{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301141","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301141","name":"Obec Černotín","short_name":"Černotín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":513067},"amounts":{"revenue_approved":20222461,"revenue_adjusted":23233169,"revenue_actual":23591862.74,"expense_approved":50995800,"expense_adjusted":59436508,"expense_actual":40001780.32,"tax_revenue":21337643.78,"nontax_revenue":1201550.96,"capital_revenue":0,"transfer_revenue":1052668,"current_expense":13039574.57,"capital_expense":26962205.75,"budget_balance":-16409917.58,"cash_current":38015890.23,"cash_previous":54225807.81},"ratios":{"revenue_execution":1.01543886,"expense_execution":0.673017,"balance_to_revenue":-0.69557532,"cash_to_expense":0.95035496,"cash_yoy":-0.29893363,"capital_expense_share":0.67402514,"transfer_revenue_share":0.04461996},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301141/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301141"},"seo":{"slug":"cernotin","path":"/cz/municipalities/cernotin/"},"population":{"value":810,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20222461,"expenditure_czk":50995800,"financing_czk":30773339,"balance_czk":-30773339},{"stage":"revised","revenue_czk":23233169,"expenditure_czk":59436508,"financing_czk":36203339,"balance_czk":-36203339},{"stage":"actual","revenue_czk":23591862.74,"expenditure_czk":40001780.32,"financing_czk":16409917.58,"balance_czk":-16409917.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",27430000],["5171",8530000],["5169",3740000],["5011",1600000],["5331",1175300],["5023",1100000],["5139",780000],["6349",750000],["5154",719000],["5031",665000],["6122",650000],["6130",650000],["5168",350000],["5137",325000],["5222",320000],["5032",280000],["6313",270000],["6119",250000],["5021",220000],["5153",150000],["5323",150000],["5175",130000],["5162",120000],["5156",95000],["5163",90000],["5194",60000],["5329",60000],["5173",53000],["5136",45000],["5151",35500],["5172",35000],["5132",25000],["5179",25000],["5223",25000],["5166",15000],["5167",15000],["5321",15000],["5133",10000],["5903",10000],["5038",7000],["5161",5000],["5362",5000],["5365",5000],["5164",4000],["5229",2000]],"economic_expenditure_total_czk":50995800,"economic_financing":[["8115",30773339]],"economic_financing_total_czk":30773339,"economic_revenue":[["1211",7600000],["1121",3900000],["1111",2800000],["1387",1200000],["1356",1100000],["1511",1100000],["1113",500000],["1345",460000],["2111",456000],["1112",230000],["2132",189000],["4112",180000],["4216",162261],["2324",135000],["2131",110000],["1386",70000],["1341",14000],["2142",11000],["1361",5000],["2141",200]],"economic_revenue_total_czk":20222461,"purpose_expenditure":[["2321",20740000],["3636",7050000],["2219",3660000],["6171",3355000],["2212",1820000],["3745",1785000],["3613",1544000],["6112",1470000],["3113",1425300],["3639",1309000],["3722",1140000],["2341",850000],["5512",821500],["3392",745000],["5272",500000],["3399",360000],["3326",305000],["3631",285000],["3727",270000],["3635",250000],["3412",210000],["3419",200000],["1032",150000],["2292",150000],["3314",120000],["3632",114000],["6320",75000],["3421",70000],["3612",40000],["3721",40000],["5311",35000],["3330",30000],["3341",30000],["4359",15000],["6310",15000],["5213",10000],["2221",5000],["3741",2000]],"purpose_expenditure_total_czk":50995800},"revised":{"economic_expenditure":[["6121",32994936.7],["5171",8577000],["5169",4178000],["5011",1400000],["5331",1336500],["5023",1130000],["5139",1115000],["6122",1085000],["5154",799000],["5031",700000],["6130",650000],["5021",609000],["5336",575168],["5168",430000],["5137",380000],["5222",320000],["5365",309290],["5032",295000],["5166",286040],["6313",270000],["6119",250000],["6349",234760],["5153",210000],["5175",198000],["5323",159726.3],["5162",130000],["5156",95000],["5163",90000],["5364",83587],["5194",75000],["5329",60000],["5173",53000],["5167",50000],["5136",45000],["5492",40000],["5151",35500],["5172",35000],["5223",30000],["5132",25000],["5179",25000],["5321",15000],["5038",10000],["5133",10000],["5161",10000],["5903",10000],["5229",5000],["5362",5000],["5164",4000],["5122",3000]],"economic_expenditure_total_czk":59436508,"economic_financing":[["8115",36203339]],"economic_financing_total_czk":36203339,"economic_revenue":[["1211",7600000],["1121",3900000],["1111",2800000],["1356",2101200],["1387",1599000],["1511",1215801],["4116",787968],["2111",637000],["1113",500000],["1345",460000],["1122",304290],["1112",230000],["1385",207450],["4112",189700],["2132",189000],["2324",138000],["2131",110000],["1386",100000],["4111",65000],["1334",30000],["2229",23550],["1341",14000],["2142",11000],["4122",10000],["1361",5000],["2119",4000],["1381",1000],["2141",200],["1382",10]],"economic_revenue_total_czk":23233169,"purpose_expenditure":[["2321",26440000],["3636",7050000],["2219",3660000],["6171",3207760],["3113",2185218],["3745",1825000],["2212",1820000],["3613",1544000],["6112",1500000],["3722",1420000],["3392",1324936.7],["3639",1309000],["5512",851500],["2341",850000],["3631",645000],["5272",500000],["3399",400000],["3326",355000],["6399",304290],["2115",271040],["3727",270000],["3635",250000],["3412",210000],["3419",200000],["2292",159726.3],["1032",150000],["3314",120000],["3632",114000],["6320",75000],["3421",70000],["6114",65000],["6402",60037],["3612",40000],["3721",40000],["5311",35000],["3330",30000],["3341",30000],["4359",20000],["6310",15000],["5213",10000],["2221",5000],["3741",5000]],"purpose_expenditure_total_czk":59436508},"actual":{"economic_expenditure":[["6121",25921761.1],["5169",2181294.58],["5171",1357512.1],["5011",1352888],["5331",1336500],["5023",1126114],["5154",752562.26],["5031",652597],["5336",575168],["5021",505809],["5139",414578.2],["5168",359109.91],["5365",305290],["5222",282000],["5166",277574],["6122",269348.78],["5032",262190],["6313",261950],["6119",229900],["6130",209201],["5153",190378.83],["5323",159726.3],["5137",147998.84],["5175",135139.8],["5162",123970.95],["5364",83587],["5156",77320],["5163",76293],["6349",70044.87],["5194",56017],["5167",41715.5],["5329",39920],["5173",36615],["5136",28371.65],["5223",20000],["5151",17368.74],["5132",13698.8],["5321",11940],["5179",9731.11],["5038",7384],["5229",5000],["5161",4184],["5492",4000],["5164",3465],["5122",2900],["5362",1662]],"economic_expenditure_total_czk":40001780.32,"economic_financing":[["8115",16229748.58],["8901",180169]],"economic_financing_total_czk":16409917.58,"economic_revenue":[["1211",7443110.98],["1121",3983567.1],["1111",2739089.81],["1356",2104507.37],["1387",1619562.92],["1511",1469898.26],["4116",787968],["2111",649372],["1113",526672.47],["1345",463600],["1122",304290],["1112",259686.32],["1385",226468.11],["2324",215887.04],["4112",189700],["2132",178042],["1386",145139.31],["2131",118971],["4111",65000],["1334",33328.1],["2229",23550],["1341",14200],["2142",11320],["4122",10000],["2119",4292],["1361",3350],["1381",1167.39],["2141",116.92],["1382",5.64]],"economic_revenue_total_czk":23591862.74,"purpose_expenditure":[["2321",26099393.22],["6171",2417978.21],["3113",2029021],["6112",1472722],["3745",1363393.92],["3392",1043173.24],["3639",748814.03],["3722",731389.3],["3631",434340.79],["3613",327137.14],["6399",304290],["3326",281001.5],["2115",271040],["5512",263639.53],["3727",261950],["2212",249164.5],["3636",240790],["3635",229900],["3399",226638.64],["2219",200000.5],["3419",165305],["2292",159726.3],["2341",106280],["6320",69017],["3314",62901.65],["6402",60037],["6114",41203],["5311",29766],["3721",22988.83],["3412",21204],["4359",20000],["3341",15336.75],["3421",8825],["3632",8636.27],["6310",7276],["3741",5000],["5272",2500]],"purpose_expenditure_total_czk":40001780.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}