{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300667","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300667","name":"Obec Slavkov","short_name":"Slavkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":510289},"amounts":{"revenue_approved":56426736,"revenue_adjusted":75543209,"revenue_actual":79472890.02,"expense_approved":69069462,"expense_adjusted":85432089,"expense_actual":70989221.76,"tax_revenue":48116020.54,"nontax_revenue":11332900.88,"capital_revenue":0,"transfer_revenue":20023968.6,"current_expense":48048325.28,"capital_expense":22940896.48,"budget_balance":8483668.26,"cash_current":25545794.53,"cash_previous":20173246.27},"ratios":{"revenue_execution":1.05201898,"expense_execution":0.8309433,"balance_to_revenue":0.10674921,"cash_to_expense":0.35985455,"cash_yoy":0.26632046,"capital_expense_share":0.32316028,"transfer_revenue_share":0.25195974},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300667/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300667"},"seo":{"slug":"slavkov-00300667","path":"/cz/municipalities/slavkov-00300667/"},"population":{"value":2140,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":56426736,"expenditure_czk":69069462,"financing_czk":12642726,"balance_czk":-12642726},{"stage":"revised","revenue_czk":75543209,"expenditure_czk":85432089,"financing_czk":9888880,"balance_czk":-9888880},{"stage":"actual","revenue_czk":79472890.02,"expenditure_czk":70989221.76,"financing_czk":-8483668.26,"balance_czk":8483668.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",14419894],["5169",10335000],["6121",7660000],["5011",5390000],["6122",3940000],["5331",3850000],["5171",3470000],["6451",2753846],["5336",2230722],["5154",1900000],["5362",1850000],["5023",1800000],["5031",1685000],["5321",1600000],["5139",1172000],["5222",935000],["5032",800000],["5153",670000],["5163",500000],["5364",400000],["5021",285000],["5156",250000],["5151",228000],["5137",205000],["5168",160000],["5492",90000],["5194",88000],["5134",80000],["5136",70000],["5162",55000],["5329",55000],["5499",50000],["6342",50000],["5038",20000],["5166",20000],["5161",2000]],"economic_expenditure_total_czk":69069462,"economic_financing":[["8115",13000000],["8124",-3111120],["8113",2753846]],"economic_financing_total_czk":12642726,"economic_revenue":[["1211",21200000],["1121",9000000],["1111",7300000],["4233",5955847],["2111",5759200],["1511",1700000],["1113",1300000],["1345",970000],["2122",620092],["4112",488400],["2141",450000],["2132",345000],["2324",311838],["1112",300000],["2131",268070],["4111",172789],["1381",100000],["1341",69500],["1122",40000],["2420",36000],["1334",20000],["1361",20000]],"economic_revenue_total_czk":56426736,"purpose_expenditure":[["6409",14419894],["3113",14352772],["6171",8800000],["5512",4100000],["3722",3900000],["2219",2700000],["2321",2200000],["3141",1902395],["6112",1860000],["6399",1800000],["2292",1600000],["3392",1150000],["3725",1150000],["4357",1079401],["3631",1050000],["1039",800000],["3745",650000],["3412",550000],["3429",420000],["6402",400000],["3419",380000],["5213",350000],["2212",300000],["3330",300000],["3635",300000],["6320",290000],["3613",250000],["6310",210000],["2310",200000],["2341",150000],["3421",150000],["3612",150000],["3632",150000],["3639",150000],["3399",140000],["4399",140000],["3726",130000],["3314",100000],["3749",80000],["3341",60000],["2242",55000],["3713",50000],["3721",50000],["6114",50000]],"purpose_expenditure_total_czk":69069462},"revised":{"economic_expenditure":[["6121",15810000],["5336",11935833],["5169",10544382],["5901",9426782],["5331",5997004],["5011",5490000],["6122",4314000],["6451",2753846],["5171",2545000],["5362",1850000],["5023",1800000],["5154",1740000],["5031",1700000],["5321",1600000],["6351",1480242],["5139",1012000],["5222",935000],["5032",835000],["5153",620000],["5163",500000],["5137",460000],["5156",450000],["5364",400000],["5151",228000],["5168",160000],["5021",135000],["6130",120000],["5492",90000],["5194",88000],["5134",85000],["5136",70000],["5329",60000],["5162",55000],["5499",50000],["6342",50000],["5038",20000],["5166",20000],["5161",2000]],"economic_expenditure_total_czk":85432089,"economic_financing":[["8115",13000000],["8124",-3111120],["8113",2753846],["8114",-2753846]],"economic_financing_total_czk":9888880,"economic_revenue":[["1211",21200000],["1121",11000000],["4122",8642000],["1111",7300000],["4216",6496649],["2111",6055200],["4116",4093348],["2451",2753846],["1511",1700000],["1113",1300000],["1345",970000],["2122",537004],["4112",492600],["1112",455038],["2141",450000],["1386",350000],["2132",345000],["2324",311838],["4213",273000],["2131",268070],["4111",210746],["1387",150000],["1341",69500],["1122",40000],["2420",36000],["1361",20000],["1334",19370],["2119",4000]],"economic_revenue_total_czk":75543209,"purpose_expenditure":[["3113",19273658],["4357",9721399],["6409",9426782],["6171",8800000],["3722",4100000],["5512",4100000],["2219",3800000],["3141",2671868],["3412",2550000],["2212",2200000],["2321",2200000],["6112",2010000],["6399",1800000],["2292",1600000],["3745",1369212],["3725",1300000],["1039",1199170],["3392",1150000],["3631",1050000],["3613",650000],["3429",420000],["6402",400000],["3419",380000],["5213",350000],["3330",300000],["3635",300000],["6320",290000],["6310",210000],["2310",200000],["2341",150000],["3421",150000],["3612",150000],["3632",150000],["3639",150000],["3399",140000],["4399",140000],["3726",130000],["3314",100000],["3749",80000],["2242",60000],["3341",60000],["3713",50000],["3721",50000],["6114",50000]],"purpose_expenditure_total_czk":85432089},"actual":{"economic_expenditure":[["6121",14133711.69],["5336",11935832.78],["5169",9254360.66],["5331",5997004],["5011",5551551],["6122",4443097.7],["6451",2753846],["5171",2120002.99],["5023",1825666],["5031",1728508],["5154",1641715.15],["6351",1480241.09],["5321",1436107],["5362",1357572],["5222",929210],["5139",851388.93],["5032",734601],["5153",464473.07],["5163",445952.3],["5137",408968.89],["5156",224356],["5151",219357.01],["5168",193716.39],["5021",124425],["6130",120000],["5179",100242.62],["5162",71664.83],["5194",71507.99],["5329",68815],["5492",60500],["5499",59000],["5136",57035],["5134",56972.67],["5166",32307],["5038",22497],["6342",10000],["5229",2500],["5161",515]],"economic_expenditure_total_czk":70989221.76,"economic_financing":[["8115",-5372548.26],["8124",-3111120],["8113",2753846],["8114",-2753846]],"economic_financing_total_czk":-8483668.26,"economic_revenue":[["1211",22141538.15],["1121",11863154.76],["4122",8642000],["1111",8108973.44],["2111",6763802.87],["4216",6496648.84],["4116",4093347.76],["2451",2753846],["1511",2054134.78],["1113",1567314.44],["1345",903122],["1112",773122.93],["2122",537004],["4112",492600],["1386",432174.69],["2132",363121.5],["2141",354392.25],["2131",281945],["4213",261415],["2324",239589.26],["1387",169385.35],["1341",72220],["4111",37957],["2420",36000],["1361",15820],["1334",11671.5],["1381",3388.5],["2119",3200]],"economic_revenue_total_czk":79472890.02,"purpose_expenditure":[["3113",19216601.82],["4357",9693351.88],["6171",8798778.58],["3722",4099690.59],["5512",3958383.99],["2219",3723728.9],["3141",2354436.63],["2321",2196193.31],["2212",2193976.19],["6112",1981403.01],["2292",1436107],["3745",1363730.96],["6399",1329445],["3725",1217006.81],["3392",1147060.9],["3412",984022.2],["1039",941905],["3631",667064.57],["3613",647824.55],["3429",414055.6],["3419",345804],["3330",300000],["6320",283241],["3635",224120],["2310",193814.35],["6310",162711.3],["3421",149343],["3639",148159.8],["4399",138849.9],["6409",113432.62],["3399",111957.47],["3314",90148.22],["3726",73491.25],["2242",58125],["3341",52240],["6114",43842],["5213",32100],["3612",30306.76],["3721",24529.12],["3632",16060.28],["3749",14075],["3713",10000],["2341",8103.2]],"purpose_expenditure_total_czk":70989221.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}