{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301345","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301345","name":"Obec Jindřichov","short_name":"Jindřichov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":513873},"amounts":{"revenue_approved":16527880,"revenue_adjusted":18317727.56,"revenue_actual":18103124.27,"expense_approved":8310889.4,"expense_adjusted":15167999.91,"expense_actual":14079633.99,"tax_revenue":12150740.41,"nontax_revenue":2116046.3,"capital_revenue":0,"transfer_revenue":3836337.56,"current_expense":8644755.24,"capital_expense":5434878.75,"budget_balance":4023490.28,"cash_current":22265014.4,"cash_previous":18351146.91},"ratios":{"revenue_execution":0.98828439,"expense_execution":0.92824592,"balance_to_revenue":0.22225392,"cash_to_expense":1.58136315,"cash_yoy":0.21327645,"capital_expense_share":0.38600995,"transfer_revenue_share":0.21191577},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301345/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301345"},"seo":{"slug":"jindrichov-00301345","path":"/cz/municipalities/jindrichov-00301345/"},"population":{"value":492,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16527880,"expenditure_czk":8310889.4,"financing_czk":-8216990.6,"balance_czk":8216990.6},{"stage":"revised","revenue_czk":18317727.56,"expenditure_czk":15167999.91,"financing_czk":-3149727.65,"balance_czk":3149727.65},{"stage":"actual","revenue_czk":18103124.27,"expenditure_czk":14079633.99,"financing_czk":-4023490.28,"balance_czk":4023490.28}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1165000],["5023",994000],["5169",845000],["6121",800000],["5331",750000],["5154",544000],["5031",505000],["5021",422000],["5139",275000],["5362",256000],["5171",235000],["5909",235000],["5032",205000],["5153",145000],["5156",125000],["5323",95000],["5137",75000],["5164",70000],["5194",60000],["5042",50000],["5329",50000],["5901",50000],["5175",43000],["5162",30000],["5166",30000],["5222",29000],["5163",28000],["5167",26000],["5132",25000],["5229",25000],["5168",23000],["5173",20000],["5364",15889.4],["5138",15000],["5019",10000],["5136",8000],["5038",6000],["5131",5000],["5179",5000],["5321",5000],["5039",4000],["5041",4000],["5141",2000],["5161",1000]],"economic_expenditure_total_czk":8310889.4,"economic_financing":[["8115",-7967028.6],["8124",-249962]],"economic_financing_total_czk":-8216990.6,"economic_revenue":[["1211",5441000],["1121",2771000],["1111",1995000],["4216",1890320],["2111",1440000],["1511",900000],["1113",350000],["1345",330000],["4213",218560],["4116",198000],["2119",182000],["1112",166000],["2324",130000],["4112",120000],["2132",105000],["2131",82000],["1386",70000],["3111",50000],["4111",32000],["1387",30000],["2112",10000],["1341",6000],["1361",5000],["2133",5000],["1343",1000]],"economic_revenue_total_czk":16527880,"purpose_expenditure":[["6112",1285000],["3745",1278000],["3113",1250000],["6171",960000],["3722",530000],["2310",444000],["3421",390000],["5512",350000],["3631",250000],["2321",246000],["6399",200000],["3319",157000],["3399",135000],["2212",125000],["2292",95000],["3429",77000],["3612",56000],["3721",55000],["4359",55000],["6409",55000],["5213",50000],["3314",47000],["2221",45000],["3632",45000],["3341",38000],["6114",32000],["6320",20000],["6402",15889.4],["4351",15000],["4357",5000],["6310",4000],["3639",1000]],"purpose_expenditure_total_czk":8310889.4},"revised":{"economic_expenditure":[["6121",4041000],["5169",1199940],["5011",1190000],["5023",1010000],["6349",842400],["5331",750000],["5362",705000],["5154",590468.42],["5336",561820.51],["6122",556000],["5031",520000],["5171",518000],["5021",440572],["5139",417827.34],["5032",215000],["6119",165000],["5137",163979.94],["5153",153275.43],["5156",136322.35],["5365",112000],["5323",97000],["5164",94500],["5132",89560.66],["5194",80000],["5042",55000],["5329",50000],["5901",50000],["5229",44000],["5175",41480],["5162",34521.71],["5222",32000],["5163",30000],["5173",25441],["5167",24000],["5168",21000],["5364",15889.4],["5138",15000],["5909",13470.15],["5019",10000],["5136",8000],["5321",8000],["5038",6000],["5172",6000],["5131",5000],["5179",5000],["5339",5000],["5039",4000],["5041",4000],["5141",2000],["5212",2000],["5161",1531]],"economic_expenditure_total_czk":15167999.91,"economic_financing":[["8115",-2899765.65],["8124",-249962]],"economic_financing_total_czk":-3149727.65,"economic_revenue":[["1211",5441000],["1121",2904000],["1111",1995000],["4216",1866595.38],["2111",1477000],["1511",900000],["4116",890482.18],["4222",700000],["1113",385000],["1112",191000],["2131",190000],["2119",182000],["2324",158000],["1345",130000],["1386",120000],["4112",118200],["1122",110000],["4213",109624],["4113",108936],["2132",105000],["2321",71390],["3111",50000],["1387",45000],["4111",32500],["2112",10000],["4122",10000],["1341",6000],["1361",5000],["2133",5000],["1343",1000]],"economic_revenue_total_czk":18317727.56,"purpose_expenditure":[["3319",3358000],["3113",1911820.51],["3745",1855500],["6112",1306000],["6171",1126000],["3421",884000],["6399",750000],["2310",615390],["3722",530000],["5512",466000],["6409",352900],["2321",261000],["3631",250000],["3399",235000],["2212",193000],["3635",165000],["2219",98000],["2292",97000],["3429",93000],["3111",71000],["4359",70000],["3612",56000],["3721",55000],["3314",50000],["5213",50000],["2221",45000],["3632",45000],["3341",38000],["6114",32500],["6320",20000],["4371",19000],["2229",17000],["6402",15889.4],["4351",15000],["3639",11000],["4357",5000],["6310",5000]],"purpose_expenditure_total_czk":15167999.91},"actual":{"economic_expenditure":[["6121",3890070.72],["5169",1085445.47],["5011",1077685],["5023",1009487],["6349",842400],["5331",750000],["5362",671966],["5154",563179.24],["5336",561820.51],["6122",539058.03],["5031",492572],["5171",438036.19],["5021",395403],["5139",288436.32],["5032",205690],["6119",163350],["5153",129198.9],["5137",124773.4],["5365",107980],["5323",96647.9],["5156",94515.13],["5164",79992],["5194",78713],["5132",78538.66],["5042",48235.39],["5329",43196],["5229",38000],["5162",25598.64],["5173",21500],["5168",18489.87],["5222",16000],["5364",15889.4],["5175",12321],["5167",11094.4],["5909",9250],["5163",8479.4],["5321",7425],["5038",5378],["5172",5025.13],["5339",5000],["5019",4970],["5136",3917],["5179",3874.89],["5041",3590],["5212",2000],["5131",1763],["5039",1680.3],["5141",1087.1],["5161",911]],"economic_expenditure_total_czk":14079633.99,"economic_financing":[["8115",-3773528.28],["8124",-249962]],"economic_financing_total_czk":-4023490.28,"economic_revenue":[["1211",5417674.14],["1121",2901228.09],["1111",1978212.34],["4216",1866595.38],["2111",1438346.52],["4116",890482.18],["1511",886521.68],["4222",700000],["1113",383428.92],["2131",190491],["1112",189099.65],["2119",181500],["2324",150568.78],["1345",128743],["4112",118200],["4213",109624],["1122",109620],["4113",108936],["1386",105699.83],["2132",80350],["2321",71390],["1387",41426.35],["4111",32500],["4122",10000],["1341",5480],["1361",2650],["2133",2100],["2112",1300],["1381",838.81],["1334",117.6]],"economic_revenue_total_czk":18103124.27,"purpose_expenditure":[["3319",3209187.28],["3113",1884750.2],["3745",1622818.47],["6112",1304617],["6171",1097021.37],["3421",860818.06],["6399",717969],["2310",583611.39],["3722",457392.52],["5512",390863.59],["6409",344970.89],["2321",251805.67],["3631",225451.02],["3399",202920],["3635",163350],["2212",109329.52],["2219",97405],["2292",96647.9],["3111",70522],["4359",62881],["3429",42704.7],["3314",40860.46],["3632",38210],["3612",31036.5],["3721",30223.38],["6114",30029.85],["4371",19000],["3341",17786.42],["2229",16524],["6402",15889.4],["4351",12000],["2221",11033],["3639",10663],["4357",5000],["6310",4341.4]],"purpose_expenditure_total_czk":14079633.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}