{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300608","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300608","name":"Obec Pustá Polom","short_name":"Pustá Polom","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":509736},"amounts":{"revenue_approved":51810037.18,"revenue_adjusted":52583080.97,"revenue_actual":49372354.37,"expense_approved":68852037.18,"expense_adjusted":73197814.97,"expense_actual":38971211.77,"tax_revenue":36161203.7,"nontax_revenue":5509671.52,"capital_revenue":0,"transfer_revenue":7701479.15,"current_expense":34501148.5,"capital_expense":4470063.27,"budget_balance":10401142.6,"cash_current":30363358.27,"cash_previous":22848842.44},"ratios":{"revenue_execution":0.93893993,"expense_execution":0.5324095,"balance_to_revenue":0.21066734,"cash_to_expense":0.77912277,"cash_yoy":0.3288795,"capital_expense_share":0.11470168,"transfer_revenue_share":0.15598768},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300608/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300608"},"seo":{"slug":"pusta-polom","path":"/cz/municipalities/pusta-polom/"},"population":{"value":1321,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":51810037.18,"expenditure_czk":68852037.18,"financing_czk":17042000,"balance_czk":-17042000},{"stage":"revised","revenue_czk":52583080.97,"expenditure_czk":73197814.97,"financing_czk":20614734,"balance_czk":-20614734},{"stage":"actual","revenue_czk":49372354.37,"expenditure_czk":38971211.77,"financing_czk":-10401142.6,"balance_czk":10401142.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5901",30065038.18],["5011",7190000],["5169",6334000],["6121",5280000],["5331",3000000],["5023",2000000],["5362",2000000],["5365",2000000],["5031",1965000],["5171",1963999],["5229",1045000],["5139",1039000],["5032",867000],["5154",820000],["5021",440000],["5153",335000],["5163",300000],["5156",285000],["5162",270000],["5499",255000],["5137",235000],["5173",190000],["5141",180000],["5151",131000],["5175",110000],["5323",106000],["5364",80000],["5161",60000],["5164",60000],["5038",40000],["5167",40000],["5179",40000],["5136",30000],["5134",26000],["5132",20000],["5194",20000],["5041",15000],["5019",10000],["5903",5000]],"economic_expenditure_total_czk":68852037.18,"economic_financing":[["8115",19082000],["8124",-2040000]],"economic_financing_total_czk":17042000,"economic_revenue":[["1211",17000000],["1121",9000000],["1111",7000000],["2111",4935000],["4216",3100116.85],["1122",2500000],["1113",1500000],["4112",1157100],["4116",1153820.33],["2132",1089000],["1511",1000000],["1345",980000],["1112",300000],["1361",200000],["1381",200000],["1386",180000],["4222",160000],["2460",102000],["1387",100000],["2131",100000],["1341",50000],["1334",2000],["2141",1000]],"economic_revenue_total_czk":51810037.18,"purpose_expenditure":[["6409",22019507.36],["2321",10275529.82],["6171",7500000],["3639",6550000],["6399",4000000],["3113",3900000],["6112",2600000],["2219",1900000],["3612",1500000],["2212",1000000],["3722",800000],["3725",650000],["3729",600000],["3631",555000],["4351",550000],["3419",540000],["5512",510000],["3412",500000],["3399",400000],["1031",360000],["3745",300000],["2310",270000],["3330",220000],["3511",220000],["3721",200000],["6320",200000],["3429",195000],["3632",150000],["2292",106000],["6310",100000],["6402",80000],["3314",40000],["3319",20000],["3613",20000],["2229",10000],["3349",6000],["5213",5000]],"purpose_expenditure_total_czk":68852037.18},"revised":{"economic_expenditure":[["5901",20930213.58],["6121",10840000],["5011",7446700],["5169",7273000],["5171",4813899],["5331",3159000],["5031",2131000],["5139",2070707.98],["5362",2002500],["5023",2000000],["5365",2000000],["5336",1270188.01],["5229",1160000],["5032",905000],["6122",872300],["5154",858000],["5021",605324],["5499",350700],["5163",310000],["5153",306000],["5156",294000],["5173",200000],["5141",180000],["5162",172000],["5137",168310],["5151",131500],["5323",106000],["5175",100982.4],["5364",80000],["5167",65490],["5164",65000],["5161",60000],["5179",60000],["5038",40000],["5134",31000],["5136",30000],["5041",28000],["5132",20000],["5194",20000],["5172",14000],["5363",12000],["5019",10000],["5903",5000]],"economic_expenditure_total_czk":73197814.97,"economic_financing":[["8115",22654734],["8124",-2040000]],"economic_financing_total_czk":20614734,"economic_revenue":[["1211",17000000],["1121",9000000],["1111",7000000],["2111",4920700],["4216",3100116.86],["4116",2829364.11],["1113",1500000],["4112",1157100],["2132",1091000],["1122",1000000],["1511",1000000],["1345",980000],["4222",560000],["1112",300000],["1361",200000],["1381",200000],["1386",180000],["4122",140000],["2131",124000],["2460",102000],["1387",100000],["1341",50000],["4111",32500],["2133",13000],["1334",2000],["2141",1000],["2112",300]],"economic_revenue_total_czk":52583080.97,"purpose_expenditure":[["6409",13205582.76],["3639",12350000],["2321",10275529.82],["6171",7770000],["3113",6469188.01],["6399",4000000],["5512",2922500],["6112",2600000],["2212",2450000],["2219",1900000],["3612",1500000],["3725",1000000],["3722",800000],["3729",600000],["3419",590000],["3631",555000],["4351",550000],["3412",500000],["3745",440000],["1031",430000],["3399",400000],["2310",270000],["3330",220000],["3511",220000],["6320",210000],["3721",200000],["3429",195000],["3632",150000],["2292",106000],["6310",100000],["6402",80000],["3314",40000],["6114",38014.38],["3319",20000],["3613",20000],["2229",10000],["3349",6000],["5213",5000]],"purpose_expenditure_total_czk":73197814.97},"actual":{"economic_expenditure":[["5011",7396829],["5169",6147326.48],["5171",3831571.68],["6121",3608413.61],["5331",3159000],["5031",2119159],["5023",1949609],["5139",1535361.54],["5336",1270188.01],["5229",1072500],["5365",990990],["5032",871084],["6122",861649.66],["5154",738298.28],["5137",500122.02],["5021",468721],["5499",423869],["5153",346330.64],["5163",245639.8],["5156",179749],["5162",171959.58],["5362",168879.13],["5151",167921],["5173",131197],["5323",105610.5],["5175",103741.36],["5164",60763.8],["5134",54359.86],["5179",53600],["5141",41500.2],["5167",33470],["5038",32325],["5161",29539],["5136",17252.6],["5132",16940.31],["5172",13649],["5364",13286.53],["5041",12514.18],["5363",12000],["5019",6718],["5194",5874],["5133",1699]],"economic_expenditure_total_czk":38971211.77,"economic_financing":[["8115",-7514515.83],["8124",-2051778.21],["8901",-834848.56]],"economic_financing_total_czk":-10401142.6,"economic_revenue":[["1211",15972675.17],["1121",8550506.05],["1111",5823271.51],["2111",3968072],["4216",3100116.86],["4116",2829364.11],["1511",1446769.6],["2132",1313414],["4112",1157100],["1113",1130307.87],["1122",990990],["1345",962352],["1112",557368.74],["4222",442398.18],["1386",311535.31],["1361",253470],["4122",140000],["2131",122157],["1387",122095.54],["2460",91000],["1341",36821],["4111",32500],["2133",9397],["2212",4500],["1381",2492.83],["2141",786.52],["2112",345],["1343",300],["1334",248.08]],"economic_revenue_total_czk":49372354.37,"purpose_expenditure":[["3639",7845906.22],["6171",7766075.48],["3113",6309450.76],["6112",2466008],["5512",2462034.18],["2212",2158333.54],["2321",1790136.89],["2219",1211030.24],["6399",1155826.32],["3725",959607.85],["3722",705383.16],["3419",590000],["1031",412781.01],["3399",368734.86],["4351",342669.68],["3631",333132.39],["3412",316432.73],["3729",259456.99],["3330",220000],["3745",215768.56],["6320",207554],["3429",195000],["2310",166422],["2292",105610.5],["3511",83366.7],["3632",81554],["6409",56100],["3612",53557.5],["6310",38085.8],["6114",29921.38],["3314",24956],["6402",13286.53],["3319",12100],["2229",10000],["3613",4658.5],["3349",270]],"purpose_expenditure_total_czk":38971211.77}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
