{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300527","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300527","name":"Obec Oldřišov","short_name":"Oldřišov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":509574},"amounts":{"revenue_approved":36246290,"revenue_adjusted":39237121.94,"revenue_actual":43448305.7,"expense_approved":60933602,"expense_adjusted":64528591.87,"expense_actual":41585908.75,"tax_revenue":35032852.32,"nontax_revenue":4667231.44,"capital_revenue":140000,"transfer_revenue":3608221.94,"current_expense":22917743.51,"capital_expense":18668165.24,"budget_balance":1862396.95,"cash_current":28283145.95,"cash_previous":27782550.1},"ratios":{"revenue_execution":1.10732652,"expense_execution":0.64445709,"balance_to_revenue":0.04286466,"cash_to_expense":0.68011369,"cash_yoy":0.01801835,"capital_expense_share":0.44890603,"transfer_revenue_share":0.08304632},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300527/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300527"},"seo":{"slug":"oldrisov","path":"/cz/municipalities/oldrisov/"},"population":{"value":1466,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":36246290,"expenditure_czk":60933602,"financing_czk":24687312,"balance_czk":-24687312},{"stage":"revised","revenue_czk":39237121.94,"expenditure_czk":64528591.87,"financing_czk":25291469.93,"balance_czk":-25291469.93},{"stage":"actual","revenue_czk":43448305.7,"expenditure_czk":41585908.75,"financing_czk":-1862396.95,"balance_czk":1862396.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",31147000],["5901",7894703.5],["5011",3815000],["5331",3090000],["5171",2921990],["5169",2550000],["5139",1555000],["5023",1300000],["5031",1052000],["5154",956000],["5222",472000],["5141",464000],["5032",452000],["6122",345000],["5021",332000],["5365",300000],["5153",282000],["5156",232000],["5163",205000],["5362",200000],["5137",175000],["5323",171558.5],["5175",132000],["5041",100000],["5168",100000],["6130",100000],["5329",80000],["5164",70000],["6323",69000],["5151",58000],["5162",50000],["5167",45000],["5136",25000],["5173",21000],["5038",20000],["5161",20000],["5166",20000],["5179",20000],["5194",20000],["5229",20000],["5364",16350],["5132",15000],["5133",5000],["5134",5000],["5144",5000],["5903",5000]],"economic_expenditure_total_czk":60933602,"economic_financing":[["8115",20700000],["8117",6000000],["8124",-2012688]],"economic_financing_total_czk":24687312,"economic_revenue":[["1211",14000000],["1121",6600000],["1111",5000000],["1511",3100000],["2111",2807500],["1113",1000000],["2329",693000],["1345",686000],["2324",473000],["4112",350400],["1112",330000],["2132",225000],["2141",200000],["4116",192990],["1386",160000],["4222",147400],["1387",80000],["2131",67000],["1341",43000],["4111",32000],["2460",30000],["1361",15000],["1334",5000],["1343",5000],["2112",2000],["2133",2000]],"economic_revenue_total_czk":36246290,"purpose_expenditure":[["2321",12678251.68],["3412",8000000],["2212",6970000],["6171",6600000],["3113",4210000],["6409",3705451.82],["2310",3188000],["2341",2817000],["3111",2493000],["6112",1700000],["3613",1580000],["2219",995000],["3725",700000],["3722",600000],["3326",575990],["3745",545000],["3319",500000],["6399",500000],["6310",400000],["3419",337000],["3421",315000],["3631",300000],["3723",250000],["3632",200000],["2292",171558.5],["6320",170000],["3429",135000],["3330",69000],["3612",50000],["5512",50000],["3314",35000],["6114",32000],["1070",20000],["3639",20000],["6402",16350],["5213",5000]],"purpose_expenditure_total_czk":60933602},"revised":{"economic_expenditure":[["6121",32787000],["5171",6263080.97],["5901",4253568.96],["5011",3774012],["5169",3316100],["5331",3180000],["5023",1321000],["5139",1314900],["5031",1124870],["5154",1059000],["5336",929870.44],["5222",525500],["5021",501048],["5141",459000],["5032",457118],["5365",365400],["5137",352000],["5153",310000],["5156",253500],["5041",230000],["5163",210200],["5362",202000],["6122",174500],["5323",171558.5],["5175",127664],["6130",100000],["5329",91600],["5168",90000],["6323",77000],["6351",76000],["5164",70000],["5151",68000],["5136",54100],["5162",52000],["5134",25000],["5179",21000],["5038",20000],["5229",20000],["5167",18300],["5173",17000],["5364",16350],["5161",12051],["5909",9500],["5194",9000],["5132",5000],["5903",5000],["5144",4800],["5133",4000]],"economic_expenditure_total_czk":64528591.87,"economic_financing":[["8115",21304157.93],["8117",6000000],["8124",-2012688]],"economic_financing_total_czk":25291469.93,"economic_revenue":[["1211",14000000],["1121",6600000],["1111",5000000],["1511",3100000],["2111",2807500],["4222",1624528.5],["4116",1200860.44],["1113",1000000],["1345",686000],["2324",473000],["4213",399933],["1122",365400],["4112",350400],["1112",330000],["2329",293000],["2132",225000],["2141",200000],["1386",160000],["3113",140000],["1387",80000],["2131",67000],["1341",43000],["4111",32500],["2460",30000],["1361",15000],["1334",5000],["1343",5000],["2112",2000],["2133",2000]],"economic_revenue_total_czk":39237121.94,"purpose_expenditure":[["2321",13063188.68],["3412",9090000],["2212",7244000],["6171",6901063],["3113",4996188],["3111",3002682.44],["2341",2817000],["2219",2537000],["2310",2232000],["3613",2122000],["6112",1730000],["6409",1294849.65],["3326",802811.6],["3725",800000],["3319",770000],["3745",665000],["3722",600000],["6399",565400],["3421",553000],["6310",400000],["3632",380000],["3419",376000],["3631",350000],["3723",250000],["2292",171558.5],["6320",170000],["3429",149500],["5512",98000],["4222",91000],["3330",77000],["3639",70500],["3612",50000],["3314",35000],["6114",32500],["1070",20000],["6402",16350],["5213",5000]],"purpose_expenditure_total_czk":64528591.87},"actual":{"economic_expenditure":[["6121",18337984.22],["5171",4580959.53],["5011",3702702],["5331",3180000],["5169",2898046.22],["5023",1320414],["5031",1115735],["5154",1021680],["5139",1018852.75],["5336",929870.44],["5362",-819179.18],["5222",525500],["5021",480355],["5032",448245],["5365",365400],["5141",272065.8],["5137",244028.31],["5041",222998.13],["5153",220479],["5156",214524.9],["5163",174954.83],["5323",171558.5],["6122",168056.02],["5175",85389.64],["5329",82630],["5168",81701.99],["6323",77000],["6351",76000],["5151",63088],["5164",59109.5],["5136",52108],["5162",51948.54],["5179",20300],["5229",20000],["5134",18489.36],["5364",16350],["5173",16133],["5038",15061],["5167",11797],["5909",9344],["6130",9125],["5194",9000],["5161",6576],["5144",4008],["5133",3474],["5132",2045.25]],"economic_expenditure_total_czk":41585908.75,"economic_financing":[["8124",-2012688],["8901",489664.01],["8115",-339372.96]],"economic_financing_total_czk":-1862396.95,"economic_revenue":[["1211",15026286.9],["1121",8032230.13],["1111",5467410],["1511",3424945.85],["2111",3157196.17],["4222",1624528.5],["4116",1200860.44],["1113",1062810.29],["1345",630635],["2324",570595.68],["1112",523790.48],["4213",399933],["1122",365400],["4112",350400],["2132",293686.83],["1386",292568.14],["2329",283907.65],["2141",245470.91],["3113",140000],["1387",114709.15],["2131",78344.2],["1341",41967],["4111",32500],["2460",30000],["1334",28157.77],["1361",13940],["1343",5090],["2112",2830],["1381",2420.85],["2212",2000],["2321",2000],["2133",1200],["1335",343.6],["1382",147.16]],"economic_revenue_total_czk":43448305.7,"purpose_expenditure":[["2321",8733061.68],["6171",6614236.88],["2212",5170766.27],["3113",4488800.22],["3111",2853237.72],["2219",2072169.27],["2310",1996250.11],["3613",1933532.84],["6112",1723176],["3725",768828.96],["3412",709712.19],["3319",681266.52],["3326",583691.04],["3745",492972.24],["3722",492224.3],["6399",-455779.18],["3419",376000],["3421",334648.41],["3631",309999.95],["6310",235773.13],["3632",220176.51],["3723",192397.9],["2292",171558.5],["3429",149500],["6320",134767],["6409",102930],["4222",91000],["5512",82041],["2341",78201],["3330",77000],["3639",55015],["6114",32500],["3612",29169.29],["3314",26638],["6402",16350],["1070",12096]],"purpose_expenditure_total_czk":41585908.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}