{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00301019","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00301019","name":"Obec Bělotín","short_name":"Bělotín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Olomoucký kraj","district_name":"Přerov","municipality_code":512231},"amounts":{"revenue_approved":66582832,"revenue_adjusted":88138921.49,"revenue_actual":86108634.59,"expense_approved":64662832,"expense_adjusted":93520959.37,"expense_actual":87073186.88,"tax_revenue":55086608.14,"nontax_revenue":15908036.78,"capital_revenue":1690800,"transfer_revenue":13423189.67,"current_expense":46725897.82,"capital_expense":40347289.06,"budget_balance":-964552.29,"cash_current":4596997.14,"cash_previous":7432980.7},"ratios":{"revenue_execution":0.97696492,"expense_execution":0.93105532,"balance_to_revenue":-0.01120157,"cash_to_expense":0.05279464,"cash_yoy":-0.38154055,"capital_expense_share":0.46337214,"transfer_revenue_share":0.15588669},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00301019/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00301019"},"seo":{"slug":"belotin","path":"/cz/municipalities/belotin/"},"population":{"value":1856,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":66582832,"expenditure_czk":64662832,"financing_czk":-1920000,"balance_czk":1920000},{"stage":"revised","revenue_czk":88138921.49,"expenditure_czk":93520959.37,"financing_czk":5382037.88,"balance_czk":-5382037.88},{"stage":"actual","revenue_czk":86108634.59,"expenditure_czk":87073186.88,"financing_czk":964552.29,"balance_czk":-964552.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",28086272],["5011",7438115],["5169",4288010],["5171",3684750],["5331",3000000],["5154",1918035],["5031",1821750],["5153",1811250],["5151",1575000],["5023",1295000],["6122",1207000],["6322",1000000],["5156",745500],["5032",740250],["5139",698250],["5362",544900],["6371",500000],["5323",473000],["5021",463900],["5499",346500],["5137",336000],["5175",288750],["5168",267750],["5163",210000],["5164",210000],["5141",200000],["5329",158000],["5222",157500],["5138",136500],["5194",115500],["5162",105000],["5364",102500],["5366",102500],["5132",94500],["5321",84000],["5131",68250],["5019",63000],["5136",63000],["5903",55750],["5038",42000],["5161",31500],["5223",31500],["5229",31500],["5167",24150],["5042",21000],["5173",15750],["5134",5250],["5039",2100],["5195",2100]],"economic_expenditure_total_czk":64662832,"economic_financing":[["8124",-1920000]],"economic_financing_total_czk":-1920000,"economic_revenue":[["1211",16275000],["4216",12401622],["1121",9240000],["1111",6825000],["2132",5742450],["1511",4200000],["1333",3360000],["2111",2395050],["1345",1417500],["2131",1050000],["1113",913500],["4112",640000],["2119",420000],["1112",378000],["2324",293000],["4116",245460],["1381",220500],["2142",143850],["4111",130000],["3111",105000],["2141",53550],["1356",47250],["2112",37800],["1361",26250],["1334",21000],["1343",1050]],"economic_revenue_total_czk":66582832,"purpose_expenditure":[["6171",12247115],["3722",9081622],["5512",7809250],["3612",5604000],["3725",3937500],["3113",3837750],["2321",3360000],["3392",3165750],["3745",1961960],["2212",1732000],["2310",1632800],["6112",1568000],["3631",1557150],["3613",1155000],["3419",1105000],["3639",620000],["3314",588000],["6399",525000],["2292",473000],["3723",388500],["2219",315000],["3429",278250],["3769",236250],["6402",205000],["3326",178500],["3315",156135],["6114",130000],["3399",126000],["6320",126000],["6310",95000],["3744",94500],["5213",76750],["1019",74500],["4358",52500],["3341",31500],["4359",31500],["2221",21000],["3525",21000],["3319",15750],["3632",15750],["2333",10500],["2339",10500],["3421",10500],["3699",1050]],"purpose_expenditure_total_czk":64662832},"revised":{"economic_expenditure":[["6121",28151992.73],["5011",9013831.93],["5169",7125666.9],["5171",7080181.82],["6122",4912125.1],["6130",4817326.89],["5331",3300000],["5154",2854019.32],["5365",2693250],["5031",2556567.31],["6201",2040000],["5151",1649632.7],["6349",1526250],["5153",1461503],["5023",1282948.2],["5139",1231246.48],["5363",1201500],["5336",1138877.1],["5137",1086504.44],["5032",924925.91],["5362",701900],["6322",605000],["5021",582414.72],["5156",562801.16],["6323",500000],["5168",435784.99],["5499",421500],["5222",328872.13],["5163",321104.4],["5175",311035],["5194",258419],["5138",249300],["5164",231798.2],["5141",230252.31],["5132",175856.3],["6371",155000],["5329",143000],["5321",137000],["5172",130656],["5364",102500],["5366",102500],["5192",96718],["5162",85000],["5212",62000],["5903",55750],["5909",50000],["5167",47100],["5492",43200],["5038",43063.33],["5136",41000],["5173",40750],["5161",35472],["5179",35000],["5660",35000],["5223",31500],["5229",31500],["5042",21000],["5041",10000],["5131",9250],["5019",6258],["5191",3200],["5195",2100],["5039",1054]],"economic_expenditure_total_czk":93520959.37,"economic_financing":[["8124",-11917962.12],["8123",10000000],["8115",7300000]],"economic_financing_total_czk":5382037.88,"economic_revenue":[["1211",20113785.14],["1121",10769718.6],["4216",10418325.79],["2132",8355486.79],["1111",7628822.35],["1511",6072541.85],["2111",4404134.62],["1333",3255789.76],["2131",2870943.34],["1122",2693250],["4116",1916263.88],["3111",1690800],["1345",1570025],["1113",1423461.84],["2324",1138697.4],["1112",701986.93],["4112",660200],["2119",591814.63],["1386",392378.72],["2142",202239.1],["1356",181640.85],["4222",175000],["1387",153781.5],["4111",130000],["4122",123400],["2112",102450],["2310",101770.8],["1334",69162.01],["2141",53550],["2321",50000],["2329",36737],["1344",32350],["1361",23690],["2322",18000],["2212",7500],["2460",5000],["1381",3123.59],["1343",1100]],"economic_revenue_total_czk":88138921.49,"purpose_expenditure":[["3725",17634497.21],["6171",16527802.49],["5512",7206157.04],["3639",7000977.89],["3612",5307007.54],["3113",4962880.44],["3429",4234387.28],["3392",4071106.72],["6399",3358250],["3745",2511863.16],["3722",2292653.46],["2321",2252656.66],["2117",2045000],["2310",1802432.7],["6112",1641992.23],["3631",1557150],["3723",1390140.82],["6409",1200000],["2212",1120000],["2219",936636.4],["3613",683731.8],["3726",550000],["4359",531500],["3769",236250],["3399",216450],["6402",205000],["2333",203261],["6320",201000],["3419",200000],["3315",189139.5],["3314",172000],["1019",144064],["6114",130000],["3744",129822.77],["6310",113000],["3341",89128],["5213",76750],["3635",60000],["4358",52500],["2141",50000],["5299",50000],["3319",44030.26],["3326",38940],["3525",21000],["3721",20000],["3632",15750],["3421",15500],["3316",12000],["2339",10500],["3741",5000],["3699",1050]],"purpose_expenditure_total_czk":93520959.37},"actual":{"economic_expenditure":[["6121",26469101.76],["5011",8917930.93],["5171",6524558.47],["5169",5821518.09],["6130",4778530],["6122",4668801.3],["5331",3300000],["5365",2693250],["5154",2589316.62],["5031",2381024],["6201",2000000],["5151",1501479.89],["5153",1380895.07],["5023",1278698],["6349",1191850],["5336",1138877.1],["5363",1137409],["5139",1065934.08],["5137",907086.14],["5032",887119],["5362",683097.45],["6322",604006],["5156",534304.62],["5021",524785],["6323",500000],["5168",431789.52],["5499",366122],["5163",300808.4],["5222",272875],["5194",255821.15],["5141",219689.06],["5138",194277.88],["5164",170274.23],["5132",154532.6],["6371",135000],["5329",118987],["5172",113243.9],["5175",111920.34],["5321",104810],["5192",90218],["5364",66693.42],["5162",59001.45],["5212",57000],["5167",46162.9],["5909",43834],["5492",43200],["5038",38811.33],["5173",37675],["5161",35413.6],["5660",35000],["5223",30000],["5179",24856],["5041",9836.17],["5229",8458.09],["5019",6258.8],["5131",5606],["5136",2377],["5191",2007.52],["5039",1054]],"economic_expenditure_total_czk":87073186.88,"economic_financing":[["8124",-11917962.12],["8123",10000000],["8115",2835983.56],["8901",46530.85]],"economic_financing_total_czk":964552.29,"economic_revenue":[["1211",20113785.14],["1121",10769718.6],["4216",10418325.79],["2132",8355486.79],["1111",7628822.35],["1511",6072541.85],["2111",4371949.12],["1333",3255789.76],["1122",2693250],["4116",1916263.88],["3111",1690800],["1345",1570025],["1113",1423461.84],["2131",1102172.24],["2324",1066238.49],["1112",701986.93],["4112",660200],["2119",582334.46],["1386",392378.72],["1356",181640.85],["4222",175000],["1387",153781.5],["2142",137172],["4111",130000],["4122",123400],["2310",101770.8],["2112",72844],["1334",69162.01],["2321",50000],["2329",36737],["1344",32350],["1361",23690],["2322",18000],["2212",7500],["2460",5000],["1381",3123.59],["1343",1100],["2141",831.88]],"economic_revenue_total_czk":86108634.59,"purpose_expenditure":[["3725",17439046.84],["6171",15846802.49],["5512",7206157.04],["3639",6415921.6],["3612",5067312.09],["3113",4820945.4],["3429",4145767.47],["3392",3740482.06],["6399",3355674.45],["3745",2420859.91],["2321",2252656.66],["2117",2005000],["3722",1643783.46],["6112",1617732],["2310",1603911.4],["3723",1171157.19],["6409",1135909],["2212",1071678.91],["3631",581098],["2219",539120.86],["4359",530000],["3726",508133.45],["3613",330920.86],["3419",200000],["6320",199811],["3315",163915.57],["3399",146712.18],["3314",116177.5],["6310",112936.75],["1019",110243.12],["6114",109673.98],["6402",66693.42],["3744",64114.27],["3635",56870],["5299",50000],["2141",45000],["3341",39477.25],["3326",38940],["2333",33759],["3319",30500],["3421",12875],["3316",12000],["3721",7170.4],["3741",5000],["3632",1246.3]],"purpose_expenditure_total_czk":87073186.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}