{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300535","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300535","name":"Statutární město Opava","short_name":"Opava","entity_type":"statutory_city","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":505927},"amounts":{"revenue_approved":1712561435,"revenue_adjusted":2164145085.4,"revenue_actual":2338212535.4,"expense_approved":1648608735,"expense_adjusted":3602286873.05,"expense_actual":2232975917.15,"tax_revenue":1520013989.93,"nontax_revenue":287663711.21,"capital_revenue":46345183.4,"transfer_revenue":484189650.86,"current_expense":1750949199.4,"capital_expense":482026717.75,"budget_balance":105236618.25,"cash_current":1359572077.44,"cash_previous":1301371256.19},"ratios":{"revenue_execution":1.08043243,"expense_execution":0.61987732,"balance_to_revenue":0.04500729,"cash_to_expense":0.60886106,"cash_yoy":0.04472269,"capital_expense_share":0.21586741,"transfer_revenue_share":0.20707683},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300535/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300535"},"seo":{"slug":"opava","path":"/cz/municipalities/opava/"},"population":{"value":54847,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1712561435,"expenditure_czk":1648608735,"financing_czk":-63952700,"balance_czk":63952700},{"stage":"revised","revenue_czk":2164145085.4,"expenditure_czk":3602286873.05,"financing_czk":1438141787.65,"balance_czk":-1438141787.65},{"stage":"actual","revenue_czk":2338212535.4,"expenditure_czk":2232975917.15,"financing_czk":-105236618.25,"balance_czk":105236618.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5331",282049200],["5169",281570900],["5011",217357854],["5213",170050000],["5901",132120400],["6121",113016735],["5031",56780802],["5365",39161000],["5171",38036000],["5154",34484000],["5222",30460000],["5032",21235644],["5152",18266000],["6901",17780600],["5141",17500000],["5168",14345600],["5023",13964400],["5151",9951000],["5163",9948000],["5153",9640000],["6123",9600000],["5021",9465500],["6111",8635000],["6119",7985500],["6125",7950000],["5362",7320700],["5139",7107000],["6130",5970000],["5161",5592000],["5157",4868000],["5167",3991000],["5164",3947800],["5137",3919000],["5909",3910000],["5499",3820600],["5194",2373000],["5179",2165500],["5162",2134700],["5156",1930000],["5175",1602800],["5166",1459900],["5173",1440000],["5323",1292300],["6122",1200000],["5138",1050000],["6339",1000000],["6359",1000000],["5134",983300],["5172",975000],["5038",900900],["5339",651000],["6142",500000],["5229",477500],["5136",400500],["5195",350000],["5176",306000],["5019",290000],["5192",289200],["5024",285000],["5133",265000],["5511",232000],["5223",220000],["5492",215000],["5122",200000],["5199",145000],["5132",131700],["5903",100000],["5039",99000],["5041",55200],["6127",50000],["5131",19000],["5363",15000],["5189",3000],["5191",2000]],"economic_expenditure_total_czk":1648608735,"economic_financing":[["8124",-47408000],["8115",-16544700]],"economic_financing_total_czk":-63952700,"economic_revenue":[["1211",569000000],["1121",290000000],["1111",217000000],["1511",160000000],["4112",75711600],["2132",56491000],["2111",53868000],["3111",43132800],["1113",37000000],["1345",35000000],["1122",30000000],["4116",17270000],["1112",17000000],["1361",16837800],["2212",16690000],["2122",14949700],["2451",13480535],["1387",10000000],["2131",7017200],["1386",7000000],["4121",4159100],["2119",3000000],["2141",3000000],["4111",2036000],["1346",2000000],["2133",1734300],["1341",1600000],["2139",1316900],["1353",1300000],["1342",1200000],["2142",1200000],["1343",1000000],["1334",500000],["2112",500000],["2324",382000],["2460",162500],["2321",20000],["3112",2000]],"economic_revenue_total_czk":1712561435,"purpose_expenditure":[["6171",318348300],["6409",183373135],["3311",108593000],["3412",95380000],["2115",85000000],["3722",75324000],["2292",70188300],["5311",65651500],["3113",62335700],["2294",62104000],["3639",39457600],["3745",37935300],["3612",36992800],["6399",36000000],["2219",31487500],["2212",31170000],["3631",28853000],["3319",28540000],["3314",25281700],["3111",22703900],["6112",19786600],["4350",16467900],["3141",15317100],["3419",15160000],["4329",14775000],["3613",14392500],["3632",11070000],["3725",10050000],["5512",10032300],["6320",9070000],["3635",7720000],["3233",4414900],["2141",4368800],["3399",4320000],["4374",4130000],["3749",3098000],["4344",2860700],["2143",2849500],["3349",2640000],["3636",2536900],["1014",2450500],["4359",2163800],["6114",2036000],["2321",1980000],["3312",1710000],["4377",1700000],["3392",1638100],["3322",1390000],["5511",1000000],["6310",912000],["4351",860900],["2199",850000],["3119",848000],["3721",805000],["3741",730000],["4349",708000],["4342",674500],["3792",638000],["3299",500000],["3326",500000],["3522",500000],["3533",500000],["3900",494500],["3729",475400],["3429",412400],["2191",400000],["5212",304000],["3719",270000],["2223",252000],["3541",250000],["2310",150000],["2229",100000],["2331",100000],["4339",100000],["5213",100000],["3114",86000],["3121",60000],["4356",50000],["5519",50000],["3421",49700],["1070",20000],["2299",10000]],"purpose_expenditure_total_czk":1648608735},"revised":{"economic_expenditure":[["6121",1048917052.88],["5171",369162879.39],["5169",333384665.43],["5331",310937313.4],["5901",284383202.11],["5011",223964506.1],["5213",183344573.07],["5903",70577567.06],["5336",65614101.72],["5492",61978700],["5031",59664401.08],["5365",58728432.71],["5362",-52953372.86],["5222",52706237],["6122",40740744.53],["5137",36901164.62],["5154",35693616.19],["6123",29919234.42],["5168",28424852.96],["6125",26055029.34],["5023",23267268],["5032",23148787],["5364",22929993.21],["6130",18464502.96],["5221",18243700],["5141",17500000],["5152",17360000],["6111",17133230.77],["5223",16671300],["5021",14071904.56],["5151",12849555.27],["5139",12161729.76],["5153",11224734.97],["5163",10492891],["6119",8690444],["5166",7835957.62],["5161",5761594.18],["6202",5650000],["5157",4868000],["5167",4856993],["5499",4643500],["5164",4629360.74],["5909",4363213.8],["6901",3468023.8],["5194",3392693.52],["6351",3184168.69],["5175",2662497.36],["6356",2618689.89],["5162",2597501.26],["5179",2536448],["5156",2484580.98],["5192",2052865.6],["5339",1907400],["6322",1842954.2],["5173",1812480],["5651",1680210],["5323",1421145],["5134",1273651.74],["5138",1216374.65],["5172",1185104.34],["6331",1000000],["6359",1000000],["5038",902992],["6342",820531.3],["5132",708076.7],["5212",675300],["5229",557500],["5366",499137.05],["5019",395996],["5311",370000],["5024",365600],["6323",353720],["5195",350000],["5176",306000],["5136",228093],["5133",219150.11],["6371",170000],["6142",156513.41],["5199",145000],["5039",140578],["6341",120000],["6127",98000],["5329",91510],["5122",71111],["5041",62440.96],["5321",54989],["6313",51000],["5225",20000],["5131",19783.5],["5029",15000],["5363",13500],["5189",3000],["5191",2000]],"economic_expenditure_total_czk":3602286873.05,"economic_financing":[["8115",1197304508.85],["8905",288245278.8],["8124",-47408000]],"economic_financing_total_czk":1438141787.65,"economic_revenue":[["1211",569000000],["1121",290000000],["1111",217000000],["4116",201631408.51],["1511",160000000],["4216",129488097.56],["4112",75711600],["2132",56491000],["2111",55018000],["1122",47537040],["3111",43132800],["4222",41464929.56],["1113",37000000],["1345",35000000],["2322",29810632],["4122",27860924.23],["2122",21475140.65],["1112",17000000],["1361",16837800],["2212",16690000],["2451",13480535],["1387",10000000],["2229",7084892.89],["2131",7017200],["1386",7000000],["4121",4159100],["2321",4147460],["1343",3000000],["2119",3000000],["2141",3000000],["4111",1937500],["2133",1734300],["1341",1600000],["4213",1454471],["2139",1316900],["1353",1300000],["1342",1200000],["2142",1200000],["2324",645319],["2112",614000],["1334",500000],["3121",205700],["2460",162500],["3113",148222],["4152",64113],["1359",12000],["2310",9500],["3112",2000]],"economic_revenue_total_czk":2164145085.4,"purpose_expenditure":[["3412",711995019.03],["6409",405116317.58],["6171",397581215.99],["3113",315169397.86],["3311",124000071],["2219",94244759.67],["3639",84866877.66],["5213",80505817.06],["2212",77022303.72],["2292",76610051],["3111",74033216.75],["3722",73418221.67],["5311",72004141.55],["4343",70360000],["3631",66741431.03],["3745",63990594.77],["2294",62687390],["3322",59406034.3],["3612",51385900.55],["3233",50113235.74],["2115",45003669.33],["3314",41903228.14],["4350",39672000],["3636",38763270.74],["5512",37946817.19],["3319",35746260],["6112",31899181.89],["3613",29623543.55],["3419",26388083.2],["3141",22208241.17],["3429",20647770.18],["4329",16303963.09],["3729",14824540.33],["3632",14054366.2],["1014",11717582.81],["3725",11196751.18],["3392",11074964.77],["3399",10263139.61],["6320",9175231],["2321",9050167.92],["2143",8540091.65],["1039",8123107],["4359",7888283.07],["3421",7396930.58],["6399",-7150030.86],["3635",7006017],["2141",6778888.95],["4357",6000000],["4351",5924600],["4374",5430000],["4377",3667400],["3312",3633438],["3349",3568144.4],["3900",3438776.63],["4344",3370700],["4356",3183720],["6221",2558506.63],["4354",2470000],["6114",2264207.61],["2221",1953639.02],["3545",1710000],["4312",1407000],["3326",1284746.11],["4371",1279000],["6402",1169993.21],["4342",1074500],["3726",1072332.49],["5511",1070000],["3119",1067819.37],["4375",1040000],["3792",914958.04],["6310",913000],["5212",912486.5],["3299",890600],["2199",880000],["4379",833000],["4349",826814],["4372",800000],["3713",736791],["3721",652732.44],["3522",500000],["3533",500000],["3732",495000],["3741",456519],["3719",437721.45],["4376",340000],["3541",304323],["2191",300000],["4378",279000],["3313",272300],["3316",264900],["3121",255000],["2341",242000],["3122",224700],["3749",209572.21],["2223",206375.32],["2229",162000],["3330",160000],["2310",150250],["3114",141000],["2299",116550],["3231",115100],["3126",103700],["3341",102000],["2331",100000],["4339",100000],["2411",94900],["2333",55000],["5519",50000],["2123",40000],["2242",40000],["3525",30000],["3799",27000],["3315",26000],["3744",26000],["1070",20000],["4319",16000],["2349",10000],["4341",10000],["3769",5000],["2339",2000]],"purpose_expenditure_total_czk":3602286873.05},"actual":{"economic_expenditure":[["6121",407679546.38],["5331",310675043.19],["5169",276352274.85],["5171",263727351.61],["5011",208261754],["5213",171717386.2],["5336",65614101.72],["5365",55986756.76],["5031",54762340],["5492",53963700],["5222",49566711],["5362",-45566780.39],["6122",32222639.94],["5137",27567822.73],["5154",23933932.63],["5364",22929993.21],["5032",20980882],["5023",20245686],["5221",18176300],["5223",16671300],["5141",13863508.43],["5152",13448685.94],["5168",12615499.33],["5021",10790940],["5151",9895974.32],["5163",9452145.69],["6125",8351236.11],["5139",6642023.19],["6111",6253347.39],["6123",5880195.85],["5153",5843369],["6202",5650000],["5161",4932850.7],["5909",4243028.33],["5166",4151126.6],["6130",3870625.96],["5157",3758703.63],["5499",3302822],["5164",3298872.38],["6351",3184168.69],["5194",2699535.92],["6356",2618689.89],["5167",2557142.72],["5175",2126794.78],["5179",2122543.89],["5162",2106927.5],["5156",1879328.18],["5339",1853400],["6322",1842954.2],["5192",1809054.6],["5651",1680210],["5173",1573390.62],["6119",1433078],["5323",1421144.5],["5134",1087837.51],["6331",1000000],["6359",1000000],["5138",957419.54],["5038",889805],["5212",626100],["5229",549983],["5132",548296.23],["5366",499137.05],["5311",370000],["6323",353720],["5172",352147.84],["5195",252600],["5019",190782.3],["6342",181751.3],["5133",171207.45],["6371",170000],["5136",149270.28],["6142",127233.41],["5024",125712],["5199",120252],["6127",98000],["5329",91510],["5176",87261.5],["6341",78530.63],["5039",66631.59],["5321",54989],["5142",41443.42],["5041",39056.03],["6313",31000],["5225",20000],["5131",11169.9],["5029",6189],["5363",3500],["5191",1200],["5122",121]],"economic_expenditure_total_czk":2232975917.15,"economic_financing":[["8115",-57947592.25],["8124",-47405336],["8901",116310]],"economic_financing_total_czk":-105236618.25,"economic_revenue":[["1211",589249142.68],["1121",315309379.23],["1111",234435097.12],["4116",201631408.51],["1511",173253817.15],["4216",129488097.56],["2111",82127725.78],["4112",75711600],["2132",59244031.59],["1122",47537040],["1113",41692491.9],["4222",41464929.56],["1345",40214207.96],["3111",39854341.4],["2141",31883537.27],["2322",29889369],["4122",27860924.23],["1361",23807235],["2122",21759820.65],["1112",20555849.09],["2212",18765787.86],["1387",12941945.47],["1386",11487660.44],["2229",9532205.53],["2324",8703212.49],["2131",6873866.26],["3112",6151920],["2321",4605803.4],["4121",4576607],["2451",4452157],["1343",2847624],["2119",2717100.2],["2139",2088498.8],["4111",1937500],["1353",1866000],["1341",1792141.9],["2133",1751600.41],["1342",1519520],["2142",1500000],["4213",1454471],["2112",1406029],["1385",955269.51],["1334",331759.96],["3121",205700],["2460",171035.2],["3113",133222],["2310",117086.61],["1381",92794.62],["1337",90873.29],["4152",64113],["2143",56889.77],["1356",20897.4],["1359",12000],["2328",9458],["2329",8496.39],["1382",1243.21]],"economic_revenue_total_czk":2338212535.4,"purpose_expenditure":[["3412",421955587.39],["6171",293218629.48],["3113",243341778.3],["3311",123619401.8],["2292",72264049.5],["4343",70360000],["3722",66868763.16],["2219",66552431.9],["2294",62687390],["3111",59868331.85],["5311",59211058.32],["3631",53953424.71],["3745",50163435.24],["3639",46067473.3],["3612",43530897.7],["2212",42573812.32],["4350",36763000],["3319",35270905.81],["3314",30178937.58],["3636",27246628.21],["6112",26855931.79],["3419",25511841.08],["3141",22208000.12],["3322",16154695.22],["3613",15457509.56],["4329",15373956.18],["3429",14004790.1],["3632",11877764.56],["3729",11587838.58],["5512",11481140.2],["3725",10525068.33],["1014",8424655.01],["3399",8409095.62],["6320",8177024],["1039",8123107],["3392",7520409.73],["3421",7027116.21],["4357",6000000],["4351",5924600],["3233",5748835.74],["4359",5563944.96],["4374",5430000],["2115",5410661.27],["2321",4771548.14],["2141",4581999.36],["2143",4435179.66],["4377",3667400],["3312",3285420],["4344",3270000],["4356",3153743.29],["5213",2728250],["4354",2470000],["6114",2039709.97],["3349",1921895.15],["3545",1710000],["4312",1407000],["4371",1279000],["6402",1169993.21],["5511",1070000],["4375",1040000],["6399",1018668.61],["3726",987197.5],["3635",974050],["3119",943336.96],["6310",905922.44],["3299",890600],["2199",880000],["4379",818000],["3792",812027.39],["4372",800000],["3326",769097.36],["3900",721013.15],["2221",682463.75],["4349",639393.23],["5212",630991.69],["4342",629988.09],["6221",616841.15],["3721",533493.33],["3522",500000],["3533",500000],["3732",468164.73],["3719",437721.45],["3741",381517.2],["4376",340000],["3541",301977.17],["2191",284508.38],["4378",279000],["3313",272300],["3121",255000],["3316",216500],["3749",209434],["3122",184700],["2341",177125.85],["2223",174400.79],["3330",160000],["3114",127000],["3231",115100],["2299",107550],["3126",103700],["3713",98011],["2411",80660.6],["4339",76920],["6409",72000],["2229",45966.2],["2242",40000],["5519",34188],["3341",31612],["3525",30000],["3799",27000],["3315",26000],["3744",21815],["1070",20000],["4341",10000],["2349",9699],["2333",6000],["2339",1950.52],["2310",250]],"purpose_expenditure_total_czk":2232975917.15}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}