{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300675","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300675","name":"Obec Služovice","short_name":"Služovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":510297},"amounts":{"revenue_approved":45196311,"revenue_adjusted":50780412,"revenue_actual":52548684,"expense_approved":57662469,"expense_adjusted":63246570,"expense_actual":36010754.02,"tax_revenue":20509131.5,"nontax_revenue":4915998.5,"capital_revenue":25571000,"transfer_revenue":1552554,"current_expense":20872444.31,"capital_expense":15138309.71,"budget_balance":16537929.98,"cash_current":29255513.86,"cash_previous":12473760.31},"ratios":{"revenue_execution":1.03482193,"expense_execution":0.56937086,"balance_to_revenue":0.31471635,"cash_to_expense":0.81241048,"cash_yoy":1.34536444,"capital_expense_share":0.42038303,"transfer_revenue_share":0.02954506},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300675/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300675"},"seo":{"slug":"sluzovice","path":"/cz/municipalities/sluzovice/"},"population":{"value":852,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":45196311,"expenditure_czk":57662469,"financing_czk":12466158,"balance_czk":-12466158},{"stage":"revised","revenue_czk":50780412,"expenditure_czk":63246570,"financing_czk":12466158,"balance_czk":-12466158},{"stage":"actual","revenue_czk":52548684,"expenditure_czk":36010754.02,"financing_czk":-16537929.98,"balance_czk":16537929.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",27839064],["5901",5867920],["5362",4863560],["5171",4420000],["5169",3417859],["5023",2000000],["5011",1950000],["5331",1000000],["5154",953100],["5031",670000],["5137",601000],["5139",574000],["5153",447540],["5222",445000],["5166",300000],["5021",288000],["5032",280000],["5163",210000],["6130",195000],["5151",193000],["5323",171559],["6122",150000],["5156",138000],["5173",82000],["5499",80000],["5909",80000],["5364",69594],["5175",65000],["5167",55000],["5168",50000],["5329",40420],["5136",29000],["5132",20000],["5172",20000],["5179",18580],["5162",15000],["5492",14000],["5194",13000],["5038",12000],["5903",10000],["5161",7000],["5019",5000],["5229",2000],["5165",273]],"economic_expenditure_total_czk":57662469,"economic_financing":[["8115",12466158]],"economic_financing_total_czk":12466158,"economic_revenue":[["3111",20958350],["1211",7600000],["1121",4000000],["1122",2863560],["1111",2600000],["2132",1991701],["2111",1029500],["1511",900000],["1345",620000],["1113",550000],["2212",513522],["2131",290788],["4113",240000],["2324",238590],["1112",220000],["4112",198300],["1386",90000],["4222",80000],["4111",64000],["1387",50000],["1381",30000],["1341",24000],["1343",10000],["2119",10000],["2139",10000],["1361",7000],["2133",5000],["2112",1000],["2141",1000]],"economic_revenue_total_czk":45196311,"purpose_expenditure":[["3611",15500000],["3419",7215000],["2321",5674564],["6171",4162520],["3639",2865000],["6399",2863560],["6409",2848920],["6112",2460000],["3631",2133600],["3612",2081400],["3613",1366440],["3632",1260000],["2212",1205000],["3113",1000000],["3392",745700],["5512",619280],["3722",530000],["3723",500000],["6310",360000],["2219",355000],["3421",345273],["3745",330000],["1031",300000],["2292",171559],["3399",140000],["3341",130000],["3721",130000],["3729",100000],["6402",69594],["6114",64000],["3429",60059],["3314",43000],["3319",17000],["5213",10000],["3326",6000]],"purpose_expenditure_total_czk":57662469},"revised":{"economic_expenditure":[["6121",28662424],["5901",7016643],["5362",6423560],["5171",4618531],["5169",3834934],["5023",1967560],["5011",1947500],["6130",1165000],["5331",1000000],["5154",953100],["5137",873774],["5031",690000],["5139",509195],["5222",445000],["5153",438649],["5366",397833],["5032",290000],["5166",258470],["5021",256845],["5163",215000],["5151",193000],["5323",171559],["6122",150000],["5499",95500],["5156",89204],["5173",82000],["5909",70000],["5364",69594],["5175",58058],["5168",55100],["5167",55000],["5329",40420],["5136",25914],["5132",20000],["5179",18580],["5162",15000],["5492",14000],["5194",13000],["5038",12000],["5903",10000],["6342",9350],["5161",7000],["5019",6000],["5229",2000],["5165",273]],"economic_expenditure_total_czk":63246570,"economic_financing":[["8115",12466158]],"economic_financing_total_czk":12466158,"economic_revenue":[["3111",25564500],["1211",7600000],["1121",4000000],["1122",2863560],["1111",2600000],["2132",1991701],["2111",1029500],["4216",925800],["1511",900000],["1345",620000],["1113",550000],["2212",513522],["2131",290788],["4113",240000],["2324",238590],["1112",220000],["4112",198300],["1386",120000],["4222",80000],["4111",65000],["1387",50000],["4116",43454],["1341",24000],["1343",10000],["2119",10000],["2139",10000],["1361",7000],["3113",6500],["2133",5000],["1381",1197],["2112",1000],["2141",1000]],"economic_revenue_total_czk":50780412,"purpose_expenditure":[["3611",15912360],["3419",7215000],["2321",5674564],["6171",5462520],["6409",3997643],["3639",3915000],["6399",2863560],["3631",2568600],["6112",2460000],["3612",2081400],["3613",1964273],["3632",1260000],["2212",1205000],["3392",1065700],["3113",1000000],["5512",625280],["2219",605000],["3722",546482],["3723",518547],["6310",360000],["3421",345273],["3745",330000],["1031",300000],["2292",171559],["3721",158156],["3399",140000],["3341",130000],["3729",100000],["6402",69594],["6114",65000],["3429",60059],["3314",43000],["3319",17000],["5213",10000],["3326",6000]],"purpose_expenditure_total_czk":63246570},"actual":{"economic_expenditure":[["6121",13850971.31],["5362",6423175],["5169",3469286.36],["5011",1842600],["5023",1184914],["6130",1161000],["5171",1114320.3],["5331",1000000],["5154",846213.62],["5137",745756.45],["5031",674352],["5153",452895.43],["5222",445000],["5366",397833],["5139",371198.1],["5032",275353],["5021",220386],["5163",216081.5],["5166",204139.1],["5151",178831],["5323",171558.5],["5499",125856],["6122",116990],["5364",69594],["5156",64799],["5909",61752.76],["5173",57650],["5168",54097.28],["5329",40420],["5175",28949.8],["5136",23472],["5167",20852.9],["5179",15680],["5162",15000],["5194",14400],["5492",14000],["5132",13406.21],["5038",10920],["6342",9348.4],["5161",4724],["5229",2000],["5019",704],["5165",273]],"economic_expenditure_total_czk":36010754.02,"economic_financing":[["8115",-16781753.55],["8901",243823.57]],"economic_financing_total_czk":-16537929.98,"economic_revenue":[["3111",25564500],["1211",7881462.5],["1121",4224217.62],["1111",2864953.75],["1122",2863560],["2132",2358672.87],["2111",1466137.51],["1511",935357.99],["4216",925800],["1345",647549],["1113",557963.05],["2212",501522.06],["2131",291644],["1112",275267.44],["2324",272140.75],["4113",240000],["4112",198300],["1386",153880.5],["4222",80000],["4111",65000],["1387",60312.78],["4116",43454],["1341",24300],["2119",15488],["1343",11400],["1361",7710],["3113",6500],["2133",4100],["2139",3190],["2112",2100],["1381",1196.87],["2141",1003.31]],"economic_revenue_total_czk":52548684,"purpose_expenditure":[["3419",7038062.07],["6171",5351719.39],["3611",4620592.09],["3639",3537273.6],["6399",2863560],["3631",2482412.93],["3613",1960695.8],["6112",1636150.9],["3113",1000000],["3632",927073.1],["3392",592727.23],["5512",557136.37],["3722",546481.92],["3612",525832.86],["3723",518546.98],["6310",337043.76],["1031",256757.4],["3745",210711],["2292",171558.5],["3721",158155.83],["6409",120100],["2321",117821.38],["3729",98010],["3399",81559.31],["6402",69594],["3341",45377.6],["3314",43000],["6114",39353],["3429",34059],["2219",25262],["3319",17000],["2212",11096],["3421",10030],["3326",6000]],"purpose_expenditure_total_czk":36010754.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}