{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300764","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300764","name":"Obec Štítina","short_name":"Štítina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":510491},"amounts":{"revenue_approved":37674517.8,"revenue_adjusted":36169257.63,"revenue_actual":36170085.3,"expense_approved":64009103,"expense_adjusted":28735909,"expense_actual":28709859.91,"tax_revenue":31539590.52,"nontax_revenue":2981722.15,"capital_revenue":17700,"transfer_revenue":1631072.63,"current_expense":19310747.82,"capital_expense":9399112.09,"budget_balance":7460225.39,"cash_current":56779051.31,"cash_previous":54300168.35},"ratios":{"revenue_execution":1.00002288,"expense_execution":0.9990935,"balance_to_revenue":0.20625402,"cash_to_expense":1.97768472,"cash_yoy":0.04565148,"capital_expense_share":0.32738272,"transfer_revenue_share":0.04509452},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300764/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300764"},"seo":{"slug":"stitina","path":"/cz/municipalities/stitina/"},"population":{"value":1280,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":37674517.8,"expenditure_czk":64009103,"financing_czk":26334585.2,"balance_czk":-26334585.2},{"stage":"revised","revenue_czk":36169257.63,"expenditure_czk":28735909,"financing_czk":-7433348.63,"balance_czk":7433348.63},{"stage":"actual","revenue_czk":36170085.3,"expenditure_czk":28709859.91,"financing_czk":-7460225.39,"balance_czk":7460225.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",35750000],["5169",4853000],["5011",4550000],["5331",4500000],["5171",3976000],["6122",2050000],["5031",1140000],["6130",1000000],["5139",948000],["5023",900000],["5154",640000],["5222",575000],["5032",510000],["5362",483890],["5499",240000],["5021",214000],["5153",200000],["5164",175000],["5137",170000],["5175",155000],["5163",146110],["5132",105000],["5156",105000],["5151",58000],["5166",55000],["5167",55000],["5041",50000],["5162",50000],["5168",50000],["5492",50000],["5136",49000],["5194",40000],["5364",32103],["5179",30000],["5038",25000],["5172",20000],["5903",20000],["5161",15000],["5019",10000],["5131",5000],["5173",5000],["5039",4000]],"economic_expenditure_total_czk":64009103,"economic_financing":[["8115",26334585.2]],"economic_financing_total_czk":26334585.2,"economic_revenue":[["1211",14000000],["1121",7000000],["4213",5991927.8],["1111",5000000],["1113",1000000],["1511",1000000],["1345",850000],["2141",500000],["1122",463890],["2132",403000],["4112",302700],["1112",300000],["2324",300000],["4222",160000],["2111",102500],["1386",100000],["1387",50000],["1341",40000],["4111",30000],["2139",23000],["2131",20000],["3111",17000],["1361",15000],["1343",3000],["2119",2500]],"economic_revenue_total_czk":37674517.8,"purpose_expenditure":[["3113",16000000],["2115",12500000],["2212",5600000],["6171",5500000],["3639",4720000],["2321",4000000],["3632",2700000],["3613",2300000],["3722",2000000],["3631",1500000],["3412",1200000],["5311",1200000],["6112",1080000],["3399",550000],["6310",500000],["5512",465000],["3311",450000],["2219",300000],["3745",300000],["3419",280000],["3329",150000],["3421",150000],["3511",150000],["6409",80000],["3312",70000],["6320",70000],["3341",50000],["3314",40000],["6114",30000],["6402",22103],["1014",20000],["5213",20000],["4343",10000],["3319",2000]],"purpose_expenditure_total_czk":64009103},"revised":{"economic_expenditure":[["6121",8035200],["5331",4500000],["5011",4132600],["5169",2950200],["5171",1623900],["5031",1024000],["6122",845800],["5023",819400],["5222",561500],["5139",536700],["5154",515200],["6130",511003],["5362",482790],["5032",445400],["5153",202300],["5041",201600],["5499",199600],["5137",186487],["5164",173900],["5163",115510],["5156",64800],["5136",62400],["5132",56000],["5021",55499],["5175",54014],["5179",51300],["5492",49600],["5162",42000],["5151",31100],["5168",30900],["5167",25000],["5019",24600],["5364",22103],["5903",20000],["5194",17700],["5038",17000],["5161",13400],["5166",12000],["5039",8400],["6342",7603],["5131",4400],["5229",2000],["5192",1000]],"economic_expenditure_total_czk":28735909,"economic_financing":[["8118",-4981342.43],["8115",-2452006.2]],"economic_financing_total_czk":-7433348.63,"economic_revenue":[["1211",14262300],["1121",7628900],["1111",5266400],["1511",1038500],["2322",1033025],["1113",1009000],["2141",928400],["1345",891400],["4116",604361],["4213",537071.63],["1112",497400],["1122",463890],["2132",433800],["4112",302700],["2324",283900],["1386",277900],["2111",159000],["4222",154440],["1387",108900],["2139",79000],["1341",39200],["2119",34800],["4111",32500],["1361",22600],["2131",22200],["3111",17700],["1334",15900],["1343",14400],["2212",6000],["1381",2200],["2112",1400],["1382",70]],"economic_revenue_total_czk":36169257.63,"purpose_expenditure":[["3113",4548000],["6171",4371306],["3639",3929100],["2212",3586500],["3632",2042400],["3722",1687500],["2321",1507900],["2115",1291000],["6112",943000],["3631",900500],["3399",749900],["6310",491800],["3412",484000],["3311",465800],["5512",292400],["3419",270000],["3511",211400],["2219",205400],["3745",138000],["3329",110000],["6409",102300],["3421",82200],["3312",70000],["3613",60900],["6320",59400],["3314",34900],["6114",32200],["3341",25200],["6402",22103],["5213",20000],["3319",800]],"purpose_expenditure_total_czk":28735909},"actual":{"economic_expenditure":[["6121",8034865.89],["5331",4500000],["5011",4132519],["5169",2949121.24],["5171",1623461.35],["5031",1023903],["6122",845693.2],["5023",819385],["5222",561500],["5139",535907.97],["5154",514663.62],["6130",510950],["5362",482740],["5032",445325],["5153",202178.78],["5041",201501.44],["5499",199520],["5137",186335],["5164",173749.12],["5163",115082.37],["5156",64623.9],["5136",62285.26],["5132",55925.82],["5021",55499],["5175",53926.83],["5179",51280],["5492",49538.69],["5162",41958.47],["5168",30815.28],["5151",30801.68],["5167",25000],["5019",24579],["5364",22103],["5194",17636],["5038",16901],["5161",13339],["5166",11950],["5039",8306],["6342",7603],["5131",4386],["5229",2000],["5192",1000]],"economic_expenditure_total_czk":28709859.91,"economic_financing":[["8118",-4981342.43],["8115",-2478882.96]],"economic_financing_total_czk":-7460225.39,"economic_revenue":[["1211",14262335.05],["1121",7628979.08],["1111",5266420.77],["1511",1038531.96],["2322",1033025],["1113",1009006.95],["2141",928417.32],["1345",891470],["4116",604361],["4213",537071.63],["1112",497403.57],["1122",463890],["2132",433769.53],["4112",302700],["2324",283948],["1386",277922.7],["2111",159000],["4222",154440],["1387",108944.01],["2139",79011],["1341",39271],["2119",34815],["4111",32500],["1361",22660],["2131",22276.3],["3111",17700],["1334",15999.6],["1343",14422],["2212",6000],["1381",2264.53],["2112",1460],["1382",69.3]],"economic_revenue_total_czk":36170085.3,"purpose_expenditure":[["3113",4547910],["6171",4370027.62],["3639",3928671.54],["2212",3586282.85],["3632",2042155.35],["3722",1687311.96],["2321",1507666],["2115",1290915],["6112",942934],["3631",900276.3],["3399",749549.41],["6310",491740.37],["3412",483539.35],["3311",465381.64],["5512",291875.12],["3419",270000],["3511",211068.63],["2219",205359.86],["3745",137806],["3329",110000],["6409",102280],["3421",82107],["3312",70000],["3613",60690.55],["6320",59319],["3314",34770.26],["6114",32132],["3341",25187.1],["6402",22103],["3319",800]],"purpose_expenditure_total_czk":28709859.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}