{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300829","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300829","name":"Obec Velká Polom","short_name":"Velká Polom","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Ostrava-město","municipality_code":510882},"amounts":{"revenue_approved":72770300,"revenue_adjusted":85337424.85,"revenue_actual":85233678.26,"expense_approved":89077650,"expense_adjusted":83787004.91,"expense_actual":63218306.97,"tax_revenue":54061696.02,"nontax_revenue":25576807.5,"capital_revenue":0,"transfer_revenue":5595174.74,"current_expense":48729844.76,"capital_expense":14488462.21,"budget_balance":22015371.29,"cash_current":86442226.58,"cash_previous":71022239.91},"ratios":{"revenue_execution":0.99878428,"expense_execution":0.75451208,"balance_to_revenue":0.25829428,"cash_to_expense":1.36736067,"cash_yoy":0.2171149,"capital_expense_share":0.22918143,"transfer_revenue_share":0.06564512},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300829/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300829"},"seo":{"slug":"velka-polom","path":"/cz/municipalities/velka-polom/"},"population":{"value":2216,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":72770300,"expenditure_czk":89077650,"financing_czk":16307350,"balance_czk":-16307350},{"stage":"revised","revenue_czk":85337424.85,"expenditure_czk":83787004.91,"financing_czk":-1550419.94,"balance_czk":1550419.94},{"stage":"actual","revenue_czk":85233678.26,"expenditure_czk":63218306.97,"financing_czk":-22015371.29,"balance_czk":22015371.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",32724000],["5169",10052000],["5011",8573000],["5331",4414650],["5362",4044000],["5171",4000000],["5154",3203000],["5031",3049000],["5023",3000000],["5365",2150000],["5139",1445000],["5901",1360000],["5137",1190000],["5032",1035000],["5229",1025000],["5499",820000],["6122",800000],["5021",732000],["5153",664000],["5164",648000],["5141",600000],["5163",545000],["5166",385000],["5156",362000],["5168",273000],["5323",270000],["5903",250000],["5175",168000],["5151",162000],["5136",135000],["5167",135000],["6119",100000],["5179",97000],["5162",94000],["5132",82000],["5161",80000],["5194",67000],["5329",60000],["5019",50000],["5038",45000],["5041",41000],["5492",35000],["5173",32000],["5042",30000],["5039",27000],["5029",7000],["5221",7000],["5213",5000],["5133",3000],["5321",2000]],"economic_expenditure_total_czk":89077650,"economic_financing":[["8117",800000000],["8118",-800000000],["8115",22967357],["8124",-6660007]],"economic_financing_total_czk":16307350,"economic_revenue":[["1211",21300000],["1121",11200000],["2111",7979000],["2324",7032000],["1111",6500000],["2132",6171000],["1122",2100000],["2141",2000000],["4112",1693300],["1511",1600000],["1113",1500000],["1345",1450000],["1112",500000],["1361",500000],["2229",399000],["1381",240000],["1386",90000],["2131",90000],["2139",80000],["1341",70000],["2212",56000],["1387",53000],["1334",35000],["4111",32000],["2133",31000],["2329",20000],["1343",14000],["2460",12000],["2310",10000],["2112",6000],["2119",5000],["2149",2000]],"economic_revenue_total_czk":72770300,"purpose_expenditure":[["3612",19209000],["6171",12673000],["2212",8251000],["3613",7726000],["3113",6198650],["6399",6100000],["6112",4422000],["3412",4042000],["3745",3915000],["2321",2922000],["3722",2000000],["3725",2000000],["2219",1400000],["3399",1228000],["3429",1005000],["3723",800000],["3314",782000],["3631",780000],["6310",685000],["5512",636000],["3632",398000],["1031",395000],["2292",270000],["6320",260000],["3721",250000],["5213",250000],["3349",175000],["1036",100000],["3769",50000],["6114",35000],["3341",31000],["3326",21000],["4349",20000],["2221",15000],["1014",10000],["4351",7000],["3315",5000],["3319",5000],["3743",4000],["5311",2000]],"purpose_expenditure_total_czk":89077650},"revised":{"economic_expenditure":[["6121",20431949.44],["5169",11173863.5],["5011",8027344],["5171",5355686],["5331",4668074],["5362",3998920.65],["5031",3130000],["5023",3000000],["5154",2960123],["5139",2299976.62],["5365",2281330],["5336",1848891.91],["5137",1775988.21],["6122",1416550.56],["5032",1074000],["5499",906124],["5153",894000],["5166",797600],["5222",793866],["5021",727000],["5164",648100],["5141",600000],["5163",594500],["5901",577206],["5156",354648.17],["5323",295000],["5168",280000],["5229",266575],["5366",250000],["5903",250000],["5151",203200],["5364",196399.35],["5175",169956.5],["5492",148200],["5194",135600],["5136",135000],["5162",124460],["5167",107590],["6119",98000],["5179",97000],["5223",97000],["5132",85700],["5161",80000],["5041",71000],["5329",60000],["5038",45000],["5221",37000],["5019",34500],["5173",32000],["5042",30000],["5039",27000],["5493",23421],["5138",16311],["6342",11000],["6130",9500],["5321",7550],["5029",7000],["5213",5000],["6313",5000],["5133",3000],["5191",3000],["5149",2500],["5131",1800]],"economic_expenditure_total_czk":83787004.91,"economic_financing":[["8117",800000000],["8118",-800000000],["8124",-6660007],["8115",5109587.06]],"economic_financing_total_czk":-1550419.94,"economic_revenue":[["1211",23415537.38],["1121",11727176.96],["1111",8661477],["2111",8043412.95],["2324",7282083],["2132",7016566],["2141",2485300],["1122",2241330],["4116",2177135.85],["1511",1849864.84],["1345",1797555.62],["4112",1693300],["1113",1657140.34],["1112",817233.3],["4213",798000],["2322",797875],["4222",500000],["1386",456797.37],["2229",420645.05],["4216",394413.5],["1361",326448],["1387",179028.76],["2131",102900],["2139",97000],["2321",85678],["2212",73267.5],["1341",72070],["2133",35000],["4111",32500],["1343",24523],["1334",21182.8],["2329",13000],["2460",12000],["2112",10500],["2119",8848.5],["2310",5000],["1381",3634.63],["2149",1999.5]],"economic_revenue_total_czk":85337424.85,"purpose_expenditure":[["6171",12963156],["3613",10389000],["3113",8300965.91],["3612",6428000],["6399",6196250.65],["3412",4535000],["3745",4394478],["6112",4355000],["2212",4173000],["2321",4047400],["2219",2918000],["3722",1995000],["3725",1928700],["3399",1539000],["3631",1196000],["5512",1180289],["3723",1000000],["3314",853000],["6310",685000],["1031",577906],["5213",500000],["3632",491000],["3419",405803],["3429",400459],["6320",310000],["2292",295000],["3721",250000],["3341",218600],["6402",196399.35],["3639",173300],["3349",135400],["4349",127200],["3421",116620],["1036",100000],["3330",97000],["3769",40000],["3392",38600],["4351",37000],["6114",32454],["4359",30000],["3726",28000],["3900",23421],["4329",20000],["2221",15000],["2229",11000],["1014",10000],["3326",10000],["3315",5000],["3319",5000],["3743",4000],["5112",3603],["5311",2000]],"purpose_expenditure_total_czk":83787004.91},"actual":{"economic_expenditure":[["6121",13093668.14],["5169",8196767.81],["5011",7469389],["5331",4668074],["5171",3146751.78],["5154",2757528.7],["5023",2505676],["5031",2344216],["5365",2253040],["5362",2109841.16],["5336",1848891.91],["5137",1441722.58],["6122",1369832.27],["5139",1265549.96],["5032",920938],["5499",886124],["5153",771494.76],["5222",768140.15],["5166",758519],["5164",596060.02],["5141",564314.57],["5021",464878],["5163",425186.13],["5323",294789],["5366",250000],["5156",243285.39],["5168",215706.23],["5364",196177.74],["5151",188536],["5175",140989.52],["5492",137126],["5162",124025.83],["5136",110543],["5223",97000],["5179",89432.02],["5167",68172.5],["5194",62260.6],["5132",51833.51],["5161",51037.11],["5229",33896],["5038",30903],["5221",30000],["5041",29783],["5019",27934],["5042",24187.9],["5493",23421],["5138",16311],["6342",10461.8],["6130",9500],["5039",8621],["5321",5550],["5213",5000],["6313",5000],["5173",3969],["5149",2409.88],["5191",2053],["5131",1788]],"economic_expenditure_total_czk":63218306.97,"economic_financing":[["8118",-3987030000],["8117",3974330000],["8124",-6660002.68],["8115",-2719986.67],["8901",64618.06]],"economic_financing_total_czk":-22015371.29,"economic_revenue":[["1211",23415537.38],["1121",12537872.98],["1111",8661477],["2111",7422985.42],["2324",7100166.61],["2132",7012718.2],["2141",2450228.86],["1122",2241330],["4116",2177135.85],["1511",1849864.84],["1345",1797555.62],["4112",1693300],["1113",1657140.34],["1112",817233.3],["2322",797875],["4213",797825.39],["4222",500000],["1386",456797.37],["2229",420615.05],["4216",394413.5],["1361",326448],["1387",179028.76],["2139",96304],["2131",95392.36],["2321",85678],["1341",72070],["2212",56162.63],["4111",32500],["1343",24523],["1334",21182.8],["2112",10200],["2133",9542.58],["2460",9000],["2119",8503.5],["1381",3634.63],["2149",1235.7],["2328",199.59]],"economic_revenue_total_czk":85233678.26,"purpose_expenditure":[["6171",10388608.14],["3613",9074776.37],["3113",7383819.91],["6399",4348520.87],["2321",3655449.62],["6112",3378200.08],["3745",3363391.97],["2212",3274266.14],["3412",2691991.64],["2219",2576616.63],["3725",1928016.54],["3612",1392338.07],["3722",1344701.22],["3399",1181072.48],["3631",1118688.92],["5512",898852.25],["3314",757614.3],["6310",593450.58],["3723",530964.77],["3419",405803],["1031",380833.82],["3632",318149.98],["6320",301678],["2292",294789],["5213",250000],["3341",214684.15],["6402",196177.74],["3639",173300],["3429",137654.15],["4349",126400],["3421",116620],["3330",97000],["1036",42000],["3392",38000],["3349",37492],["6114",31781],["4351",30000],["4359",30000],["3726",25410],["3900",23421],["4329",20000],["2221",14997.83],["3769",11710],["2229",10461.8],["3315",5000],["5112",3603]],"purpose_expenditure_total_czk":63218306.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}