{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301388","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301388","name":"Obec Kokory","short_name":"Kokory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":514152},"amounts":{"revenue_approved":53247970.04,"revenue_adjusted":35417900,"revenue_actual":35398475.81,"expense_approved":54747970.04,"expense_adjusted":42163826.06,"expense_actual":29785911.26,"tax_revenue":27495252.82,"nontax_revenue":4101345.99,"capital_revenue":0,"transfer_revenue":3801877,"current_expense":28444058.97,"capital_expense":1341852.29,"budget_balance":5612564.55,"cash_current":15400490.61,"cash_previous":11287926.06},"ratios":{"revenue_execution":0.99945157,"expense_execution":0.70643284,"balance_to_revenue":0.15855385,"cash_to_expense":0.51703943,"cash_yoy":0.36433305,"capital_expense_share":0.0450499,"transfer_revenue_share":0.10740228},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301388/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301388"},"seo":{"slug":"kokory","path":"/cz/municipalities/kokory/"},"population":{"value":1080,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":53247970.04,"expenditure_czk":54747970.04,"financing_czk":1500000,"balance_czk":-1500000},{"stage":"revised","revenue_czk":35417900,"expenditure_czk":42163826.06,"financing_czk":6745926.06,"balance_czk":-6745926.06},{"stage":"actual","revenue_czk":35398475.81,"expenditure_czk":29785911.26,"financing_czk":-5612564.55,"balance_czk":5612564.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",26662325],["5169",7203800],["5011",3310000],["5331",2849900],["5901",2377618.04],["5031",1952000],["5023",1820000],["5032",1028000],["5154",887000],["5021",871000],["5171",761000],["5365",700000],["5139",480000],["5141",480000],["5222",455000],["6122",330000],["6119",320000],["5137",295000],["5163",270000],["5362",252000],["5323",250000],["5168",220000],["5153",140000],["5651",132127],["5194",130000],["5162",125000],["5156",84000],["5329",70000],["5229",50000],["5175",42000],["5492",40000],["5167",35000],["5179",30000],["5151",29000],["5161",21000],["5038",18000],["5192",10000],["5321",9200],["5903",5000],["5136",2000],["5173",1000]],"economic_expenditure_total_czk":54747970.04,"economic_financing":[["8115",3000000],["8124",-1500000]],"economic_financing_total_czk":1500000,"economic_revenue":[["4216",22880093.04],["1211",10000000],["1121",5000000],["1111",3800000],["2111",3008500],["1511",2500000],["4112",1400000],["1113",900000],["4113",880377],["1345",650000],["2324",600000],["1122",500000],["2132",312000],["1112",200000],["4121",150000],["2329",122950],["1386",100000],["1361",60000],["1381",50000],["1387",50000],["2131",30000],["2229",30000],["1344",10000],["1341",9000],["1334",5000],["2141",50]],"economic_revenue_total_czk":53247970.04,"purpose_expenditure":[["3113",29454352],["6171",7939618.04],["2321",2838000],["6112",2700000],["3745",1500000],["2219",1200000],["6399",950000],["3421",900000],["5311",730000],["3722",600000],["1031",500000],["2212",500000],["3725",500000],["3726",500000],["6310",500000],["3314",440000],["3613",400000],["3632",400000],["3419",375000],["3635",320000],["3631",300000],["5512",251000],["2292",250000],["6320",250000],["2333",100000],["3349",100000],["3429",80000],["3319",60000],["3721",50000],["6115",30000],["3723",15000],["3639",10000],["5213",5000]],"purpose_expenditure_total_czk":54747970.04},"revised":{"economic_expenditure":[["5901",12313308.1],["5169",7635906.93],["5011",3388475],["5331",2936900],["5031",1935187],["5023",1864000],["5171",1434598],["5021",1179105],["5154",948186.3],["5336",942564],["5365",904680],["5032",896510],["5139",667423],["6122",656728],["5222",455000],["6121",428106],["5194",367255],["5137",351715.63],["5362",345209],["5168",287500],["5141",284105],["6119",260150],["5323",216814.1],["5163",185605],["5192",172198],["5162",167311],["5153",158368],["5622",150000],["5651",132127],["5329",66334],["5492",60000],["5156",58798],["5167",51950],["5229",50000],["5175",36735],["5179",32880],["5151",30558],["5161",22318],["5132",20000],["5366",19766],["5038",18541],["5136",10563],["5321",9200],["5903",5000],["5364",2905],["5173",1653],["5133",1590]],"economic_expenditure_total_czk":42163826.06,"economic_financing":[["8115",8245926.06],["8117",3500000],["8118",-3500000],["8124",-1500000]],"economic_financing_total_czk":6745926.06,"economic_revenue":[["1211",11268954],["1121",6034933],["1111",4283129],["1511",2722000],["2111",2524715],["4112",1366900],["4116",1250874],["1122",904680],["1113",797560],["2324",694050],["1345",636165],["4121",401600],["1112",393348],["4113",319086],["2132",317500],["4213",252728],["1386",220000],["2329",161484],["2451",132127],["2131",120796],["1361",120000],["4122",105294],["1387",86173],["4222",72600],["2119",59000],["2142",49950],["4111",32795],["2141",30850],["2229",25966],["1341",16058],["1344",12400],["1334",2441],["1381",1744]],"economic_revenue_total_czk":35417900,"purpose_expenditure":[["6171",19941915.2],["3113",4896910],["6112",2708500],["2321",2394289],["3745",1405796],["6399",1223154],["2212",1163760],["5311",1118003],["3722",800500],["3725",688000],["1031",659796],["3726",609000],["2219",576490],["3419",525000],["3631",431584],["3314",427445],["3421",416955],["3613",353797],["6310",298056],["3635",260150],["3632",237977.3],["2292",216814.1],["5512",214470.46],["6320",171654],["3349",128500],["3429",80000],["2333",59715],["3721",47325],["6114",32500],["3319",22899],["6402",22671],["3723",16050],["3639",9150],["5213",5000]],"purpose_expenditure_total_czk":42163826.06},"actual":{"economic_expenditure":[["5169",7630499.41],["5011",3388431],["5331",2936900],["5031",1901212],["5023",1863247],["5171",1429251.25],["5021",1178784],["5154",947947.81],["5336",942564],["5365",904680],["5032",889213],["5139",666821.25],["6122",653834.29],["5222",455000],["6121",427868],["5194",366706.5],["5137",351283.81],["5362",345209],["5168",287330.63],["5141",284102.3],["6119",260150],["5323",216814.1],["5163",185605],["5192",172198],["5162",167302.48],["5153",158366.55],["5622",150000],["5651",132127],["5329",66334],["5492",60000],["5156",58705.49],["5167",51933.32],["5229",50000],["5175",36733.22],["5179",32780],["5151",30191.13],["5161",22267],["5366",19766],["5132",19310.72],["5038",18541],["5136",10553],["5321",9200],["5364",2905],["5173",1653],["5133",1590]],"economic_expenditure_total_czk":29785911.26,"economic_financing":[["8118",-3500000],["8124",-1500000],["8115",-1112564.55],["8117",500000]],"economic_financing_total_czk":-5612564.55,"economic_revenue":[["1211",11268953.32],["1121",6034932.57],["1111",4283128.89],["1511",2721561.18],["2111",2520761.59],["4112",1366900],["4116",1250874],["1122",904680],["1113",797558.14],["2324",684009.32],["1345",633039.82],["4121",401600],["1112",393347.05],["4113",319086],["2132",317452.5],["4213",252728],["1386",219867.92],["2329",161480.6],["2451",132127],["2131",120795.38],["1361",119416],["4122",105294],["1387",86171.87],["4222",72600],["2119",58158.47],["2142",49828],["4111",32795],["2141",30767.13],["2229",25966],["1341",16058],["1344",12356],["1334",2439.1],["1381",1742.96]],"economic_revenue_total_czk":35398475.81,"purpose_expenditure":[["6171",8331840.72],["3113",4894092.42],["6112",2700591],["2321",1655601.73],["3745",1405349.23],["6399",1223154],["2212",1163757.5],["5311",1115014.68],["3722",800327.65],["3725",687675.17],["1031",657843.11],["3726",608531],["2219",571145.42],["3419",525000],["3631",431473.84],["3314",427067.19],["3421",416709.24],["3613",353482.6],["6310",298053.3],["3635",260150],["3632",237898.23],["2292",216814.1],["5512",214466.45],["6320",171654],["3349",128291],["3429",80000],["2333",59714],["3721",47325],["6114",32148.1],["3319",22899],["6402",22671],["3723",16034.33],["3639",9136.25]],"purpose_expenditure_total_czk":29785911.26}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}