],["4116",8232217.43],["1211",7873000],["4213",5694058.24],["1121",4214000],["1111",2931000],["2111",2849562.13],["1511",1594000],["4221",970000],["2324",744365.87],["1113",558000],["2212",510000],["1345",503900],["1122",470820],["1112",275000],["4121",249000],["4112",201100],["2133",200000],["2321",172000],["2322",169300],["4122",158000],["1386",155000],["4152",143542.4],["2132",116172],["4171",108900],["3111",100000],["1387",62000],["2131",60000],["1381",50000],["2139",50000],["4111",37019.46],["2142",20000],["4129",20000],["2141",17000],["2119",10000],["1341",8000],["1361",6200],["1334",900],["1382",100]],"economic_revenue_total_czk":49297625.2,"purpose_expenditure":[["3113",8557144.19],["6171",7495356.58],["1032",6899821.36],["3392",6573754.77],["2321",3308100],["5512",2878100],["6112",1850000],["3613",1683200],["3326",1289000],["2219",1263200],["3745",992028.5],["6399",770820],["3723",745990],["3639",715401.3],["3412",570800],["3722",552187],["6310",536000],["2115",521100],["3631",508000],["3632",508000],["3399",445000],["2212",411000],["3312",341000],["1031",310000],["3726",244000],["3419",240000],["3727",214716],["1036",200000],["3314",186600],["3322",159266.25],["2292",150000],["3319",117524.8],["4359",100000],["6320",100000],["1070",88000],["3721",52000],["5213",50000],["3341",40000],["3421",36000],["6114",35595.4],["1037",30000],["4357",20000],["3349",13000],["3429",10000],["6402",2414]],"purpose_expenditure_total_czk":51814120.15},"actual":{"economic_expenditure":[["6121",12642766.25],["5171",10825581.94],["5011",4317801],["5169",3805435.33],["5331",1700000],["6123",1675891.57],["5023",1422216],["5031",1317696],["5137",1306985.2],["5154",1149831.11],["5139",821910.08],["5336",819221.11],["5168",740405.13],["6122",708230.2],["5153",607071.71],["5032",517498],["5141",513275.26],["5365",472743],["5499",380185],["5362",289447.96],["5021",275868],["5156",256184.65],["5163",196686.67],["5172",191803],["6130",149854],["5323",143415.6],["5194",139786.8],["5162",85124.8],["5532",53524.8],["5175",39014.5],["5151",28323.16],["5134",27356],["5123",25773],["5222",24660],["5329",22995],["5192",21630],["5167",20217.75],["5339",20000],["5179",19652.19],["5164",18373.2],["5038",16992],["5161",6038],["5321",6000],["5166",5000],["5909",3918],["5041",3746.49],["5229",2500],["5364",2414],["5019",2224],["5136",2128],["5039",752],["5142",252.86],["5173",176]],"economic_expenditure_total_czk":47846576.32,"economic_financing":[["8123",27155383.97],["8124",-23558173.22],["8115",-4310669.92]],"economic_financing_total_czk":-713459.17,"economic_revenue":[["4216",9763467.67],["4116",8232217.43],["1211",7872321.83],["4213",5694058.24],["1121",4213010.71],["1111",2930756.98],["2111",2393594.77],["1511",1593526.87],["4221",970000],["2324",731071.01],["1113",557031.07],["2212",510000],["1345",499467],["1122",470820],["1112",274648.39],["4121",249000],["4112",201100],["2321",172000],["2322",166446],["4122",158000],["1386",153496.72],["4152",143542.4],["2133",127190],["4171",108900],["2132",90772.8],["1387",60160.47],["2131",59762],["2139",47845],["4111",37019.46],["4129",20000],["2142",16980],["2141",16501.48],["2119",9438],["1341",7625],["1361",6170],["1381",1236.46],["1334",848.03],["1382",9.7]],"economic_revenue_total_czk":48560035.49,"purpose_expenditure":[["3113",8406137.31],["6171",7136714.47],["1032",6880267.48],["3392",6396959.07],["2321",3041746.91],["5512",2784417.86],["6112",1818057.47],["3613",1275358.67],["3326",1015200.14],["3745",870412.74],["6399",755680.96],["3723",663097.51],["3639",559154],["6310",534792.79],["2115",520300],["3412",475461.25],["3722",458989.2],["3631",431276.2],["3399",430620.24],["2219",430556.31],["3632",387637.97],["2212",316531.13],["3312",314368.74],["1031",278255.2],["3726",243936],["1036",166320],["3322",158298.25],["3727",151716],["3314",144412],["2292",143415.6],["3419",119460.72],["3319",108389.8],["6320",94743],["4359",85640],["1070",72666.24],["3721",51485.59],["6114",35595.4],["3341",25807],["4357",20000],["1037",12632.4],["3421",12154.9],["3429",10000],["3349",5495.8],["6402",2414]],"purpose_expenditure_total_czk":47846576.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}