{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301655","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301655","name":"Obec Opatovice","short_name":"Opatovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":516201},"amounts":{"revenue_approved":20148000,"revenue_adjusted":21878743.59,"revenue_actual":22341157.39,"expense_approved":20148000,"expense_adjusted":25896513.59,"expense_actual":20418576.88,"tax_revenue":17900781.26,"nontax_revenue":2580502.54,"capital_revenue":9000,"transfer_revenue":1850873.59,"current_expense":14208548.93,"capital_expense":6210027.95,"budget_balance":1922580.51,"cash_current":9747399.85,"cash_previous":7824819.34},"ratios":{"revenue_execution":1.0211353,"expense_execution":0.78846818,"balance_to_revenue":0.08605555,"cash_to_expense":0.477379,"cash_yoy":0.24570286,"capital_expense_share":0.30413618,"transfer_revenue_share":0.08284591},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301655/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301655"},"seo":{"slug":"opatovice","path":"/cz/municipalities/opatovice/"},"population":{"value":802,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20148000,"expenditure_czk":20148000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":21878743.59,"expenditure_czk":25896513.59,"financing_czk":4017770,"balance_czk":-4017770},{"stage":"actual","revenue_czk":22341157.39,"expenditure_czk":20418576.88,"financing_czk":-1922580.51,"balance_czk":1922580.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3440000],["5011",3065000],["5169",2589000],["5171",2140000],["5023",1120000],["5154",1062000],["5031",1044000],["5331",860000],["5153",620000],["5222",600000],["5021",392000],["5032",381000],["5139",369000],["5365",360000],["6122",250000],["5163",210000],["5329",196000],["5362",170000],["5323",160000],["5168",150000],["5229",150000],["5156",146000],["5137",100000],["5194",100000],["6119",95000],["5175",61000],["5162",58000],["5151",43000],["5136",30000],["5321",29000],["5167",20000],["5364",20000],["5161",16000],["5038",15000],["5132",15000],["5138",15000],["5499",13000],["5173",10000],["5179",10000],["5903",10000],["5192",9000],["5343",5000]],"economic_expenditure_total_czk":20148000,"economic_revenue":[["1211",7930000],["1121",3600000],["1111",2410000],["2111",1318000],["1511",1200000],["1345",640000],["4112",593000],["2132",579000],["1113",480000],["1122",350000],["2324",304000],["1112",190000],["2141",150000],["1386",100000],["1361",80000],["2131",77000],["1387",50000],["4111",32000],["1341",15000],["2343",11000],["1333",10000],["2112",10000],["2142",7000],["1343",5000],["2329",5000],["1342",2000]],"economic_revenue_total_czk":20148000,"purpose_expenditure":[["6171",4093000],["3639",3464000],["3745",1595000],["6112",1575000],["3319",1243000],["3722",1100000],["3119",860000],["2321",859000],["3631",610000],["2219",545000],["5512",506000],["6399",500000],["3113",400000],["3341",375000],["3419",352000],["3633",270000],["3399",260000],["3612",214000],["1031",205000],["3699",200000],["3723",167000],["2292",160000],["6310",145000],["3635",95000],["3721",60000],["3632",59000],["2212",55000],["3421",55000],["3314",49000],["6114",32000],["6402",20000],["3726",10000],["5213",10000],["6330",5000]],"purpose_expenditure_total_czk":20148000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",6564000],["5171",3156000],["5011",3065000],["5169",2710700],["5023",1120000],["5154",1062000],["5031",1044000],["5331",860000],["5153",687000],["5222",600000],["5336",583801.59],["5137",488012],["5139",443700],["5021",392000],["5032",381000],["5365",360000],["6122",310000],["5329",259000],["5163",225600],["5229",225000],["5168",180000],["5362",170000],["5156",168800],["5323",161000],["6119",158000],["5194",100000],["5162",65600],["5175",61000],["5151",43000],["5167",36000],["5136",30000],["5321",29000],["5364",20000],["5161",16000],["5038",15000],["5132",15000],["5138",15000],["5363",15000],["5499",13000],["5173",10000],["5179",10000],["5903",10000],["5192",9000],["5343",5000],["5019",3200],["5039",1100]],"economic_expenditure_total_czk":25896513.59,"economic_financing":[["8117",6000000],["8115",-1982230]],"economic_financing_total_czk":4017770,"economic_revenue":[["1211",7930000],["1121",3600000],["1111",2410000],["2111",1359000],["1511",1200000],["4116",1049165.59],["1345",640000],["2132",609000],["4112",592800],["1113",480000],["1122",350000],["2324",338000],["2141",280000],["1112",190000],["4113",124376],["1386",100000],["1361",80000],["2131",77000],["2321",70000],["4213",65464],["4222",60638],["1387",50000],["2322",43000],["4122",33800],["4111",32500],["1334",30000],["1341",15000],["2343",11000],["1333",10000],["2112",10000],["2310",10000],["3113",9000],["2142",7000],["1343",5000],["2329",5000],["1342",2000]],"economic_revenue_total_czk":21878743.59,"purpose_expenditure":[["6171",4305000],["2219",3986000],["3639",3555000],["6112",1575000],["3119",1443801.59],["2321",1372000],["3319",1270000],["3722",1100000],["5512",992212],["3421",805000],["3631",776000],["3745",525000],["3612",500000],["6399",500000],["3113",400000],["3341",375000],["3419",352000],["3633",270000],["3699",263000],["3399",260000],["1031",255000],["3723",167000],["2292",161000],["3635",158000],["6310",145000],["2212",115000],["3721",60000],["3632",59000],["3314",49000],["6114",32500],["4351",25000],["6402",20000],["3726",10000],["5213",10000],["6330",5000]],"purpose_expenditure_total_czk":25896513.59},"actual":{"economic_expenditure":[["6121",5747772.45],["5011",2590973],["5169",2069083],["5171",1622706.12],["5023",1111114],["5331",860000],["5031",833473],["5153",685171.94],["5154",666992.01],["5336",583801.59],["5222",565700],["5362",-359819.87],["5137",342532.85],["5139",337289.76],["5032",336082],["5365",330320],["6122",304955.5],["5329",252930],["5021",227109],["5163",188806.15],["5229",181464],["5168",162611.9],["5323",160323.1],["6119",157300],["5156",87027.44],["5194",83464],["5175",55401.9],["5162",33279.18],["5167",32990],["5136",23409.12],["5151",21818.64],["5321",20866],["5364",19823.6],["5363",15000],["5499",13000],["5132",11856],["5038",10860],["5179",9418],["5192",8760],["5161",7711],["5019",3190],["5039",1080],["5173",698],["5343",232.5]],"economic_expenditure_total_czk":20418576.88,"economic_financing":[["8115",-7885084.51],["8117",6000000],["8901",-37496]],"economic_financing_total_czk":-1922580.51,"economic_revenue":[["1211",7582605.74],["1121",4062633.24],["1111",2804350.56],["2111",1227113.34],["1511",1201080.13],["4116",941295.59],["1345",644763],["2132",597820.64],["4112",592800],["1113",536742.16],["1122",314370],["2141",266555.42],["2324",265005.14],["1112",264762.73],["1334",190604.77],["1386",148001.88],["4113",124376],["2131",98000],["1361",72910],["4213",65464],["4222",60638],["1387",58007.42],["2321",45000],["2322",42844],["4122",33800],["4111",32500],["2310",16210],["1341",15618],["2343",10500],["3113",9000],["2142",6420],["2112",3480],["1343",1600],["2329",1554],["1381",1160.63],["1342",1025],["1333",546]],"economic_revenue_total_czk":22341157.39,"purpose_expenditure":[["2219",3826594.16],["6171",3730149.37],["3639",2795114.33],["6112",1492746.6],["3119",1443801.59],["2321",1118579.19],["3722",885507.05],["5512",776375.14],["3421",771682.94],["3745",405910.03],["3319",367981.96],["3419",350000],["3631",332155.09],["3612",301078.32],["3341",268722.89],["3699",262348],["3633",251825.06],["1031",241736],["3399",180518.8],["2292",160323.1],["3635",157300],["6310",129047.11],["2212",59955.5],["3314",47544.12],["6399",-33889.87],["3723",30734.6],["3721",22007.48],["6114",20041],["6402",19823.6],["3726",1950],["3632",681.22],["6330",232.5]],"purpose_expenditure_total_czk":20418576.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}