{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301523","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301523","name":"Obec Lobodice","short_name":"Lobodice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":515191},"amounts":{"revenue_approved":16746300,"revenue_adjusted":18801674.41,"revenue_actual":18475646.07,"expense_approved":15283700,"expense_adjusted":18539074.41,"expense_actual":16871677.06,"tax_revenue":16126195.7,"nontax_revenue":880715.16,"capital_revenue":378770,"transfer_revenue":1089965.21,"current_expense":13794625.06,"capital_expense":3077052,"budget_balance":1603969.01,"cash_current":2920584.42,"cash_previous":3279215.41},"ratios":{"revenue_execution":0.98265961,"expense_execution":0.91006038,"balance_to_revenue":0.08681531,"cash_to_expense":0.17310576,"cash_yoy":-0.10936488,"capital_expense_share":0.18237974,"transfer_revenue_share":0.0589947},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301523/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301523"},"seo":{"slug":"lobodice","path":"/cz/municipalities/lobodice/"},"population":{"value":708,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16746300,"expenditure_czk":15283700,"financing_czk":-1462600,"balance_czk":1462600},{"stage":"revised","revenue_czk":18801674.41,"expenditure_czk":18539074.41,"financing_czk":-262600,"balance_czk":262600},{"stage":"actual","revenue_czk":18475646.07,"expenditure_czk":16871677.06,"financing_czk":-1603969.01,"balance_czk":1603969.01}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",2620275],["5011",2350000],["5169",1775000],["5331",1600000],["5023",1050000],["5139",899900],["5171",828000],["5031",670000],["5141",400000],["5154",391000],["5032",275000],["5153",256000],["5021",247000],["5156",227000],["5175",222100],["5222",220000],["5137",174000],["5323",160000],["5163",112000],["5194",100000],["6121",100000],["6122",100000],["5329",70000],["5151",63000],["5229",60000],["5365",55000],["5162",50000],["5132",37000],["5339",25000],["5492",25000],["5167",23000],["5909",20000],["5321",16000],["5223",15000],["5038",12000],["5134",10000],["5131",7000],["5179",5000],["5133",4000],["5364",2425],["5161",2000],["5173",2000],["5362",2000],["5136",1000]],"economic_expenditure_total_czk":15283700,"economic_financing":[["8124",-1962600],["8115",500000]],"economic_financing_total_czk":-1462600,"economic_revenue":[["1211",7000000],["1121",3500000],["1111",2500000],["1511",1600000],["1113",450000],["1345",390000],["1112",210000],["4112",171300],["2132",165000],["2111",161000],["1122",104000],["2112",100000],["2324",90000],["2131",85000],["1386",70000],["1381",40000],["1387",35000],["4111",32000],["3111",30000],["1341",5000],["2119",5000],["1361",3000]],"economic_revenue_total_czk":16746300,"purpose_expenditure":[["6171",5847275],["3119",1700000],["3745",1537000],["6112",1300000],["3722",950000],["2329",450000],["3631",440000],["3399",410000],["3319",393000],["2212",250000],["2219",250000],["5512",240000],["3421",225000],["3419",220000],["2292",160000],["3699",100000],["6409",95000],["2321",90000],["3633",90000],["2339",80000],["3612",73000],["6310",70000],["3314",69000],["6399",50000],["3429",45000],["6114",32000],["5213",30000],["3632",25000],["3639",20000],["5519",20000],["1070",10000],["3113",10000],["6402",2425]],"purpose_expenditure_total_czk":15283700},"revised":{"economic_expenditure":[["5011",2569000],["5169",2518391],["6122",1840000],["5331",1600000],["6121",1140092],["5023",1118000],["5171",1020000],["5139",953709],["5031",865000],["5336",608851.21],["5154",401000],["5141",400000],["5175",361100],["5137",361000],["5032",341000],["5021",311391],["5153",296500],["5156",247000],["5222",220000],["5901",174324.2],["5323",160000],["5163",146000],["6111",136609],["5194",115000],["6351",100000],["5365",83380],["5329",71420],["5151",71000],["5229",65000],["5162",53000],["5339",25000],["5167",21000],["5321",16000],["5132",15000],["5223",15000],["5492",15000],["5909",15000],["5038",12000],["5134",10000],["5179",10000],["5161",8000],["5364",7307],["5131",7000],["6130",5000],["5133",4000],["5362",3000],["5173",2000],["5136",1000]],"economic_expenditure_total_czk":18539074.41,"economic_financing":[["8124",-1962600],["8115",1700000]],"economic_financing_total_czk":-262600,"economic_revenue":[["1211",7000000],["1121",3645174.7],["1111",2539599.91],["1511",1751544.56],["4116",876165.21],["1113",482222.85],["1345",390000],["3113",301000],["2112",253800],["1112",237685.49],["2132",210054],["4112",171300],["2111",166500],["2324",161000],["1386",135000],["1122",112380],["2131",88286],["3111",77770],["1387",52055.73],["1381",40000],["4111",32500],["2321",20000],["1334",13050],["2322",12420],["4122",10000],["2149",7100],["1341",5000],["2119",5000],["1361",4000],["1343",1000],["1382",50.96],["2141",15]],"economic_revenue_total_czk":18801674.41,"purpose_expenditure":[["6171",3953324.2],["3745",3740000],["3119",2548851.21],["6112",1446000],["3722",1052000],["3419",761092],["3399",643000],["3319",613000],["2219",610000],["2329",450000],["3631",440000],["5512",421200],["2212",299000],["3612",293000],["3421",225000],["2292",160000],["3699",100000],["6310",100000],["6409",95000],["2321",90000],["3633",90000],["2339",80000],["3314",69000],["6399",58380],["3429",45000],["6114",32500],["5213",30000],["3632",25000],["3639",21420],["5519",20000],["1070",10000],["3113",10000],["6402",7307]],"purpose_expenditure_total_czk":18539074.41},"actual":{"economic_expenditure":[["5011",2566554],["5169",2258735.44],["6122",1834308],["5331",1600000],["5023",1117314],["6121",1003035],["5031",863985],["5171",755228.98],["5336",608851.21],["5139",508356.07],["5175",359033.48],["5154",357491.33],["5032",338253],["5141",320297.61],["5021",298947],["5153",286355],["5137",267330.98],["5156",229224.62],["5222",220000],["5323",144012.3],["6111",136609],["5163",132750.6],["5194",114824.1],["6351",100000],["5365",80270],["5329",71420],["5229",65000],["5162",52444.34],["5151",51503],["5339",25000],["5223",15000],["5492",15000],["5038",10515],["5134",10000],["5132",8146],["5167",8060],["5161",7402],["5364",7307],["5179",6672],["5131",5701],["5321",5200],["6130",3100],["5362",2440]],"economic_expenditure_total_czk":16871677.06,"economic_financing":[["8124",-1962600],["8115",358630.99]],"economic_financing_total_czk":-1603969.01,"economic_revenue":[["1211",6817058.05],["1121",3645174.7],["1111",2539599.91],["1511",1751544.56],["4116",876165.21],["1113",482222.85],["1345",386792],["3113",301000],["2112",252563],["1112",237685.49],["2132",199934],["4112",171300],["2324",160586.5],["2111",137273.82],["1386",132782.43],["2131",88286],["3111",77770],["1122",58380],["1387",52055.73],["4111",32500],["2321",20000],["2322",12420],["1334",12168.2],["4122",10000],["2149",7012],["1341",4700],["1361",3890],["2119",2627],["1381",1090.82],["1343",1000],["1382",50.96],["2141",12.84]],"economic_revenue_total_czk":18475646.07,"purpose_expenditure":[["6171",3709878.93],["3745",3685204.9],["3119",2520013.21],["6112",1444243],["3722",1049853.03],["3419",757557],["3399",641206.68],["3319",464668.08],["2219",376996.63],["2329",370297.61],["5512",366421.84],["3612",248888.36],["3631",228710.44],["3421",207039.42],["2292",144012.3],["6310",98788.33],["6409",80000],["3699",79910.38],["2212",79793.45],["3314",66078.4],["6399",58380],["3633",45370],["2339",34170.4],["3429",34100.67],["6114",32463],["3639",21420],["5519",8491],["2321",8213],["6402",7307],["3632",2200]],"purpose_expenditure_total_czk":16871677.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}