{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300462","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300462","name":"Obec Mokré Lazce","short_name":"Mokré Lazce","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":508373},"amounts":{"revenue_approved":24200423,"revenue_adjusted":30283894,"revenue_actual":31713293.74,"expense_approved":80020423,"expense_adjusted":87744514.18,"expense_actual":23418968.54,"tax_revenue":25681187.91,"nontax_revenue":4641310.43,"capital_revenue":23600,"transfer_revenue":1367195.4,"current_expense":18755388.9,"capital_expense":4663579.64,"budget_balance":8294325.2,"cash_current":65754945.38,"cash_previous":57460620.18},"ratios":{"revenue_execution":1.0472,"expense_execution":0.26689952,"balance_to_revenue":0.26154096,"cash_to_expense":2.80776437,"cash_yoy":0.14434799,"capital_expense_share":0.19913685,"transfer_revenue_share":0.04311111},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300462/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300462"},"seo":{"slug":"mokre-lazce","path":"/cz/municipalities/mokre-lazce/"},"population":{"value":1154,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24200423,"expenditure_czk":80020423,"financing_czk":55820000,"balance_czk":-55820000},{"stage":"revised","revenue_czk":30283894,"expenditure_czk":87744514.18,"financing_czk":57460620.18,"balance_czk":-57460620.18},{"stage":"actual","revenue_czk":31713293.74,"expenditure_czk":23418968.54,"financing_czk":-8294325.2,"balance_czk":8294325.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",55339508],["5171",6120000],["5169",3370000],["5166",3110000],["5011",2350000],["5331",2038903],["5023",1420000],["5031",870000],["5229",665270],["5365",650000],["5139",596800],["5154",568000],["6130",500000],["5137",433500],["5021",365000],["5032",350000],["5153",350000],["5163",177000],["5339",120000],["5168",90000],["5156",75000],["5175",60000],["5499",60000],["5179",57000],["5151",52000],["5194",45000],["5162",35000],["5136",33000],["5364",25442],["5038",20000],["5167",20000],["5362",20000],["5492",14000],["5161",10000],["5173",10000]],"economic_expenditure_total_czk":80020423,"economic_financing":[["8117",35000000],["8115",20820000]],"economic_financing_total_czk":55820000,"economic_revenue":[["1211",8800000],["1121",4400000],["1111",3200000],["2141",2000000],["1511",1043000],["2132",1010000],["1345",817600],["1113",750000],["1122",650000],["2112",355003],["4112",273500],["2111",260000],["1112",195000],["2131",108420],["1386",91000],["2324",70000],["1381",46000],["1387",45000],["4111",30000],["1341",27900],["1361",13000],["1334",7000],["2119",5000],["1343",3000]],"economic_revenue_total_czk":24200423,"purpose_expenditure":[["6171",57718508],["2219",5000000],["3631",3050000],["2321",2500000],["6112",1835000],["3722",1700000],["2212",1500000],["3111",1141432],["3117",897471],["6399",650000],["3392",575000],["3412",425000],["3419",360270],["2115",300000],["3745",300000],["5512",260300],["2221",250000],["3632",224000],["5213",200000],["3341",150000],["6320",150000],["3314",135000],["3429",125000],["3113",120000],["6221",100000],["3231",79000],["3399",59000],["1031",55000],["6409",53000],["3322",40000],["6114",30000],["6402",25442],["6310",12000]],"purpose_expenditure_total_czk":80020423},"revised":{"economic_expenditure":[["6121",59987503.48],["5171",5759445],["5169",4492575],["5166",3110000],["5011",2820000],["5331",2163903],["5023",1420000],["5031",1000000],["5139",765679.7],["5229",669270],["5137",650753],["5365",636510],["5154",575300],["6130",500000],["6122",442950],["5021",391500],["5032",391000],["5153",361500],["5336",319895.4],["5492",254000],["5163",187381],["5339",120000],["5179",103680],["5168",97000],["5175",64500],["5499",60000],["5156",57636],["5194",45000],["5364",42672.3],["5362",40160],["5151",37000],["5167",36100],["5162",35000],["5136",33000],["5038",20000],["5366",17230.3],["5173",13000],["5029",11870],["5161",11500]],"economic_expenditure_total_czk":87744514.18,"economic_financing":[["8115",72460620.18],["8118",-50000000],["8117",35000000]],"economic_financing_total_czk":57460620.18,"economic_revenue":[["1211",11130000],["1121",4900000],["1111",3930000],["2141",2000000],["1511",1243000],["2132",1138000],["1345",817600],["1113",750000],["1122",636510],["4116",564195.4],["4222",500000],["2322",476112],["2112",355003],["1112",325000],["2111",310640],["4112",273500],["1386",219000],["4113",160000],["2324",114088],["2131",110210],["1387",75000],["2119",55000],["1381",46000],["4111",32500],["1341",27900],["2321",25000],["3111",23600],["1361",23000],["1334",14000],["1342",6000],["1343",3000],["1335",35.6]],"economic_revenue_total_czk":30283894,"purpose_expenditure":[["6171",60987023.48],["2219",5000000],["3631",3050000],["3412",2705000],["2321",2500000],["3722",1980000],["6112",1835000],["3117",1597471],["3111",1586327.4],["2212",1500000],["6399",656670],["3392",575000],["3341",400000],["3419",364270],["3745",360000],["2115",300000],["5512",267900],["2221",250000],["3632",224000],["5213",200000],["4343",160000],["6320",160000],["3314",153000],["3399",139000],["1031",125000],["3429",125000],["3113",120000],["6221",100000],["6409",99680],["3231",94000],["6402",42672.3],["3322",40000],["6114",32500],["6310",15000]],"purpose_expenditure_total_czk":87744514.18},"actual":{"economic_expenditure":[["6121",4229297.64],["5169",4086292.64],["5011",2792863],["5331",2163903],["5171",1537501.07],["5023",1325603],["5031",942412],["5166",816125.47],["5365",636510],["5139",558771.34],["5229",551973],["5137",440595.13],["5154",435724.19],["6122",433282],["5032",376734],["5153",323830.01],["5336",319895.4],["5021",306506],["5492",247600],["5163",182744],["5339",103483.72],["5168",95670],["5179",77301.05],["5499",60000],["5156",56565],["5175",55422.52],["5194",42901],["5151",33052],["5362",32810],["5167",28245.9],["5136",27293.48],["5364",25442],["5366",17230.3],["5173",12896],["5029",11870],["5038",11732],["5162",9036.68],["5161",8854],["6130",1000]],"economic_expenditure_total_czk":23418968.54,"economic_financing":[["8117",50000000],["8118",-50000000],["8115",-8294325.2]],"economic_financing_total_czk":-8294325.2,"economic_revenue":[["1211",11219876.23],["1121",6008507.29],["1111",4206764.83],["2141",1917925.76],["1511",1251667.01],["2132",1250652.2],["1345",810832],["1113",794078.28],["1122",636510],["4116",501195.4],["4222",400000],["2111",394013.9],["1112",391627.22],["2112",355003],["2322",326112],["4112",273500],["1386",218905.94],["2324",207556.17],["4113",160000],["2131",114547.4],["1387",85794.71],["2119",50500],["4111",32500],["1341",27450],["2321",25000],["3111",23600],["1361",20620],["1342",4840],["1381",1736.3],["1334",1492.5],["1343",450],["1335",35.6]],"economic_revenue_total_czk":31713293.74,"purpose_expenditure":[["6171",7526995.31],["2219",2296961.26],["3722",1806984.25],["6112",1683349],["3111",1586327.4],["3412",1507835.88],["3117",1424015.6],["3631",1006257.6],["6399",656670],["2321",475999.27],["3392",462272.13],["3419",363704],["3745",350016.5],["3341",347622.57],["2115",278300],["5512",265799.61],["2221",238660.4],["4343",160000],["6320",156609],["3399",130501],["3429",114100],["1031",113797],["3314",111098.81],["3113",103483.72],["3231",91281.91],["6409",71470.05],["6402",25442],["6114",22701],["5213",17230.3],["6310",14047],["2212",5445],["3632",3990.97]],"purpose_expenditure_total_czk":23418968.54}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}