{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301361","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301361","name":"Obec Klokočí","short_name":"Klokočí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":514047},"amounts":{"revenue_approved":9031926,"revenue_adjusted":8432985.07,"revenue_actual":8244424.1,"expense_approved":8301926,"expense_adjusted":20921699.2,"expense_actual":16950490.72,"tax_revenue":5903755.84,"nontax_revenue":732058.59,"capital_revenue":0,"transfer_revenue":1608609.67,"current_expense":3487029.49,"capital_expense":13463461.23,"budget_balance":-8706066.62,"cash_current":5729379.04,"cash_previous":7774839.26},"ratios":{"revenue_execution":0.97764007,"expense_execution":0.8101871,"balance_to_revenue":-1.05599451,"cash_to_expense":0.33800668,"cash_yoy":-0.26308714,"capital_expense_share":0.7942815,"transfer_revenue_share":0.19511486},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301361/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301361"},"seo":{"slug":"klokoci","path":"/cz/municipalities/klokoci/"},"population":{"value":259,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9031926,"expenditure_czk":8301926,"financing_czk":-730000,"balance_czk":730000},{"stage":"revised","revenue_czk":8432985.07,"expenditure_czk":20921699.2,"financing_czk":12488714.13,"balance_czk":-12488714.13},{"stage":"actual","revenue_czk":8244424.1,"expenditure_czk":16950490.72,"financing_czk":8706066.62,"balance_czk":-8706066.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3197796],["6123",1500000],["5023",690000],["5169",590900],["5011",470000],["5171",306000],["5141",283000],["5137",135000],["5021",127166],["5139",117974],["5031",110000],["5032",100000],["5365",90000],["6322",87880],["5329",72000],["5154",55000],["5153",52000],["5323",49130],["5168",46000],["5163",41000],["5194",38000],["5151",20500],["5175",19680],["5167",17900],["5162",10000],["5166",10000],["5179",10000],["5156",8000],["5172",7500],["5492",6000],["5229",5000],["5364",5000],["5362",4000],["5132",3000],["5133",3000],["5138",3000],["5173",3000],["5321",3000],["5038",2000],["5136",1000],["5222",1000],["5161",500]],"economic_expenditure_total_czk":8301926,"economic_financing":[["8124",-730000]],"economic_financing_total_czk":-730000,"economic_revenue":[["1211",2423154],["4213",2354613],["1121",1234103],["1111",870469],["1511",650000],["2132",252000],["1345",205000],["4222",200000],["1113",156073],["1122",150000],["2141",100000],["2131",90000],["2324",76200],["1112",74014],["4112",71800],["1386",40000],["4111",32000],["1387",20000],["2139",10800],["2111",6000],["1341",5500],["2142",5000],["2112",2200],["2119",2000],["1361",1000]],"economic_revenue_total_czk":9031926,"purpose_expenditure":[["6171",4727796],["5512",1581800],["6112",695000],["3722",290880],["2221",206000],["2115",181000],["6399",92000],["3399",87000],["3631",80000],["2321",60000],["3745",53000],["2292",49130],["3721",40000],["3319",37000],["3612",31500],["6114",30320],["2310",15000],["3326",10000],["3314",5000],["3429",5000],["3639",5000],["6402",5000],["5213",4000],["2223",3000],["3421",3000],["4339",3000],["3725",1000],["3723",500]],"purpose_expenditure_total_czk":8301926},"revised":{"economic_expenditure":[["6121",14505416],["6122",1847990],["5169",1130300],["5023",690000],["5011",470000],["5171",344600],["5141",287000],["5137",240000],["5139",163124],["5365",140910],["5021",129000],["5031",110000],["5032",100000],["5154",96500],["6322",87880],["5329",72000],["5323",53905.2],["5153",52000],["5163",47200],["5168",45000],["5194",43000],["5492",34000],["5499",29500],["5175",24976],["5167",22900],["5151",20700],["5222",17500],["5162",17000],["5364",16717],["5229",15000],["5179",13000],["5166",10000],["5172",8500],["5156",8000],["5132",7500],["5321",4000],["5362",4000],["5133",3000],["5138",3000],["5173",3000],["5038",2000],["5136",1000],["5161",581]],"economic_expenditure_total_czk":20921699.2,"economic_financing":[["8123",7390254.46],["8115",5828107.73],["8124",-729648.06]],"economic_financing_total_czk":12488714.13,"economic_revenue":[["1211",2423154],["1121",1234103],["4213",1074902.67],["1511",877000],["1111",870469],["4222",336300],["2132",277535],["1345",205000],["1113",163073],["2324",145493.4],["1122",140910],["2141",125000],["2131",115306],["1112",80114],["4112",71800],["4116",59107],["2139",54300],["1386",45000],["4122",34000],["4111",32500],["2111",29018],["1387",20000],["1341",8200],["2142",5000],["2112",2200],["2119",2000],["1361",1000],["1381",400],["1382",100]],"economic_revenue_total_czk":8432985.07,"purpose_expenditure":[["4339",13013000],["6171",3847673],["5512",797323],["6112",695000],["2321",370000],["3722",292380],["6310",287000],["3412",225810],["2221",206000],["2115",181000],["3631",145300],["3745",143900],["6399",142910],["2310",121000],["3399",88100],["3319",85000],["2292",53905.2],["3723",49500],["3721",47000],["6114",32581],["3612",31500],["6402",16717],["2212",13100],["3326",10000],["3314",5000],["3429",5000],["3639",5000],["5213",4000],["2223",3000],["3421",3000],["3725",1000]],"purpose_expenditure_total_czk":20921699.2},"actual":{"economic_expenditure":[["6121",11528949.33],["6122",1846969.9],["5169",781922.49],["5023",689700],["5011",415348],["5141",286585.26],["5137",149389.6],["5365",140910],["5139",131457.25],["5021",104484],["5031",103013],["5032",99451],["6322",87542],["5154",79738.18],["5171",74999.96],["5323",53905.2],["5153",45700],["5329",38933],["5168",37445.68],["5492",30000],["5499",27536],["5194",25216],["5163",23732.4],["5175",17704.26],["5167",17684],["5151",17539],["5162",16875.04],["5222",16500],["5229",15000],["5179",12697.27],["5364",11717],["5172",8404.5],["5132",4404.4],["5321",3855],["5156",1786],["5038",1687],["5362",1365],["5161",344]],"economic_expenditure_total_czk":16950490.72,"economic_financing":[["8123",7390254.46],["8115",2045460.22],["8124",-729648.06]],"economic_financing_total_czk":8706066.62,"economic_revenue":[["1211",2298871.58],["1121",1227105.81],["4213",1074902.67],["1511",876644.44],["1111",843450.06],["4222",336300],["2132",275973],["1345",203067],["1113",162520.53],["2324",141107.65],["1122",140910],["2141",124143.01],["2131",115305.93],["1112",80051.76],["4112",71800],["4116",59107],["1386",44681.88],["2139",42631],["4122",34000],["4111",32500],["2111",28618],["1387",17526.57],["1341",8200],["2142",4280],["1381",381.7],["1361",300],["1382",44.51]],"economic_revenue_total_czk":8244424.1,"purpose_expenditure":[["4339",11528949.33],["6171",2187910.04],["5512",770341.72],["6112",689700],["6310",286585.26],["3722",278804.52],["3412",225810],["2115",180290],["6399",142275],["3745",139652.77],["2310",110994],["3631",78142.26],["2292",53905.2],["2321",49868],["3721",46970.46],["3399",45601.16],["3723",40301],["3319",36809],["6114",32232],["2212",13068],["6402",11717],["2223",564]],"purpose_expenditure_total_czk":16950490.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}