{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300691","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300691","name":"Obec Stěbořice","short_name":"Stěbořice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":510343},"amounts":{"revenue_approved":61641383,"revenue_adjusted":64187969,"revenue_actual":47452525.68,"expense_approved":95482038,"expense_adjusted":96584294,"expense_actual":26857042.75,"tax_revenue":35764814.19,"nontax_revenue":2892353.11,"capital_revenue":100000,"transfer_revenue":8695358.38,"current_expense":20510151.07,"capital_expense":6346891.68,"budget_balance":20595482.93,"cash_current":51274983.46,"cash_previous":31066201.15},"ratios":{"revenue_execution":0.73927445,"expense_execution":0.27806843,"balance_to_revenue":0.4340229,"cash_to_expense":1.90918203,"cash_yoy":0.65050703,"capital_expense_share":0.23632132,"transfer_revenue_share":0.18324332},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300691/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300691"},"seo":{"slug":"steborice","path":"/cz/municipalities/steborice/"},"population":{"value":1445,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":61641383,"expenditure_czk":95482038,"financing_czk":33840655,"balance_czk":-33840655},{"stage":"revised","revenue_czk":64187969,"expenditure_czk":96584294,"financing_czk":32396325,"balance_czk":-32396325},{"stage":"actual","revenue_czk":47452525.68,"expenditure_czk":26857042.75,"financing_czk":-20595482.93,"balance_czk":20595482.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",69650000],["5901",6070000],["5011",4000000],["5331",3760000],["5169",2655000],["5023",1550000],["5031",1257000],["5131",816000],["5139",686000],["5021",552000],["5032",520000],["5154",497000],["5362",461000],["5153",381000],["5171",345000],["6122",300000],["5137",219000],["5229",214000],["5323",188038],["5156",187000],["5223",150000],["5162",118000],["5168",100000],["5321",90000],["5499",79600],["5179",73500],["5163",54000],["5151",50000],["5329",48000],["5364",42000],["5175",41900],["5167",40000],["5041",35000],["5164",30000],["5903",30000],["5492",27000],["5166",25000],["5042",20000],["5138",20000],["5134",16000],["5038",15000],["5161",15000],["5221",15000],["5133",12000],["5339",10000],["5132",6000],["5194",5000],["5172",4000],["5173",2000]],"economic_expenditure_total_czk":95482038,"economic_financing":[["8115",33840655]],"economic_financing_total_czk":33840655,"economic_revenue":[["4213",18000000],["1211",15000000],["1121",8200000],["4216",6673600],["1111",5100000],["1511",2700000],["1113",1060000],["2111",952160],["2132",665840],["4112",504200],["1345",450000],["2141",400000],["1122",360000],["1112",340000],["1386",200000],["2131",182000],["4116",103083],["1381",100000],["1387",100000],["4111",93000],["4222",80000],["2460",74000],["1361",70000],["1341",50000],["2139",50000],["2112",32000],["4121",32000],["1344",30000],["1334",20000],["2119",10000],["1342",5500],["1343",4000]],"economic_revenue_total_czk":61641383,"purpose_expenditure":[["2321",59000000],["6171",6500000],["6409",6000000],["3113",4400000],["3632",3000000],["3745",3000000],["6112",2000000],["2212",1600000],["3639",1500000],["3111",1360000],["3341",800000],["3392",800000],["3722",700000],["2341",500000],["3723",500000],["3744",500000],["6399",450000],["3314",200000],["3399",200000],["3631",200000],["2292",188038],["5512",180000],["5212",170000],["3330",150000],["3419",150000],["3326",120000],["3721",120000],["1039",100000],["2143",100000],["2219",100000],["2310",100000],["3412",100000],["3612",100000],["3613",100000],["6114",93000],["3519",70000],["1036",60000],["2229",50000],["3322",50000],["3421",49000],["6402",42000],["5213",30000],["3319",25000],["1037",15000],["6310",10000]],"purpose_expenditure_total_czk":95482038},"revised":{"economic_expenditure":[["6121",64943500],["5901",4574000],["5011",4080582],["5169",3943650],["5331",3760000],["5023",1550000],["6349",1280000],["5031",1212397],["6130",1158900],["5336",1122756],["6123",1044010],["5139",1028200],["5154",742300],["5362",709500],["5021",632500],["5171",617320],["5137",599250],["5153",581750],["5032",503521],["6122",270000],["5329",224000],["5229",214000],["5163",196700],["5156",190550],["5323",188038],["5223",150000],["5179",110500],["5168",101100],["5321",90000],["5499",76500],["5162",71370],["5175",60100],["5151",54850],["5042",54200],["5164",50000],["5221",45000],["5167",42000],["5364",42000],["5134",36900],["5903",30000],["5492",27000],["5194",26200],["5041",23000],["6342",22000],["5161",16400],["5038",15000],["5133",13250],["5131",10000],["5166",10000],["5138",8900],["5132",5600],["5136",5500],["5176",5200],["5173",4800],["5019",4000],["5365",4000],["5039",1400],["5363",100]],"economic_expenditure_total_czk":96584294,"economic_financing":[["8115",32396325]],"economic_financing_total_czk":32396325,"economic_revenue":[["4213",18000000],["1211",15000000],["1121",8200000],["4216",5152256.58],["1111",5100000],["4116",2846512.42],["1511",2700000],["2111",1655160],["1113",1060000],["2132",741840],["4112",504200],["1345",492000],["1112",450000],["2141",400000],["1122",360000],["1386",320000],["2131",182000],["1387",150000],["1381",100000],["3121",100000],["4111",97500],["4222",80000],["2460",74000],["1361",70000],["2112",62000],["1341",50000],["2139",50000],["2324",41000],["4121",32000],["1344",30000],["2329",28000],["1334",20000],["2119",15000],["2321",10000],["1342",5500],["2212",5000],["1343",4000]],"economic_revenue_total_czk":64187969,"purpose_expenditure":[["2321",59000000],["6171",6500000],["6409",6000000],["3113",3951677],["3632",3000000],["3639",2600000],["6112",2000000],["3111",1681079],["5512",1280000],["3392",1100000],["3745",1000000],["3341",800000],["3722",800000],["1039",700000],["6399",700000],["3723",600000],["3631",560000],["3744",500000],["3412",400000],["2310",300000],["3399",300000],["3612",250000],["2143",200000],["2212",200000],["3314",200000],["2292",188038],["3326",170000],["5212",170000],["2341",150000],["3330",150000],["3419",150000],["3519",140000],["3721",120000],["2219",100000],["2229",100000],["3613",100000],["6114",97500],["1036",50000],["3322",50000],["3421",49000],["4222",45000],["6402",42000],["3319",35000],["5213",30000],["1037",15000],["6310",10000]],"purpose_expenditure_total_czk":96584294},"actual":{"economic_expenditure":[["5011",3865974],["5331",3760000],["5169",3098038.96],["6121",2826546.83],["5023",1460899],["6349",1273287],["5031",1178370],["6130",1158124],["5336",1122754.64],["6123",1036441.25],["5154",713396.72],["5139",676273.96],["5021",572770],["5137",532256.28],["5153",509976],["5032",474684],["5362",448680.98],["5229",214000],["5163",192924.8],["5323",188037.5],["5156",160904.11],["5223",150000],["5171",149687.26],["5329",132435],["5168",101073.25],["5179",93277.24],["5321",87840],["5499",75600],["5162",57629.36],["5175",57340.03],["5042",49990.7],["5164",45647],["5221",45000],["5364",39290.33],["5134",36601],["5167",32979],["6122",31425.9],["5151",28814.49],["5194",25603],["6342",21066.7],["5041",20845],["5492",18000],["5038",14987],["5133",13215],["5161",12082],["5166",9600],["5131",8745.8],["5136",5493],["5132",5252.24],["5176",5134],["5173",4787],["5138",4037.33],["5365",4000],["5019",3876],["5039",1310.09],["5363",38]],"economic_expenditure_total_czk":26857042.75,"economic_financing":[["8115",-20208782.31],["8901",-386700.62]],"economic_financing_total_czk":-20595482.93,"economic_revenue":[["1211",15611999.25],["1121",8352808.49],["1111",5706310.04],["4216",5152256.52],["1511",3011143.97],["4116",2836865.86],["2111",1346189.61],["1113",1104575.95],["2132",784601],["1112",544563.31],["4112",504200],["1345",492000],["1122",341670],["1386",304307.46],["2141",291993.5],["2131",203710],["1387",119278.2],["3121",100000],["4111",97500],["4222",80000],["2460",74000],["1361",70480],["2112",52725],["2324",44691],["1341",40650],["1344",34204],["2139",28850],["2119",28593],["2329",28000],["4121",24536],["1334",24377.1],["2321",5000],["2212",4000],["1381",2466.56],["1342",2230],["1343",1700],["1382",49.86]],"economic_revenue_total_czk":47452525.68,"purpose_expenditure":[["6171",6265356.28],["3113",3794477.18],["3639",2467723.12],["6112",1848260],["3111",1681078.14],["3632",1597475.67],["6409",1485499.24],["5512",1272121.68],["3392",985076.72],["3722",673257.73],["1039",586611.41],["3723",548931.02],["3745",496322.82],["6399",443176.98],["3631",353901.16],["3399",279492.92],["3612",196011.55],["2292",188037.5],["2321",184568],["3314",177171.87],["2143",160066.67],["3330",150000],["3419",150000],["2212",112805.51],["3519",100808],["3326",94887.07],["2310",91335.65],["6114",77817.77],["3341",63581.4],["3421",49000],["4222",45000],["2341",41327.25],["6402",39290.33],["2219",38611],["3412",29082.13],["3319",25128],["3721",23711.16],["3322",18372.02],["1037",15000],["6310",6667.8]],"purpose_expenditure_total_czk":26857042.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}