{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300713","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300713","name":"Obec Sudice","short_name":"Sudice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":510378},"amounts":{"revenue_approved":17690845,"revenue_adjusted":26867351.17,"revenue_actual":21671586.02,"expense_approved":40703074,"expense_adjusted":39479580.17,"expense_actual":18231434.54,"tax_revenue":17127701.35,"nontax_revenue":2302773.5,"capital_revenue":0,"transfer_revenue":2241111.17,"current_expense":15555091.26,"capital_expense":2676343.28,"budget_balance":3440151.48,"cash_current":24857619.07,"cash_previous":21417467.59},"ratios":{"revenue_execution":0.80661416,"expense_execution":0.46179403,"balance_to_revenue":0.15874018,"cash_to_expense":1.36344834,"cash_yoy":0.16062363,"capital_expense_share":0.14679828,"transfer_revenue_share":0.10341242},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300713/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300713"},"seo":{"slug":"sudice","path":"/cz/municipalities/sudice/"},"population":{"value":640,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17690845,"expenditure_czk":40703074,"financing_czk":23012229,"balance_czk":-23012229},{"stage":"revised","revenue_czk":26867351.17,"expenditure_czk":39479580.17,"financing_czk":12612229,"balance_czk":-12612229},{"stage":"actual","revenue_czk":21671586.02,"expenditure_czk":18231434.54,"financing_czk":-3440151.48,"balance_czk":3440151.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6129",10400000],["6121",10000000],["5331",3011800],["5171",2775000],["5011",2582000],["5901",2500000],["5169",1840400],["6122",1800000],["5023",1500000],["5031",620000],["5362",400000],["5139",356300],["5154",325000],["5137",310000],["5903",300000],["5163",250000],["5032",240000],["5222",235000],["6323",200000],["5168",150000],["5323",140000],["5173",107000],["5329",100000],["5151",80000],["5156",80000],["5175",70000],["5153",60000],["5499",55000],["5167",46300],["5364",34774],["5162",30000],["5021",28500],["5136",18000],["5194",16000],["5132",13000],["5038",10000],["5492",10000],["5161",6000],["5164",3000]],"economic_expenditure_total_czk":40703074,"economic_financing":[["8115",12612229],["8123",10400000]],"economic_financing_total_czk":23012229,"economic_revenue":[["1211",6500000],["1121",3000000],["1111",2000000],["1511",1300000],["4213",1100000],["2111",609000],["2132",565000],["1113",500000],["1122",400000],["2141",360000],["1345",320000],["4112",259845],["2131",235000],["2321",150000],["1112",140000],["1386",80000],["4121",40000],["1381",35000],["1387",35000],["1356",28000],["1361",25000],["1341",8000],["1343",1000]],"economic_revenue_total_czk":17690845,"purpose_expenditure":[["3745",13400000],["3633",9000000],["6171",3057000],["3113",3011800],["6409",2600000],["2212",2000000],["6112",1810000],["2219",1030000],["3722",703000],["3399",676500],["5512",645000],["3631",450000],["6399",400000],["3635",305000],["5213",300000],["3612",265000],["2321",200000],["3330",200000],["6320",180000],["2292",140000],["3419",71000],["6310",70000],["3429",66000],["4356",38000],["6402",34774],["3613",30000],["3314",10000],["3632",10000]],"purpose_expenditure_total_czk":40703074},"revised":{"economic_expenditure":[["6121",10176000],["5169",7172200],["5901",3432013.54],["5171",3292500],["5331",3261800],["5011",2381271],["6122",1819000],["5023",1370200],["5336",967002.05],["5031",746747],["5362",483820],["6130",469600],["5137",450997],["5154",368300],["5139",367800],["5032",311674],["5222",301000],["5903",300000],["5163",250000],["6323",200000],["5021",145396],["5323",140000],["5175",111276],["5173",110068],["5168",104000],["5156",91000],["5167",84800],["5329",82300],["5151",71800],["5153",61000],["5364",54774],["6342",42000],["5162",34500],["5366",31909.29],["5194",28400],["5166",22000],["5492",22000],["5029",21000],["5132",20000],["5229",17000],["5019",11003],["5038",10160],["5136",10000],["5164",10000],["5161",8260],["5122",4000],["5365",4000],["5904",2369.29],["5909",1540],["5321",700],["5165",400]],"economic_expenditure_total_czk":39479580.17,"economic_financing":[["8115",12612229],["8123",5000000],["8124",-5000000]],"economic_financing_total_czk":12612229,"economic_revenue":[["1211",7240000],["4116",6214994.82],["1121",3882000],["1111",2650000],["1511",1560000],["2111",709000],["2132",545500],["1113",512500],["1122",481320],["4213",400000],["1345",314000],["2141",290000],["4216",276025.35],["2131",265000],["4112",259800],["1112",253000],["2324",198140],["2329",160171],["2321",150000],["1386",142000],["4121",140000],["4222",80000],["1387",55500],["4111",32500],["1356",28000],["1361",13000],["1341",8360],["1381",2000],["2119",2000],["2328",1540],["1343",1000]],"economic_revenue_total_czk":26867351.17,"purpose_expenditure":[["3633",9000000],["3745",8405000],["3113",4678802.05],["6409",3532013.54],["6171",3145056],["2212",2000000],["6112",1840000],["2219",1030000],["3722",810300],["3399",676500],["5512",663053.29],["6399",481320],["3639",470000],["3631",450000],["5213",351909.29],["3635",305000],["3612",265000],["2321",200000],["3330",200000],["2341",180000],["6320",180000],["2292",140000],["3419",121000],["6310",70000],["3429",67000],["4222",47352],["4356",38000],["6402",34774],["6114",32500],["3613",30000],["3314",10000],["3632",10000],["4345",10000],["4149",5000]],"purpose_expenditure_total_czk":39479580.17},"actual":{"economic_expenditure":[["5331",3261800],["5011",2287875],["5169",1781632.45],["5171",1772210.96],["6122",1579002.68],["5023",1243301],["5336",966984],["5031",742877],["5362",483760],["6130",468650],["6121",386745.4],["5154",366894.54],["5139",340756.65],["5222",301000],["5137",300718.59],["5032",298132],["6323",200000],["5163",158403.21],["5323",133600.5],["5021",120182],["5175",110236.85],["5173",108781.7],["5168",103567.67],["5151",94448],["5156",87507.4],["5167",81691.65],["5153",60884],["5329",60185],["5364",46484],["6342",41945.2],["5162",34221.25],["5366",31909.29],["5194",28400],["5029",20744],["5132",18495.44],["5166",17666],["5492",17040],["5229",16598.88],["5019",11003],["5136",9841.49],["5164",8772.5],["5038",8552],["5161",7925],["5365",4000],["5122",3376.81],["5909",1540],["5321",691.43],["5165",400]],"economic_expenditure_total_czk":18231434.54,"economic_financing":[["8115",-3440151.48]],"economic_financing_total_czk":-3440151.48,"economic_revenue":[["1211",7232008.34],["1121",3881985.98],["1111",2649045.38],["1511",1558231.24],["4116",1054794.82],["2111",704925.5],["2132",540490],["1113",512249.79],["1122",481320],["4213",400000],["1345",313188],["2141",281542.28],["4216",276025.35],["2131",264310.9],["4112",259800],["1112",252862.93],["2324",197793.82],["2329",160171],["2321",150000],["1386",141381.89],["4121",137991],["4222",80000],["1387",55419.29],["4111",32500],["1356",27588.3],["1361",13000],["1341",8360],["2119",2000],["2328",1540],["1381",1060.21]],"economic_revenue_total_czk":21671586.02,"purpose_expenditure":[["3113",4638016.09],["6171",3122591.92],["3745",2962434.47],["6112",1708927.9],["2212",930855.05],["3722",808660.13],["5512",653656.69],["6399",481320],["3639",469050],["3399",431436.42],["2219",306522.4],["3631",297970.5],["3612",210556.78],["3330",200000],["6320",143550],["2292",133600.5],["3635",133100],["3419",121000],["3633",84223],["6409",77475.31],["3429",67000],["5213",51909.29],["4222",47352],["4356",38000],["6402",26484],["3613",21837.34],["6114",19240],["6310",14853.21],["4345",10000],["3314",9841.49],["4149",5000],["3632",4970.05]],"purpose_expenditure_total_czk":18231434.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}