{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301051","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301051","name":"Obec Bochoř","short_name":"Bochoř","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":512532},"amounts":{"revenue_approved":28070000,"revenue_adjusted":41603728.97,"revenue_actual":41196351.55,"expense_approved":28070000,"expense_adjusted":66067504.94,"expense_actual":51945405.85,"tax_revenue":23370511.36,"nontax_revenue":8836305.72,"capital_revenue":1355550,"transfer_revenue":7633984.47,"current_expense":30634933.16,"capital_expense":21310472.69,"budget_balance":-10749054.3,"cash_current":36341456.4,"cash_previous":47228974.39},"ratios":{"revenue_execution":0.99020815,"expense_execution":0.78624743,"balance_to_revenue":-0.26092248,"cash_to_expense":0.69960867,"cash_yoy":-0.23052624,"capital_expense_share":0.4102475,"transfer_revenue_share":0.1853073},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301051/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301051"},"seo":{"slug":"bochor","path":"/cz/municipalities/bochor/"},"population":{"value":980,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28070000,"expenditure_czk":28070000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":41603728.97,"expenditure_czk":66067504.94,"financing_czk":24463775.97,"balance_czk":-24463775.97},{"stage":"actual","revenue_czk":41196351.55,"expenditure_czk":51945405.85,"financing_czk":10749054.3,"balance_czk":-10749054.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5800000],["5011",4700000],["5169",2307000],["5331",2010000],["5341",1737000],["5171",1552000],["5153",1381000],["5031",1374000],["5023",1350000],["5154",1337000],["5139",1146000],["5499",650000],["5032",544000],["5163",293000],["5151",202000],["5323",200000],["5168",184000],["5137",167000],["5156",167000],["5021",108000],["5194",100000],["5223",100000],["5222",80000],["5362",80000],["5903",80000],["5162",75000],["5329",50000],["5175",48000],["5167",45000],["5229",38000],["5134",31000],["5166",30000],["5138",25000],["5221",25000],["5136",13000],["5364",13000],["5161",10000],["5321",9200],["5179",6000],["5173",2800]],"economic_expenditure_total_czk":28070000,"economic_revenue":[["1211",9400000],["1121",4500000],["2111",3613000],["1111",3000000],["2132",2410000],["1511",1600000],["2141",1000000],["1345",870000],["1113",700000],["4112",228000],["1112",200000],["2131",149500],["2324",130000],["1122",80000],["1386",70000],["1387",50000],["1341",27000],["2142",15000],["1361",11000],["1343",10000],["2112",5500],["2329",1000]],"economic_revenue_total_czk":28070000,"purpose_expenditure":[["2321",8256000],["6171",3845000],["3612",2742000],["3745",2291000],["6330",1737000],["6112",1697000],["3113",1530000],["3631",1200000],["3722",925000],["3412",717000],["3613",532000],["3111",480000],["3399",435000],["6320",260000],["2292",200000],["3314",192000],["6409",127000],["5512",105000],["3330",100000],["3421",100000],["3349",88000],["5213",80000],["6399",80000],["2219",77000],["2212",70000],["3632",57000],["6310",33000],["3319",31000],["3721",30000],["3341",20000],["3639",20000],["6402",13000]],"purpose_expenditure_total_czk":28070000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",28829645.18],["5011",5253100],["5171",5200156.53],["5169",2751765],["6122",2555682],["5341",2537000],["5331",2231342],["5139",2157951],["5153",1715875],["5623",1600000],["5031",1526421],["5154",1410050],["5137",1380104],["5023",1348600],["5499",808800],["5336",691277.94],["5365",618970],["5032",600100],["5166",430000],["5168",304790],["5163",293000],["5021",233709],["5151",209000],["5323",200000],["5156",169000],["5222",163000],["6119",131680],["5194",100000],["5903",80000],["5162",76500],["5221",68000],["5329",59000],["5167",50850],["5175",50368],["5229",39404],["5134",31000],["5138",26273],["5192",22200],["5123",22000],["5660",20000],["5136",13000],["5364",13000],["5161",11103],["5321",9200],["5909",8000],["5179",6000],["5362",3600],["5901",2948.29],["5173",2800],["5019",926],["5039",314]],"economic_expenditure_total_czk":66067504.94,"economic_financing":[["8115",24463775.97]],"economic_financing_total_czk":24463775.97,"economic_revenue":[["1211",9754000],["4213",5461342.41],["1121",4500000],["1111",3115486],["2111",2495326],["2132",2471750],["4116",2467923.46],["4222",2042670],["4216",2029666.1],["1511",1600000],["3111",1010850],["2141",1000000],["1345",870000],["1113",700000],["1122",612570],["1112",407000],["4112",228000],["2131",149500],["2324",148400],["1386",140000],["2322",124436],["1334",86014],["1387",50000],["4111",32500],["4122",27100],["1341",27000],["2142",15000],["1361",11000],["1343",10000],["2310",8695],["2112",5500],["2329",2000]],"economic_revenue_total_czk":41603728.97,"purpose_expenditure":[["3113",25114953.65],["2321",8709421],["3723",4746498],["6171",4168298.29],["3745",3453100],["3612",3359241],["6330",2537000],["3111",2194620],["6112",1697000],["3330",1600000],["3722",1524100],["3631",1186045],["3412",720047],["2219",703000],["3613",618000],["6399",612570],["3399",435000],["2115",400000],["3639",393020],["6320",260000],["3314",218415],["2292",200000],["3326",153200],["2212",153000],["6409",152404],["5512",122100],["3349",88000],["5213",80000],["3419",65000],["2143",63100],["3632",59000],["3721",53000],["3319",37000],["3900",35000],["6310",33000],["6114",32500],["1019",20000],["3341",20000],["4359",20000],["6402",13000],["3525",8000],["5311",6872],["4379",3000]],"purpose_expenditure_total_czk":66067504.94},"actual":{"economic_expenditure":[["6121",18623222.69],["5011",5161256],["5171",3709049.75],["6122",2555637],["5341",2537000],["5169",2381094.83],["5331",2231342],["5139",1879809.17],["5153",1645860.98],["5623",1600000],["5031",1499992],["5137",1352438.09],["5023",1311733],["5154",1304851.99],["5362",-1130328],["5499",805438],["5336",691277.94],["5365",618970],["5032",586427],["5166",417650],["5168",300993.95],["5163",282439.2],["5021",225594],["5151",198098.41],["5323",192546.8],["5222",155440],["6119",131613],["5156",131451],["5162",71798.84],["5221",67460],["5329",58250],["5194",55993.4],["5167",50826.75],["5175",39925],["5229",36444],["5138",23114],["5192",22171],["5123",21513.8],["5134",20831],["5660",20000],["5364",12085.9],["5161",11083.2],["5321",9200],["5909",8000],["5136",7958],["5179",5462.16],["5173",1150],["5019",926],["5039",314]],"economic_expenditure_total_czk":51945405.85,"economic_financing":[["8117",15000000],["8118",-15000000],["8115",10864056.17],["8901",-115001.87]],"economic_financing_total_czk":10749054.3,"economic_revenue":[["1211",9621820.99],["1121",5159876.44],["1111",3514362.97],["2111",3264296.3],["2132",2685716.94],["4116",2467923.46],["1511",2178020.75],["4222",2042670],["4216",2029666.1],["2420",1600000],["3111",1355550],["1345",866837],["4213",771384.91],["2141",741680.37],["1113",681300.72],["1122",612570],["1112",336188.01],["4112",228000],["2324",218615.36],["1386",187949.22],["2131",155416.75],["2322",124436],["1334",86014.36],["1387",73668.46],["4129",34740],["4111",32500],["1341",27100],["4122",27100],["2142",15596],["1343",15410],["2310",14410],["1361",7950],["2112",7650],["2329",3900],["2119",2420],["2460",2000],["1381",1442.44],["2149",168]],"economic_revenue_total_czk":41196351.55,"purpose_expenditure":[["3113",14103687.68],["2321",8458917.54],["3723",4746498],["6171",3652041.16],["3745",3419981],["3612",3311456.49],["6330",2537000],["3111",2194620],["6112",1657279],["3330",1600000],["3722",1507626.11],["3631",769849.17],["3412",634946.9],["2219",626871.38],["3613",554940.4],["6399",-521358],["2115",400000],["3639",384991.8],["3399",284400.48],["6320",253937],["3314",193650],["2292",192546.8],["3326",152877.49],["6409",145576.16],["2212",85837],["5512",84659.39],["3349",82223],["3419",65000],["2143",63100],["3721",52689],["3632",50104],["3319",35000],["3900",35000],["6114",29085],["6310",28502.2],["1019",20000],["4359",20000],["6402",12085.9],["3525",8000],["5311",6872],["4379",3000],["3341",1911.8]],"purpose_expenditure_total_czk":51945405.85}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}