{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301451","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301451","name":"Obec Lazníky","short_name":"Lazníky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":514471},"amounts":{"revenue_approved":13022137,"revenue_adjusted":13888484.24,"revenue_actual":13557510.3,"expense_approved":18388486,"expense_adjusted":20554753.24,"expense_actual":14145136.61,"tax_revenue":11402013.24,"nontax_revenue":856839.82,"capital_revenue":60000,"transfer_revenue":1238657.24,"current_expense":13465434.26,"capital_expense":679702.35,"budget_balance":-587626.31,"cash_current":5768666.74,"cash_previous":6356293.05},"ratios":{"revenue_execution":0.97616918,"expense_execution":0.68816864,"balance_to_revenue":-0.04334323,"cash_to_expense":0.4078198,"cash_yoy":-0.09244796,"capital_expense_share":0.04805202,"transfer_revenue_share":0.09136318},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301451/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301451"},"seo":{"slug":"lazniky","path":"/cz/municipalities/lazniky/"},"population":{"value":531,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13022137,"expenditure_czk":18388486,"financing_czk":5366349,"balance_czk":-5366349},{"stage":"revised","revenue_czk":13888484.24,"expenditure_czk":20554753.24,"financing_czk":6666269,"balance_czk":-6666269},{"stage":"actual","revenue_czk":13557510.3,"expenditure_czk":14145136.61,"financing_czk":587626.31,"balance_czk":-587626.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3500000],["5169",3014515],["5171",1666500],["5011",1600000],["5901",1316778],["5023",1215000],["5139",1061600],["5331",973000],["5137",884000],["5154",692700],["5031",630000],["5021",308000],["5153",289800],["5032",270000],["6122",250000],["5156",133500],["5323",111800],["5163",75000],["5229",74600],["5365",61800],["5175",44900],["5329",30000],["5151",26100],["5133",25000],["5194",20000],["5221",20000],["5136",13100],["5222",11100],["5364",10800],["5167",8000],["5339",8000],["5173",7500],["5492",7000],["5038",6500],["5362",5500],["5161",4500],["5321",4400],["5179",4100],["5019",1793],["5041",1150],["5192",450]],"economic_expenditure_total_czk":18388486,"economic_financing":[["8115",5366349]],"economic_financing_total_czk":5366349,"economic_revenue":[["1211",5022000],["1121",2600000],["1111",1650000],["1511",700000],["4111",532000],["2111",502800],["1345",435000],["1113",342000],["4222",200000],["2324",160000],["2329",157387],["4112",130800],["1112",117500],["4122",100000],["1381",70000],["2132",68600],["1122",60800],["2142",57200],["1386",42000],["2122",28650],["1387",20000],["1341",13500],["2321",5000],["1361",4000],["2119",2000],["2141",800],["1382",100]],"economic_revenue_total_czk":13022137,"purpose_expenditure":[["2310",3291200],["6171",3244481],["3639",2003777],["2321",1848378],["6112",1575000],["3113",1236500],["2219",863000],["3412",862300],["3722",455000],["3723",450000],["3631",375900],["5512",342100],["3319",325000],["3314",298000],["3745",273500],["3326",256000],["6409",158700],["2292",111800],["3632",85000],["6399",60800],["6320",60000],["5213",50000],["3721",33000],["6114",28900],["5212",24000],["3421",20000],["6310",15000],["6402",10800],["2212",10000],["3341",10000],["3419",5000],["3429",5000],["1039",200],["1036",150]],"purpose_expenditure_total_czk":18388486},"revised":{"economic_expenditure":[["5169",4151615],["6121",2927800],["5011",1600000],["5171",1445330.45],["5331",1348300],["5901",1305606],["5139",1287100],["5023",1215000],["5154",692700],["5031",630000],["5137",615310],["5336",552276.79],["6122",354500],["5021",338500],["5909",335000],["5153",331800],["5032",270000],["5492",195000],["5229",165100],["5156",133600],["5323",111800],["5175",110100],["5163",88100],["5365",81410],["5136",45100],["5194",35862],["5329",30000],["5151",26100],["5362",23100],["5221",20000],["5167",13459.98],["5172",12500],["5222",11100],["5339",8000],["5173",7500],["5179",6540.02],["5038",6500],["5161",6500],["5133",5000],["5321",4400],["5041",2650],["5166",2000],["5019",1793],["5192",450],["5164",250]],"economic_expenditure_total_czk":20554753.24,"economic_financing":[["8115",6666269]],"economic_financing_total_czk":6666269,"economic_revenue":[["1211",5022000],["1121",2661700],["1111",1825250],["1511",719000],["4116",602276.79],["2111",541800],["1345",469000],["4122",460000],["1113",352000],["1112",173500],["2324",170350],["2329",157387],["4112",129700],["2132",105200],["1386",102000],["1122",67410],["3111",60000],["2226",59180],["2142",57200],["1387",40000],["4111",36680.45],["2122",28650],["1341",13500],["4129",10000],["1334",9500],["1361",6500],["2321",5000],["2119",2000],["1381",800],["2141",800],["1382",100]],"economic_revenue_total_czk":13888484.24,"purpose_expenditure":[["6171",4194281],["2310",3106790],["3113",2323076.79],["3639",2058777],["2321",1911878],["6112",1575000],["3319",861810],["3412",801130.45],["3723",609100],["6409",488738],["2219",463400],["3722",455000],["3314",403500],["3631",335900],["5512",269962],["3745",209000],["2292",111800],["3399",80000],["6320",73100],["6399",67410],["6114",37500],["3721",35000],["3632",27000],["6310",15000],["2212",10000],["3341",10000],["5213",10000],["3326",6000],["5212",4000],["1039",450],["1036",150]],"purpose_expenditure_total_czk":20554753.24},"actual":{"economic_expenditure":[["5169",3988690],["5011",1389007],["5331",1348300],["5023",1108520],["5139",998201.21],["5171",912160],["5336",552276.79],["5154",507769.41],["5031",464672],["5137",459507.82],["6121",346675.8],["6122",333026.55],["5153",277238.48],["5021",234634],["5032",204665],["5492",193000],["5229",155080],["5323",108606],["5156",93819.42],["5909",88331],["5163",86607.4],["5175",82778.71],["5365",80410],["5136",34630],["5329",19215],["5194",17862],["5172",12100],["5362",9232],["5151",8458],["5179",6540.02],["5038",5901.1],["5167",5202],["5321",4400],["5161",3930],["5166",1984.4],["5041",1081.5],["5173",400],["5164",224]],"economic_expenditure_total_czk":14145136.61,"economic_financing":[["8115",584482.31],["8901",3144]],"economic_financing_total_czk":587626.31,"economic_revenue":[["1211",4971503.17],["1121",2661634.51],["1111",1825226.39],["1511",718997.53],["4116",602276.79],["1345",468325],["4122",460000],["2111",440394],["1113",351821.77],["1112",173494.85],["2324",170304.5],["4112",129700],["1386",96974.36],["2132",94213],["1122",67410],["3111",60000],["2226",59180],["2142",56612],["1387",38006.02],["4111",36680.45],["2122",28650],["1341",13063],["4129",10000],["1334",9222.6],["1361",5560],["2321",5000],["2119",2000],["1381",774.04],["2141",486.32]],"economic_revenue_total_czk":13557510.3,"purpose_expenditure":[["6171",4026400.79],["3113",2311228.79],["3639",1523944.59],["6112",1358180],["3319",809202.1],["2321",709237.3],["3723",603885.92],["3722",434449.35],["2310",402701.31],["3314",345906],["2219",303357.55],["3631",254663.59],["3412",226800.28],["6409",166526],["5512",133816.8],["3745",110070.23],["2292",108606],["3399",80000],["6320",73004],["6399",67410],["6114",35511],["3721",34742.13],["6310",13603.4],["3632",9585.48],["3326",1945],["1039",224],["3341",135]],"purpose_expenditure_total_czk":14145136.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}