{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300837","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300837","name":"Obec Velké Heraltice","short_name":"Velké Heraltice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":510891},"amounts":{"revenue_approved":58195783,"revenue_adjusted":68483603.4,"revenue_actual":60201835.73,"expense_approved":54125783,"expense_adjusted":70106960.4,"expense_actual":55991522.69,"tax_revenue":41147139.21,"nontax_revenue":6631358.48,"capital_revenue":428130,"transfer_revenue":11995208.04,"current_expense":39571282.35,"capital_expense":16420240.34,"budget_balance":4210313.04,"cash_current":31746600.91,"cash_previous":30752277.79},"ratios":{"revenue_execution":0.87906934,"expense_execution":0.79865854,"balance_to_revenue":0.06993662,"cash_to_expense":0.56698942,"cash_yoy":0.03233332,"capital_expense_share":0.29326297,"transfer_revenue_share":0.19924987},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300837/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300837"},"seo":{"slug":"velke-heraltice","path":"/cz/municipalities/velke-heraltice/"},"population":{"value":1621,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":58195783,"expenditure_czk":54125783,"financing_czk":-4070000,"balance_czk":4070000},{"stage":"revised","revenue_czk":68483603.4,"expenditure_czk":70106960.4,"financing_czk":1623357,"balance_czk":-1623357},{"stage":"actual","revenue_czk":60201835.73,"expenditure_czk":55991522.69,"financing_czk":-4210313.04,"balance_czk":4210313.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",12732312],["5171",10804999],["5137",5595500],["5011",5152716],["5169",4978190],["5331",2300000],["5023",1979448],["5154",1977000],["5031",1509316],["5139",1311860],["5032",780140],["5222",666100],["5362",650000],["5021",512000],["5153",450000],["5141",400000],["5321",399000],["5163",323000],["5323",244916],["5156",215000],["5175",122500],["5901",115000],["5166",100000],["5365",100000],["5364",80886],["5167",75500],["5194",68000],["5329",63000],["5162",60000],["5173",53000],["5164",50000],["5229",50000],["5499",48400],["5039",22000],["5132",20000],["5134",20000],["5161",20000],["5038",19000],["5019",15000],["5179",15000],["5131",10000],["5136",10000],["5151",5000],["5492",2000]],"economic_expenditure_total_czk":54125783,"economic_financing":[["8124",-4070000]],"economic_financing_total_czk":-4070000,"economic_revenue":[["1211",16000000],["4213",6350028],["1121",6200000],["1111",5550000],["4116",4643215],["4216",4545000],["2111",4492700],["1511",4350000],["1113",1100000],["2132",1049240],["2324",630000],["1345",605000],["2131",568000],["4112",500500],["3121",499000],["1112",200000],["1386",160000],["4222",160000],["2329",100000],["1381",75000],["1387",70000],["2322",70000],["2119",60000],["1122",30000],["1341",30000],["1361",28000],["2212",27500],["3111",27000],["2310",25000],["1344",16000],["1334",15100],["1343",10000],["2321",5000],["1342",3000],["2141",1000],["2112",500]],"economic_revenue_total_czk":58195783,"purpose_expenditure":[["3745",7080116],["3113",6077312],["3399",5864000],["2219",5160000],["2299",4600000],["6171",3600999],["2321",3447000],["6112",2617904],["3392",2410000],["2310",2105000],["3613",1720000],["3722",1516160],["2212",920000],["3612",850000],["3639",750000],["3631",719890],["5512",643000],["1039",627000],["6399",600000],["6310",470000],["3419",350000],["3635",300000],["6320",250000],["2292",244916],["3632",230000],["6409",210600],["3429",150000],["3314",149000],["3726",110000],["6402",80886],["3412",70000],["3713",50000],["3319",49000],["1014",40000],["3341",30000],["3723",30000],["3349",3000]],"purpose_expenditure_total_czk":54125783},"revised":{"economic_expenditure":[["6121",20123173.04],["5171",12471534],["5169",7298322],["5137",6766142.84],["5011",5980716],["5331",2300000],["5154",2118200],["5023",1979448],["5031",1934316],["5139",1366311.12],["5336",872320.4],["5032",738140],["5222",735514],["5362",648700],["5153",540700],["5321",520503],["5021",509806],["5141",400000],["5163",394000],["5168",300000],["6130",260000],["5156",246000],["5323",244916],["5167",147662],["5229",136870],["5175",134500],["5901",115000],["5166",100000],["5365",100000],["5173",88000],["5364",80886],["5164",66380],["5194",66000],["5329",63000],["5162",60000],["5499",49400],["5161",24000],["5132",20000],["5134",20000],["5039",19500],["5038",19000],["5179",15000],["5131",10000],["5136",10000],["5019",6000],["5151",5000],["5492",2000]],"economic_expenditure_total_czk":70106960.4,"economic_financing":[["8115",5693357],["8124",-4070000]],"economic_financing_total_czk":1623357,"economic_revenue":[["1211",17500000],["1121",9350000],["4213",6664079.91],["2111",6450270],["1111",6427000],["4116",5515535.4],["1511",4865000],["4216",4079000],["1113",1300000],["2132",1052240],["2324",644000],["1112",610000],["1345",605000],["2131",568000],["4112",500500],["3121",499000],["3111",427630],["1386",346000],["4111",162500],["4222",160000],["4113",151948.09],["1387",135000],["2329",100000],["2322",70000],["2119",60000],["1341",53000],["2321",31200],["1122",30000],["1361",30000],["1344",26000],["2310",21000],["1334",19100],["1343",14500],["2212",10092],["1342",3000],["1335",1508],["2141",1000],["2112",500]],"economic_revenue_total_czk":68483603.4,"purpose_expenditure":[["3745",8590374],["2219",8226426],["3113",7432835.4],["3399",6028874],["2321",5497500],["2299",4825960.84],["6171",4586559],["3392",3669536],["6112",2617904],["2310",2231380],["3613",2024000],["1039",1752000],["3639",1613100],["3722",1537260.12],["3612",1450000],["2212",1248552.04],["3631",1238226],["5512",657000],["6399",600000],["6310",517000],["2334",470000],["3412",450722],["3419",350000],["3635",330000],["6409",326884],["6320",274000],["3429",272600],["2292",244916],["3632",230000],["6114",160000],["3314",149000],["3726",110000],["3713",100000],["6402",80886],["3341",50165],["3319",49000],["1014",41300],["3326",40000],["3723",30000],["3349",3000]],"purpose_expenditure_total_czk":70106960.4},"actual":{"economic_expenditure":[["6121",16420240.34],["5169",7055436.91],["5137",6358498.73],["5171",5747745.5],["5011",5679322],["5331",2300000],["5023",1981878],["5031",1877242],["5154",1780687.25],["5139",1242083.12],["5336",872320.4],["5032",699727],["5222",545262],["5321",520503],["5021",426161],["5153",417625.86],["5163",392216.4],["5141",362593.08],["5323",244916],["5156",237174.85],["5168",229138.87],["5362",-215500],["5175",105369.92],["5173",83956],["5364",80885.31],["5166",75574],["5229",74929.07],["5164",66371.82],["5194",65696],["5162",60369.89],["5167",52215.85],["5329",51330],["5499",45200],["5039",18180],["5161",10424],["5132",9769],["5136",8864],["5131",3461],["5492",2000],["5019",1654.52]],"economic_expenditure_total_czk":55991522.69,"economic_financing":[["8115",-9399291.1],["8117",9241858.06],["8124",-4067880],["8901",15000]],"economic_financing_total_czk":-4210313.04,"economic_revenue":[["1211",17461689.06],["1121",9352110.02],["4213",6663831.11],["1111",6426670.42],["1511",4865538.84],["2111",4634729.42],["4216",3086770.5],["4116",1269658.34],["1113",1235881.47],["2132",984962.76],["2324",655922.86],["1112",609542.14],["1345",580254],["4112",500500],["3111",428130],["1386",340717.08],["2131",289566.16],["4111",162500],["4222",160000],["4113",151948.09],["1387",133536.42],["1341",50468],["2119",32930.15],["2321",31200],["1361",29430],["1344",24079],["1334",18846.6],["1343",14225],["1381",2695.96],["2310",1500],["1335",1455.2],["2141",455.13],["2212",92]],"economic_revenue_total_czk":60201835.73,"purpose_expenditure":[["3745",7771242.45],["3113",7329368.52],["2219",6035932.67],["2299",4825551.39],["2321",4805879.98],["6171",3887863.7],["3392",3203227.33],["6112",2612055],["1039",1715532.31],["3639",1510746.13],["3722",1495059.88],["3612",1398224.53],["2310",1384976.91],["3399",1334079.36],["2212",1201439.86],["3613",946464.91],["3631",895732.91],["6310",479163.48],["3412",437686.93],["2334",380080],["5512",357832.51],["3419",350000],["6399",-311312],["6320",273635],["3429",272026.6],["2292",244916],["6409",237191.07],["6117",131870],["6114",131393],["3314",103025],["3632",100996.77],["3713",93340],["6402",80885.31],["3635",55000],["3341",49445],["1014",41236.8],["3326",40000],["3319",25864],["3900",25150],["3726",19889.38],["3723",18150],["3111",680]],"purpose_expenditure_total_czk":55991522.69}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}