{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301213","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301213","name":"Městys Dřevohostice","short_name":"Dřevohostice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":513229},"amounts":{"revenue_approved":41392164,"revenue_adjusted":51478643.48,"revenue_actual":51603161.84,"expense_approved":57288408,"expense_adjusted":66662046.63,"expense_actual":60644288.04,"tax_revenue":35230617.4,"nontax_revenue":9679231,"capital_revenue":15340,"transfer_revenue":6677973.44,"current_expense":34841622.75,"capital_expense":25802665.29,"budget_balance":-9041126.2,"cash_current":19981772.63,"cash_previous":30259891.5},"ratios":{"revenue_execution":1.00241884,"expense_execution":0.90972737,"balance_to_revenue":-0.17520489,"cash_to_expense":0.32949142,"cash_yoy":-0.33966146,"capital_expense_share":0.42547561,"transfer_revenue_share":0.12941016},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301213/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301213"},"seo":{"slug":"drevohostice","path":"/cz/municipalities/drevohostice/"},"population":{"value":1451,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":41392164,"expenditure_czk":57288408,"financing_czk":15896244,"balance_czk":-15896244},{"stage":"revised","revenue_czk":51478643.48,"expenditure_czk":66662046.63,"financing_czk":15183403.15,"balance_czk":-15183403.15},{"stage":"actual","revenue_czk":51603161.84,"expenditure_czk":60644288.04,"financing_czk":9041126.2,"balance_czk":-9041126.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",17900000],["5169",7071000],["5011",4345000],["5171",3423000],["5331",3415000],["6123",3000000],["6351",3000000],["6122",2300000],["5023",2000000],["5139",1644000],["5031",1430000],["5153",1427000],["5154",1075000],["5365",800000],["5362",760000],["5032",594000],["5021",494000],["5323",286908],["5168",261000],["5141",250000],["5163",250000],["5156",246000],["5175",241500],["5151",169000],["5194",138000],["5137",100000],["5222",100000],["5329",75000],["5492",55000],["5161",50000],["5179",50000],["5903",50000],["5223",43000],["5134",35000],["5162",35000],["5019",30000],["5041",28000],["5136",22000],["5038",18000],["5167",15000],["5811",15000],["5039",12000],["5321",12000],["5138",11000],["5339",10000],["5173",1000],["5909",1000]],"economic_expenditure_total_czk":57288408,"economic_financing":[["8115",17562920],["8124",-1666676]],"economic_financing_total_czk":15896244,"economic_revenue":[["1211",14000000],["1121",7100000],["1111",4800000],["2111",2819000],["4112",2601300],["1511",1500000],["2132",1430000],["1345",1200000],["1113",1100000],["1122",1020000],["2131",875000],["2122",854864],["2324",635000],["2142",600000],["1112",330000],["1386",130000],["1361",90000],["1381",70000],["1387",70000],["2321",60000],["2112",38500],["4111",31500],["1341",25000],["4121",12000]],"economic_revenue_total_czk":41392164,"purpose_expenditure":[["2219",11000000],["1031",5700000],["3113",5300000],["6171",4700000],["3322",4200000],["3745",3600000],["3631",3200000],["3639",3200000],["6112",2610000],["3612",1900000],["3725",1600000],["3319",1500000],["3722",1250000],["3111",1115000],["3613",1000000],["6409",1000000],["3412",800000],["6399",800000],["5512",600000],["3632",350000],["3726",300000],["6310",300000],["2292",286908],["6320",200000],["3399",150000],["2321",100000],["3314",95000],["2310",80000],["3721",80000],["3349",70000],["3421",50000],["3723",50000],["5213",50000],["6114",31500],["2341",20000]],"purpose_expenditure_total_czk":57288408},"revised":{"economic_expenditure":[["6121",21440500],["5169",8895098],["5011",4711102.2],["5331",4498807],["5171",3696850],["6123",3000000],["5023",2155062],["5139",1784817.98],["5031",1600925.8],["5153",1506761],["5362",1481500],["6351",1380656.04],["6356",1300833.09],["5365",1269030],["5154",1247000],["5336",1081448.5],["5137",1016525],["5032",623937],["6122",589725],["5021",562103.02],["5323",293396],["5163",270000],["5156",258000],["5141",250000],["5151",208000],["5168",202000],["5175",192629],["5194",183000],["5222",103100],["5138",96500],["5134",95754],["5223",93000],["5329",83250],["5179",78150],["5492",75000],["5161",50000],["5162",40500],["5811",36637],["5167",35000],["5123",30500],["5019",30000],["5041",28000],["5136",23032],["5038",19000],["5321",12000],["5039",10000],["5339",10000],["5903",5535],["5909",5239],["5173",1000],["5364",632],["5164",500],["5363",11]],"economic_expenditure_total_czk":66662046.63,"economic_financing":[["8115",16850079.15],["8124",-1666676]],"economic_financing_total_czk":15183403.15,"economic_revenue":[["1211",14687051.04],["1121",8028066],["1111",5587682],["2111",4127693],["4112",2601300],["4116",2162354.5],["1511",1885947],["2132",1499979],["4216",1300833.09],["2122",1290464],["1122",1269030],["1345",1200000],["1113",1100000],["2324",990694],["2131",880000],["1112",523343],["2141",400000],["2142",400000],["4113",296645],["1386",292499],["1361",141290],["1387",114638],["2321",105851],["4122",96000],["2119",86846],["1381",70000],["4222",53600],["4213",52625],["4129",52524],["4111",36779.85],["2112",34500],["2322",27968],["4121",25312],["1341",25000],["3111",15400],["2212",7500],["2133",6000],["1349",2550],["2310",600],["1343",50],["1334",18],["1382",11]],"economic_revenue_total_czk":51478643.48,"purpose_expenditure":[["2219",12400000],["3113",6800753.64],["3322",6418270],["1031",6023480],["6171",5200000],["3745",3730515],["3631",3219000],["3639",3200000],["3612",3000000],["6112",2790000],["6409",1800000],["3319",1599000],["3613",1500000],["3111",1460990.99],["3722",1450000],["6399",1269030],["5512",829479],["3412",800000],["3725",750000],["3632",350000],["3726",350000],["6310",300000],["2292",293396],["6320",220000],["3314",153000],["3399",150000],["3721",130000],["2321",100000],["2310",80000],["3349",80000],["3421",50000],["3723",50000],["5213",50000],["6114",44500],["2341",20000],["6402",632]],"purpose_expenditure_total_czk":66662046.63},"actual":{"economic_expenditure":[["6121",20763739.28],["5169",7241228.66],["5011",4643121],["5331",4498807],["5171",2969280.25],["6123",2174049],["5023",2155062],["5031",1595285],["5139",1584902.65],["5153",1435548.2],["6351",1380656.04],["6356",1300833.09],["5365",1269030],["5154",1088644.1],["5336",1081448.5],["5362",1032598.71],["5137",875731.2],["5032",615271],["5021",424949],["5323",293395.2],["5156",236054],["5163",209867.65],["6122",183387.88],["5168",180918.77],["5151",162549.38],["5141",159337.58],["5194",155609.69],["5175",124648.03],["5222",103100],["5138",90923.9],["5329",82950],["5134",79105.97],["5492",70000],["5179",53643.75],["5223",50000],["5161",43033],["5162",40053.03],["5811",35393],["5167",34586.4],["5123",30499.59],["5038",18857],["5019",18440],["5136",15098],["5321",12000],["5339",10000],["5041",8612.72],["5039",6232.72],["5909",4521.89],["5364",631.21],["5164",485],["5173",157],["5363",11]],"economic_expenditure_total_czk":60644288.04,"economic_financing":[["8115",10278118.87],["8124",-1666676],["8901",429683.33]],"economic_financing_total_czk":9041126.2,"economic_revenue":[["1211",14999921.64],["1121",8028066.18],["1111",5587681.71],["2111",4235904.13],["4112",2601300],["4116",2162354.5],["1511",1885946.93],["2132",1490787.76],["4216",1300833.09],["1345",1297327],["2122",1290464],["1122",1269030],["1113",1061393.89],["2324",993451.46],["2131",880023],["1112",523343.34],["2141",393881.65],["4113",296645],["1386",292499.32],["2142",152164],["1361",141290],["1387",114637.53],["4122",96000],["2119",87120],["2321",71000],["4222",53600],["4213",52625],["4129",52524],["2112",42581],["4111",36779.85],["2322",27968],["4121",25312],["1341",24500],["3111",15340],["2212",7500],["2133",5836],["1349",2550],["1381",2352.09],["2310",550],["1343",50],["1334",17.5],["1382",10.27]],"economic_revenue_total_czk":51603161.84,"purpose_expenditure":[["2219",12225511.3],["3113",6800753.64],["3322",5931747.58],["1031",5824761.93],["6171",4865895.52],["3745",3499988.15],["3631",3002871.49],["6112",2789688],["3612",2266686.63],["3639",2181852],["3111",1460990.99],["3722",1380789.49],["6409",1327292.46],["6399",1269030],["3319",1069142.73],["3613",1042347.51],["3725",646306.39],["3412",604595.33],["5512",600168.35],["3726",335913.95],["3632",311283.24],["2292",293395.2],["6310",186913.23],["6320",182292],["3314",151403.79],["3721",107892.56],["3349",74986.4],["3399",71567.49],["3421",45031],["5213",44465],["6114",43959.98],["2341",4133.5],["6402",631.21]],"purpose_expenditure_total_czk":60644288.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}