{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301116","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301116","name":"Obec Citov","short_name":"Citov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":512982},"amounts":{"revenue_approved":20550000,"revenue_adjusted":22309804.99,"revenue_actual":22805593.77,"expense_approved":21550112,"expense_adjusted":30501110.9,"expense_actual":23709681.7,"tax_revenue":11066365.06,"nontax_revenue":3617466.43,"capital_revenue":0,"transfer_revenue":8121762.28,"current_expense":12024944.32,"capital_expense":11684737.38,"budget_balance":-904087.93,"cash_current":10843861.17,"cash_previous":6763665.75},"ratios":{"revenue_execution":1.02222291,"expense_execution":0.7773383,"balance_to_revenue":-0.03964325,"cash_to_expense":0.45736005,"cash_yoy":0.60325208,"capital_expense_share":0.49282557,"transfer_revenue_share":0.35613027},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301116/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301116"},"seo":{"slug":"citov","path":"/cz/municipalities/citov/"},"population":{"value":528,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20550000,"expenditure_czk":21550112,"financing_czk":1000112,"balance_czk":-1000112},{"stage":"revised","revenue_czk":22309804.99,"expenditure_czk":30501110.9,"financing_czk":8191305.91,"balance_czk":-8191305.91},{"stage":"actual","revenue_czk":22805593.77,"expenditure_czk":23709681.7,"financing_czk":904087.93,"balance_czk":-904087.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10131000],["5169",1941500],["5011",1378000],["5171",986500],["5023",950000],["5154",942000],["5153",585000],["5031",533000],["5021",525000],["5331",460000],["5139",391500],["5137",362700],["6122",345000],["5365",255000],["5032",206000],["5166",185000],["6322",185000],["5168",126000],["5339",113500],["5362",105000],["5156",102000],["5194",91000],["5163",76000],["5173",66000],["5903",54503],["5175",52000],["5151",45500],["5321",44400],["5499",40000],["5141",34000],["5167",30000],["5213",30000],["5329",30000],["5162",25500],["5364",22609],["5179",22000],["5172",21800],["5138",15000],["5164",9600],["5132",9500],["5038",8000],["5136",7000],["5161",5000],["5133",2000]],"economic_expenditure_total_czk":21550112,"economic_financing":[["8115",2000000],["8124",-999888]],"economic_financing_total_czk":1000112,"economic_revenue":[["4216",6903987.82],["1211",4800000],["1121",2450000],["2111",1779500],["1111",1700000],["1511",620000],["2132",495833],["1345",390000],["2324",265000],["1113",260000],["1122",255000],["1112",140000],["4112",130000],["1381",110000],["4116",100254.47],["2131",41550],["4111",32000],["3113",31816],["2310",20000],["1341",10000],["1343",10000],["2112",2058.71],["1361",2000],["2141",1000]],"economic_revenue_total_czk":20550000,"purpose_expenditure":[["2212",9972000],["6171",2500000],["6112",1290000],["2321",1050000],["3745",790000],["3722",685000],["3612",470000],["3111",460000],["3329",450000],["3421",360000],["6399",355000],["3322",330000],["1031",320000],["2219",320000],["3639",275000],["3429",270000],["3723",265000],["3399",200000],["5512",135000],["3392",125000],["3632",125000],["2295",105000],["3314",96000],["3631",90000],["3721",90000],["3412",70000],["5213",58503],["6310",54000],["6320",45000],["3113",40000],["3349",40000],["6114",32000],["2141",30000],["6402",22609],["2333",18000],["4359",12000]],"purpose_expenditure_total_czk":21550112},"revised":{"economic_expenditure":[["6121",14577305.85],["5171",2554500],["5169",2126870],["6122",1652430.15],["5011",1426000],["5154",1087000],["5023",1020000],["5021",699000],["5137",609700],["5031",535250],["5153",530400],["5139",512193.91],["5331",460000],["5365",339570],["5032",220250],["5163",203000],["6322",185000],["5362",163000],["5141",152420],["5168",136000],["5194",131000],["5166",126000],["5175",111500],["5323",107213.5],["5156",98000],["5123",78926.49],["5151",67500],["5173",67000],["5172",66600],["5903",54503],["5364",40693],["5321",38478],["5162",35500],["5167",34000],["5179",33000],["6130",32000],["5213",30000],["5336",30000],["5329",27768],["5122",20000],["5164",19600],["5132",13500],["5909",12239],["5339",8700],["5038",8000],["5136",7000],["5161",6000],["5133",2000],["5019",1500],["5039",1000],["5138",1000],["5192",1000]],"economic_expenditure_total_czk":30501110.9,"economic_financing":[["8123",6000000],["8115",3191193.91],["8124",-999888]],"economic_financing_total_czk":8191305.91,"economic_revenue":[["4216",5644239.82],["1211",4800000],["1121",2450000],["2111",2200500],["1111",1700000],["4213",1228061.5],["4122",740000],["1511",620000],["2132",505833],["2324",446997],["1345",390000],["1122",339570],["1113",280000],["4116",271934.47],["1112",140000],["4112",128100],["1386",97000],["4113",76926.49],["1387",69214],["2131",41550],["4111",32500],["3113",31816],["2310",20000],["2229",18084],["1341",10000],["1343",10000],["1381",10000],["2119",2420],["2112",2058.71],["1361",2000],["2141",1000]],"economic_revenue_total_czk":22309804.99,"purpose_expenditure":[["2212",13610594],["6171",2500000],["2321",2437356.64],["3322",2050000],["3722",1554500],["6112",1360000],["3745",978500],["3612",726522.91],["6399",497570],["3111",490000],["1031",456680],["3329",450000],["2219",370000.5],["3399",336000],["3639",304768],["3429",290000],["3421",255000],["3723",225000],["3392",200000],["6320",165000],["5512",162000],["3314",131000],["3632",125000],["6310",121000],["3412",112631.35],["2295",107213.5],["3631",105000],["3721",90000],["5213",58503],["3349",43000],["6402",40693],["3113",34078],["6114",32500],["2141",30000],["3744",21000],["2333",18000],["4359",12000]],"purpose_expenditure_total_czk":30501110.9},"actual":{"economic_expenditure":[["6121",11267268.61],["5171",2134280.78],["5169",1724616.71],["5011",1419315],["5154",1044459.46],["5023",1019312],["5021",664976],["5031",529979],["5331",460000],["5153",456349],["5139",343953.64],["5365",339570],["5032",218381],["6122",204300.77],["5163",191560.49],["6322",181168],["5362",157120.88],["5141",142626.92],["5137",142099.93],["5168",126659],["5194",124435.09],["5323",107213.6],["5175",106413],["5173",65125],["5172",61836.69],["5151",59599],["5156",44340.9],["5364",40693],["5321",38478],["5167",33441],["6130",32000],["5179",31679],["5162",30502.71],["5213",30000],["5336",30000],["5329",27768],["5164",18600],["5909",12239],["5132",11335],["5122",10685.38],["5339",8700],["5038",5869.83],["5136",3857],["5161",3624],["5019",1483],["5123",764.22],["5039",502],["5192",500],["5149",0.09]],"economic_expenditure_total_czk":23709681.7,"economic_financing":[["8123",6000000],["8115",-4080195.42],["8124",-999888],["8901",-15828.65]],"economic_financing_total_czk":904087.93,"economic_revenue":[["4216",5644239.82],["1211",4749689.87],["1121",2540382.46],["2111",2396590.83],["1111",1746216.29],["4213",1228061.5],["4122",740000],["2324",662502.1],["1511",614978.16],["2132",435658],["1345",419405],["1122",339570],["1113",336011.74],["4116",271934.47],["1112",165635.32],["4112",128100],["1386",92543.74],["4113",76926.49],["2131",56299],["1387",36277.7],["4111",32500],["2310",28584],["2229",18084],["2321",15287],["1341",10300],["1343",8850],["1361",4150],["2119",2420],["1334",1572.6],["2112",1345],["1381",755.73],["2141",688.5],["1382",26.45],["2142",8]],"economic_revenue_total_czk":22805593.77,"purpose_expenditure":[["2212",10427454.09],["6171",2286536.66],["3322",1965632.04],["3722",1405889.33],["6112",1356298],["2321",1060195.12],["3745",940268.6],["6399",496690.88],["3111",490000],["3612",472004.56],["3399",321586.12],["1031",321169.4],["2219",293399.1],["3723",223952.16],["3639",218826.41],["3392",161913.86],["5512",155356.26],["6320",155338],["3429",147118.17],["6310",120415.24],["2295",107213.6],["3314",95906],["3631",87170.65],["3412",72973.82],["3721",71571.4],["3349",42981.12],["6402",40693],["3113",34078],["2141",30000],["6114",25578],["3632",25287.58],["3744",20570],["3421",17000],["2333",6847.3],["3329",5552.23],["5213",4000],["4359",2215]],"purpose_expenditure_total_czk":23709681.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}