{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300659","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300659","name":"Obec Skřipov","short_name":"Skřipov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":510131},"amounts":{"revenue_approved":33189100,"revenue_adjusted":41424100.98,"revenue_actual":31506950.96,"expense_approved":48828719,"expense_adjusted":55235757,"expense_actual":33818570.61,"tax_revenue":25924952.7,"nontax_revenue":3634599.77,"capital_revenue":48200,"transfer_revenue":1899198.49,"current_expense":20304424.82,"capital_expense":13514145.79,"budget_balance":-2311619.65,"cash_current":20835658.42,"cash_previous":23445403.07},"ratios":{"revenue_execution":0.76059468,"expense_execution":0.61225866,"balance_to_revenue":-0.07336856,"cash_to_expense":0.6161011,"cash_yoy":-0.11131157,"capital_expense_share":0.39960724,"transfer_revenue_share":0.06027871},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300659/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300659"},"seo":{"slug":"skripov","path":"/cz/municipalities/skripov/"},"population":{"value":1022,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33189100,"expenditure_czk":48828719,"financing_czk":15639619,"balance_czk":-15639619},{"stage":"revised","revenue_czk":41424100.98,"expenditure_czk":55235757,"financing_czk":13811656.02,"balance_czk":-13811656.02},{"stage":"actual","revenue_czk":31506950.96,"expenditure_czk":33818570.61,"financing_czk":2311619.65,"balance_czk":-2311619.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16085000],["5169",4041000],["6122",3560000],["6130",3300000],["5011",3240000],["5331",3148000],["5909",3010000],["5171",2032000],["5151",1425000],["5023",1420000],["5139",1102000],["5031",1020000],["5154",624000],["5032",425000],["5021",309000],["5137",280000],["5168",262000],["5156",257000],["5155",251000],["5222",246000],["5163",235000],["5365",230000],["5162",224000],["5323",199241],["5164",198000],["5499",184000],["5362",153000],["6351",130000],["5492",126000],["5153",120000],["5136",115000],["5132",101000],["5903",100000],["5175",95000],["5167",94000],["6119",80000],["5364",67478],["5194",58000],["5141",50000],["5166",40000],["5221",32000],["5173",30000],["5038",22000],["5223",20000],["5019",14000],["5179",12000],["5192",10000],["5329",10000],["5131",9000],["5161",8000],["5138",7000],["5039",6000],["5321",5000],["5133",4000],["5041",3000]],"economic_expenditure_total_czk":48828719,"economic_financing":[["8115",15937744],["8124",-298125]],"economic_financing_total_czk":15639619,"economic_revenue":[["1211",11600000],["1121",5900000],["1111",4200000],["3112",2960000],["2111",2120500],["4216",1512500],["1511",1200000],["1113",740000],["1345",655000],["2132",455500],["1112",340000],["4112",333000],["2324",312000],["2141",240000],["1122",230000],["1386",115000],["1387",55000],["2131",46000],["2460",38600],["1341",36000],["3111",30000],["1361",15000],["2139",14000],["2119",10000],["2133",10000],["2329",8000],["1334",7000],["2112",5000],["1335",1000]],"economic_revenue_total_czk":33189100,"purpose_expenditure":[["3639",7031000],["2219",6895000],["6171",6841000],["3119",5663000],["2212",5315000],["3392",2256000],["2321",2045000],["6112",1860000],["2310",1750000],["3722",1428000],["3412",890000],["3636",880000],["3745",761000],["5512",678000],["3631",509000],["3399",419000],["6399",369000],["6409",337000],["3723",310000],["3613",262000],["3532",200000],["6320",200000],["2292",199241],["3612",165000],["3632",145000],["3349",129000],["3419",120000],["3429",100000],["3729",100000],["5213",100000],["3314",87000],["6310",85000],["2223",80000],["3511",72000],["3326",70000],["6402",67478],["3319",64000],["3341",55000],["1014",50000],["3721",50000],["2221",40000],["3421",34000],["3744",30000],["2341",20000],["3900",17000],["3749",15000],["4341",15000],["4359",15000],["4379",5000]],"purpose_expenditure_total_czk":48828719},"revised":{"economic_expenditure":[["6121",24847000],["5169",4235420],["5011",3490000],["5331",3318135.51],["6130",2760000],["5171",2119402],["5139",1676524],["5023",1585500],["5151",1505000],["5909",1163700],["5031",1102000],["5336",952574.49],["6122",678000],["5154",645652],["5032",462500],["5021",395000],["5222",378100],["5168",304000],["5365",286230],["5137",282980],["5156",254000],["5163",235000],["5155",233000],["5162",224000],["5323",199241],["5499",182900],["5164",158000],["5362",153000],["5153",130000],["6351",130000],["5492",126000],["5136",115000],["5175",100000],["5903",100000],["5132",92000],["5167",90000],["6119",80000],["5364",67478],["5194",58000],["5141",50000],["5166",40000],["5173",32000],["5223",30000],["5038",22000],["5221",20000],["5811",17000],["5019",14000],["5179",13100],["5161",12000],["5138",10000],["5329",10000],["5131",9000],["5172",8420],["5039",7000],["5123",7000],["5133",5000],["5321",5000],["5029",3000],["5041",3000],["5192",2900]],"economic_expenditure_total_czk":55235757,"economic_financing":[["8115",14109781.02],["8124",-298125]],"economic_financing_total_czk":13811656.02,"economic_revenue":[["1211",11683919.3],["1121",6258350.75],["1111",4275282.84],["4213",3533039.1],["4216",3412338],["3112",2960000],["2111",2406000],["1511",1225320],["4116",1153098.49],["1113",826980.98],["1345",655000],["2132",469320],["2324",408132],["1112",407888.1],["2141",380000],["4112",333000],["1122",286230],["1386",229000],["1387",109000],["4222",80000],["4111",65000],["2131",46000],["2460",38600],["3111",38200],["1341",36000],["2322",21602],["1361",15000],["2139",15000],["2119",10000],["2133",10000],["3113",10000],["2329",8000],["1334",7000],["2112",7000],["2212",2000],["1381",1799.42],["1335",1000]],"economic_revenue_total_czk":41424100.98,"purpose_expenditure":[["3119",8185710],["6171",7480000],["3639",7051000],["2219",6895000],["2212",4090000],["3412",3227126],["2321",2595000],["3392",2568000],["6112",2065000],["2310",1873000],["3722",1447000],["3745",1175000],["3636",959000],["5512",717152],["3631",509000],["6399",425230],["3399",391000],["3723",361000],["6409",339000],["3613",264500],["3429",244000],["3532",240000],["6320",200000],["2292",199241],["3612",165000],["3632",146000],["3349",129000],["3729",100000],["5213",100000],["3419",90000],["3314",87000],["6310",85000],["2223",80000],["3511",72000],["3326",70000],["6402",67478],["2143",65000],["6114",65000],["3319",64000],["3341",55000],["1014",50320],["3721",50000],["2221",40000],["3744",35000],["3421",34000],["4341",25000],["2341",20000],["3749",15000],["4359",15000],["3900",5000],["4379",5000]],"purpose_expenditure_total_czk":55235757},"actual":{"economic_expenditure":[["6121",12710602.82],["5169",3346322.23],["5331",3318135.51],["5011",3240559],["5023",1584077],["5151",1451997],["5031",1034735],["5336",952574.49],["5139",863138.78],["6122",671347.97],["5171",479730.56],["5154",469765.77],["5032",422319],["5222",365020],["5021",286286],["5365",286230],["5168",244925.77],["5323",199241],["5163",190394.1],["5162",157543.75],["5156",151751],["5155",138862.92],["5499",131695],["5164",130865],["6351",130000],["5137",126032.72],["5492",102000],["5362",95942.87],["5175",80735.59],["5153",78563.95],["5136",71692.56],["5364",67478],["5166",28389.02],["5132",27163.48],["5223",20000],["5173",17564],["5167",17360],["5811",16665],["5194",15540],["5221",15109],["5038",13422],["5179",13057.26],["5329",9074.71],["5172",8212.27],["5909",7700],["5161",6885],["5123",6340],["5141",3534.1],["5138",3227.41],["5321",2721],["5192",2500],["6130",2195],["5133",1346]],"economic_expenditure_total_czk":33818570.61,"economic_financing":[["8115",2609744.65],["8124",-298125]],"economic_financing_total_czk":2311619.65,"economic_revenue":[["1211",11683919.3],["1121",6258350.75],["1111",4275282.84],["2111",2254634],["1511",1216425.99],["4116",1153098.49],["1113",826980.98],["1345",602531],["2132",464430],["1112",407888.1],["2324",407052],["2141",375611.77],["4112",333000],["1122",286230],["4213",268100],["1386",228001.16],["1387",89360.56],["4222",80000],["4111",65000],["2131",45970],["2460",38600],["3111",38200],["1341",30236],["2322",21602],["2139",14880],["1361",11760],["3113",10000],["1334",5481],["2112",4450],["2329",2450],["2119",2420],["2212",2000],["1381",1799.42],["1335",705.6],["2133",500]],"economic_revenue_total_czk":31506950.96,"purpose_expenditure":[["3119",6062481.5],["6171",5429385.46],["2219",4707650.37],["3412",2440288.77],["2212",2377125.76],["6112",2019317.08],["3639",1946369.95],["2310",1607093.38],["3722",1428213.46],["3745",1108427.72],["2321",637568.11],["6399",378682.87],["5512",355467.64],["3723",348195.65],["6409",269346.97],["3631",268412.53],["3399",249630.69],["3429",242000],["3392",213305.73],["2292",199241],["3532",193600],["6320",172853],["3613",161808.57],["3349",98497.42],["3636",89378.71],["3632",84160.39],["3612",83256.03],["3419",79000],["3511",72000],["3314",69306.2],["6402",67478],["1014",50265.82],["3326",46222],["2143",45958],["6114",38991],["3721",37045.36],["3319",35986.41],["3744",31980.3],["6310",21075.2],["4341",15000],["4359",10109],["3341",7719.8],["3900",5000],["4379",5000],["3421",3725],["2223",2721],["3749",2228.76]],"purpose_expenditure_total_czk":33818570.61}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}