{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300624","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300624","name":"Obec Raduň","short_name":"Raduň","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":509841},"amounts":{"revenue_approved":42624909.81,"revenue_adjusted":44352001.4,"revenue_actual":41501651.14,"expense_approved":78418782.64,"expense_adjusted":80145874.23,"expense_actual":32470555.47,"tax_revenue":31163756.01,"nontax_revenue":5104209.73,"capital_revenue":0,"transfer_revenue":5233685.4,"current_expense":28387728.19,"capital_expense":4082827.28,"budget_balance":9031095.67,"cash_current":42874186.14,"cash_previous":37863872.83},"ratios":{"revenue_execution":0.93573345,"expense_execution":0.40514319,"balance_to_revenue":0.21760811,"cash_to_expense":1.32040199,"cash_yoy":0.13232438,"capital_expense_share":0.12573937,"transfer_revenue_share":0.12610788},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300624/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300624"},"seo":{"slug":"radun","path":"/cz/municipalities/radun/"},"population":{"value":1190,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":42624909.81,"expenditure_czk":78418782.64,"financing_czk":35793872.83,"balance_czk":-35793872.83},{"stage":"revised","revenue_czk":44352001.4,"expenditure_czk":80145874.23,"financing_czk":35793872.83,"balance_czk":-35793872.83},{"stage":"actual","revenue_czk":41501651.14,"expenditure_czk":32470555.47,"financing_czk":-9031095.67,"balance_czk":9031095.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",36505373.64],["6121",10386000],["5331",6694000],["5011",4395000],["5169",3692000],["6123",3600000],["5023",1850000],["5171",1742000],["5031",1339000],["5154",992000],["5321",905000],["5139",892000],["6122",800000],["5032",575000],["5137",491000],["5365",461820],["5222",320000],["5021",302000],["5141",270000],["5163",268000],["5156",237000],["5168",200000],["5362",200000],["5178",140000],["5194",119000],["5175",115000],["5153",105000],["5164",105000],["5336",100000],["5151",96000],["5167",75000],["5166",70000],["5132",60000],["5162",57000],["5229",50000],["5499",50000],["5364",26589],["5173",25000],["5041",20000],["5038",17000],["5366",16000],["5179",15000],["5161",10000],["5329",10000],["5219",7000],["5136",5000],["5903",5000],["5131",3000]],"economic_expenditure_total_czk":78418782.64,"economic_financing":[["8115",37863872.83],["8124",-2070000]],"economic_financing_total_czk":35793872.83,"economic_revenue":[["1211",13900000],["4216",7905079.96],["1121",7000000],["1111",5000000],["2111",2594000],["1511",1600000],["2132",906000],["1113",900000],["2141",500000],["4112",487300],["1122",451820],["1112",430000],["1345",350000],["4116",220709.85],["1361",121000],["2131",112000],["1381",50000],["4121",40000],["1341",36000],["2229",16000],["2119",5000]],"economic_revenue_total_czk":42624909.81,"purpose_expenditure":[["6409",36505373.64],["2115",7986000],["3113",6984000],["3639",5777000],["6171",5000000],["5512",4195000],["6112",2290000],["2321",1734000],["2292",900000],["3399",890000],["2219",680000],["3412",655000],["6399",651820],["3631",510000],["3723",497000],["3745",415000],["3632",397000],["3722",370000],["2212",330000],["3429",320000],["6310",300000],["3612",196000],["3613",185000],["2341",165000],["2329",135000],["3419",107000],["3421",60000],["6402",42589],["3349",33000],["3721",30000],["3314",23000],["3319",20000],["3341",20000],["2333",5000],["3326",5000],["5213",5000]],"purpose_expenditure_total_czk":78418782.64},"revised":{"economic_expenditure":[["5901",28515373.64],["6121",10726000],["5171",8424000],["5331",6694000],["5011",4395000],["5169",4112000],["6123",2840000],["5023",1850000],["5336",1400177.59],["5031",1339000],["6122",1228000],["5139",1051140],["5154",972000],["5321",915000],["6130",680000],["5032",575000],["5137",571000],["5365",509380],["5222",390000],["5021",330000],["5163",318000],["5141",270000],["5156",237000],["5132",200000],["5168",200000],["5362",200000],["5178",140000],["5194",119000],["5175",117000],["5153",105000],["5164",105000],["5151",96000],["5166",70000],["5167",65000],["5364",59769],["5162",57000],["5229",50000],["5499",50000],["5173",45000],["5041",20000],["5903",20000],["5366",17034],["5038",17000],["5179",15000],["5161",11000],["5329",10000],["5219",7000],["5136",5000],["5131",3000]],"economic_expenditure_total_czk":80145874.23,"economic_financing":[["8115",37863872.83],["8124",-2070000]],"economic_financing_total_czk":35793872.83,"economic_revenue":[["1211",13900000],["4216",7905079.96],["1121",7000000],["1111",5000000],["2111",2594000],["1511",1600000],["4116",1520887.44],["2132",906000],["1113",900000],["2141",700000],["1122",499380],["4112",487300],["1112",430000],["1345",350000],["1361",121000],["2321",113140],["2131",112000],["2229",50214],["1381",50000],["4121",40000],["1341",36000],["4111",32000],["2119",5000]],"economic_revenue_total_czk":44352001.4,"purpose_expenditure":[["6409",28515373.64],["3113",8285211.59],["2115",7986000],["2219",7180000],["3639",6177000],["6171",5003000],["5512",4195000],["6112",2290000],["2321",1734000],["2292",907000],["3399",890000],["3412",855000],["2212",750000],["3631",710000],["6399",699380],["3632",677000],["3723",557000],["3745",528140],["3429",390000],["3722",390000],["6310",300000],["3612",196000],["3613",185000],["2341",165000],["2329",135000],["3419",107000],["6402",75769],["3421",60000],["3341",35000],["3349",33000],["6114",32000],["3721",30000],["3314",23000],["3319",20000],["5213",20000],["2333",5000],["3326",5000]],"purpose_expenditure_total_czk":80145874.23},"actual":{"economic_expenditure":[["5331",6574000],["5171",4639082.03],["5011",4052654],["5169",2638118.05],["6123",2426425.7],["5023",1785934],["5336",1307677.59],["5031",1236653],["6122",1074925.66],["5321",909112],["5154",824317.33],["6121",558904.52],["5139",526703.44],["5032",524562],["5365",499380],["5222",343000],["5137",295034.58],["5163",235044.3],["5168",204267.96],["5141",189146.19],["5021",177884],["5132",170305.03],["5362",158529.39],["5156",143355.04],["5194",133029.97],["5175",116180.03],["5178",80469.84],["5153",78767.39],["5151",64006.4],["5164",62758.52],["5364",59769],["5162",51730.97],["5229",46960],["5499",42000],["5173",38100],["5172",36587.98],["5123",30857.16],["5167",30408.5],["6130",22571.4],["5038",16894],["5192",16026],["5166",12340],["5041",11285.42],["5179",9690.08],["5329",7104],["5161",6299],["5366",1034],["5136",670]],"economic_expenditure_total_czk":32470555.47,"economic_financing":[["8117",10070800000],["8118",-10070800000],["8115",-5010313.31],["8124",-4020782.36]],"economic_financing_total_czk":-9031095.67,"economic_revenue":[["1211",14070151.31],["1121",7533935.42],["1111",5128092.5],["4216",3152997.96],["2111",2854692.39],["1511",1567914.13],["4116",1520887.44],["1113",995760.94],["2141",994995.4],["2132",914929.6],["1122",499380],["1112",491069.73],["4112",487300],["1345",388080],["1386",274486.58],["2131",149170.82],["2321",113140],["1387",107577.28],["1361",65720],["4121",40000],["1341",36204],["2229",34214],["4111",32500],["2322",30709],["2119",12221],["1334",3170.1],["1381",2183.62],["2143",69.52],["2329",68],["1335",30.4]],"economic_revenue_total_czk":41501651.14,"purpose_expenditure":[["3113",7900861.59],["2219",4086266.75],["6171",3900535.61],["3639",3481038.12],["5512",3464083.02],["6112",2209839],["2321",1406834.32],["2292",906535],["3399",660621.66],["6399",655937.39],["3631",636160.61],["3723",528195.84],["3412",522351.7],["3722",364624.59],["3429",343000],["2212",250890.55],["3745",234125.11],["6310",208256.49],["3613",149039.4],["3632",132527.82],["3612",122791.74],["3419",76935.99],["6402",59769],["2115",36300],["3349",29295.12],["6114",24845],["3341",23457.18],["3721",14795.88],["3314",14398.19],["2341",9370.25],["3421",8490],["3326",3988],["2329",2464],["2333",1930.55]],"purpose_expenditure_total_czk":32470555.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}