{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300292","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300292","name":"Město Kravaře","short_name":"Kravaře","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":507580},"amounts":{"revenue_approved":211960750,"revenue_adjusted":285102264,"revenue_actual":296566653.93,"expense_approved":381497350,"expense_adjusted":462706837,"expense_actual":295729701.89,"tax_revenue":157454709.33,"nontax_revenue":42922323.01,"capital_revenue":457098,"transfer_revenue":95732523.59,"current_expense":187602356.29,"capital_expense":108127345.6,"budget_balance":836952.04,"cash_current":186302002.91,"cash_previous":191790251.02},"ratios":{"revenue_execution":1.0402115,"expense_execution":0.63912974,"balance_to_revenue":0.00282214,"cash_to_expense":0.62997393,"cash_yoy":-0.02861589,"capital_expense_share":0.36562897,"transfer_revenue_share":0.32280272},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300292/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300292"},"seo":{"slug":"kravare-00300292","path":"/cz/municipalities/kravare-00300292/"},"population":{"value":6695,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":211960750,"expenditure_czk":381497350,"financing_czk":169536600,"balance_czk":-169536600},{"stage":"revised","revenue_czk":285102264,"expenditure_czk":462706837,"financing_czk":177604573,"balance_czk":-177604573},{"stage":"actual","revenue_czk":296566653.93,"expenditure_czk":295729701.89,"financing_czk":-836952.04,"balance_czk":836952.04}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",105926940],["5171",100718460],["5011",50425850],["5169",25183500],["5331",16256000],["5031",12869100],["5154",9043500],["5139",5036000],["5909",5000000],["5032",4965700],["5229",4650000],["5651",4000000],["5499",3948300],["5153",3687000],["5365",3300000],["5023",3205000],["5021",2716000],["5222",2210000],["5137",2009000],["5168",1668000],["5660",1580000],["5164",1170000],["5166",1090000],["5163",983000],["5156",853000],["5141",750000],["5362",741000],["6130",700000],["5329",600000],["5151",539000],["5167",529000],["5175",523000],["6111",500000],["6125",400000],["5162",352000],["5223",350000],["6122",340000],["5161",308000],["5138",250000],["5136",229500],["5172",227000],["5132",220000],["5194",198500],["5038",193500],["6342",150000],["5134",146000],["5323",136000],["5173",125000],["5179",111000],["5492",70000],["5041",60000],["5221",50000],["5364",50000],["5133",38500],["5039",35500],["5019",35000],["5225",31000],["5903",5000],["5191",4000],["5192",2000],["5363",2000],["5176",1500]],"economic_expenditure_total_czk":381497350,"economic_financing":[["8115",175460000],["8124",-5923400]],"economic_financing_total_czk":169536600,"economic_revenue":[["1211",67000000],["1121",31000000],["1111",22000000],["4112",21367100],["2111",17500000],["1511",6200000],["1361",5800000],["1345",5200000],["1113",5000000],["2451",4000000],["2132",3800000],["4116",3783650],["1122",3300000],["2131",3000000],["2324",2600000],["2141",2500000],["1112",2000000],["2329",1975000],["2212",900000],["1386",800000],["1381",400000],["1387",400000],["2460",400000],["1334",200000],["3111",200000],["4111",180000],["1341",165000],["2321",150000],["1356",100000],["1343",30000],["2322",10000]],"economic_revenue_total_czk":211960750,"purpose_expenditure":[["6171",91755450],["2321",90717000],["3113",73180670],["2212",10018730],["3639",9950000],["2219",9640000],["3722",9009000],["2341",8680000],["3429",8500000],["4357",8300000],["3321",7109000],["3745",6359000],["3612",6210000],["6409",5000000],["5311",4694000],["6112",4261500],["3631",4180000],["3111",3905000],["2141",2569000],["3636",2000000],["3412",1841000],["3635",1662000],["5512",1619000],["3619",1580000],["3632",1340000],["3419",1250000],["6310",958000],["3613",830000],["3421",825000],["3314",600000],["3341",530000],["2333",500000],["3330",374500],["4399",360000],["3231",186000],["6114",180000],["3699",150000],["3713",150000],["2292",136000],["5213",100000],["4339",97500],["3326",50000],["4349",50000],["6402",50000],["3733",25000],["4341",15000]],"purpose_expenditure_total_czk":381497350},"revised":{"economic_expenditure":[["6121",150059179],["5171",100073426],["5011",50664873],["5169",23752331],["5331",16373650],["5336",14529531],["5031",12377650],["5901",11793307],["5154",8672200],["5651",5902161],["5492",5255700],["5032",4985200],["5139",4813554],["5229",4654000],["5164",4620750],["5499",4244336],["5153",3677000],["5365",3302000],["5023",3190000],["5021",3172204.9],["5364",2994437],["5137",2225805],["5222",2073000],["5168",1893454],["5660",1579600],["5362",1164600],["5166",1127000],["6356",1033687],["6122",1006000],["5163",991100],["6323",800000],["5141",750000],["6111",736000],["5151",669160],["5156",658186],["5175",654752],["5167",627130],["6130",622000],["5329",574446],["6123",543900],["6322",380000],["5194",330456],["6342",320614],["5161",314007.1],["5162",303000],["5136",282000],["5138",260000],["5134",245300],["5038",212450],["6422",180000],["5172",177000],["5132",157500],["5323",153000],["5041",142100],["5173",114600],["5179",105000],["5909",37400],["5225",31000],["5123",29300],["5039",20000],["5122",20000],["5133",15200],["5019",10000],["5221",8000],["5192",7000],["5176",5600],["5903",5000],["5191",4000]],"economic_expenditure_total_czk":462706837,"economic_financing":[["8115",183527973],["8124",-5923400]],"economic_financing_total_czk":177604573,"economic_revenue":[["1211",67000000],["4216",35135046],["1121",31000000],["1111",22000000],["4112",21367100],["2111",17500000],["4122",13450387],["4233",12843811],["4116",12753681],["1511",6200000],["1361",5800000],["2451",5629739],["1345",5200000],["1113",5000000],["2132",3800000],["1122",3300000],["2131",3000000],["2324",2600000],["2141",2500000],["1112",2000000],["2329",1975000],["2322",1110000],["2212",900000],["1386",800000],["1381",400000],["1387",400000],["2460",400000],["1334",200000],["3111",200000],["4111",182500],["1341",165000],["2321",160000],["1356",100000],["1343",30000]],"economic_revenue_total_czk":285102264,"purpose_expenditure":[["3113",133232140],["6171",91918082],["2321",90117000],["4357",18216000],["6409",11830707],["2341",10893000],["3639",9950000],["2212",9386335],["3722",9009000],["3429",8075231],["4343",7795000],["3745",7279000],["3321",6609000],["3612",5550000],["5311",4994000],["2219",4612510],["6112",4261500],["3631",4180000],["3111",3569456],["2141",2569000],["5512",2508300],["3412",1841000],["3421",1671237],["3635",1662000],["3619",1579600],["3632",1540000],["3419",1280000],["6310",958400],["3330",824500],["3636",750000],["3231",668402],["3314",600000],["3744",563000],["3613",530000],["4399",360000],["2333",299000],["3341",190000],["6114",182500],["2292",153000],["3713",150000],["5213",110000],["4339",97500],["6402",51437],["4349",50000],["3733",25000],["4341",15000]],"purpose_expenditure_total_czk":462706837},"actual":{"economic_expenditure":[["6121",103206802.76],["5011",46889831],["5169",20432637.3],["5331",16373650],["5336",14529530.47],["5171",12514308.33],["5031",12133725],["5154",7107479.9],["5651",5902160.83],["5492",5251700],["5229",4483000],["5032",4481807],["5499",3778210],["5139",3434151.58],["5364",2994436.08],["5021",2952784],["5023",2846139],["5164",2792425.13],["5153",2768260],["5365",2387600],["5222",2073000],["5168",1769149.64],["5137",1585697.34],["5362",1041248],["6356",1033686.73],["6122",1004131.94],["5163",921320.6],["6323",800000],["5166",796879],["6111",735726.47],["5141",593750.92],["6123",543900],["5175",537275.82],["5156",490378.79],["5151",475059.14],["5329",447809],["5167",427194.4],["6322",380000],["5194",248934.29],["5136",239141.77],["5162",235975.34],["5138",235841.79],["5134",225506.73],["6342",214897.7],["5161",210965.97],["5038",199677.46],["6422",180000],["5323",147530],["5041",128382.36],["5172",124865.95],["5132",105048.76],["5179",96780],["5173",76537],["5909",37400],["5225",30600],["5123",29260],["6130",28200],["5133",5605.6],["5176",5600],["5122",3210],["5192",2000],["5019",669],["5039",226]],"economic_expenditure_total_czk":295729701.89,"economic_financing":[["8117",86000000],["8118",-86000000],["8124",-5923400],["8115",5488248.11],["8902",-401800.15]],"economic_financing_total_czk":-836952.04,"economic_revenue":[["1211",66947885.91],["1121",35862380.12],["4216",35135046.01],["1111",24978765.64],["4112",21367100],["2111",19369000.63],["4122",13450387.25],["4233",12843810.57],["4116",12753679.76],["1511",6511441.46],["1361",6428971],["2451",5629738.83],["1345",5103942.15],["1113",4738647.42],["2141",3900647.7],["2132",3677922.42],["2324",3635965.96],["1122",2385600],["1112",2337286.1],["2131",2223813.25],["2329",1517284.73],["1386",1306506.8],["2212",1242041.98],["2322",1118617],["1387",512061.89],["3111",457098],["2328",201846.51],["4111",182500],["2321",173000],["1341",148375],["2460",130000],["1356",124135.63],["2310",102444],["1334",41842.24],["1343",16574],["1381",10293.97]],"economic_revenue_total_czk":296566653.93,"purpose_expenditure":[["3113",84236873.87],["6171",82945589.92],["4357",18160968.48],["2341",10540416.11],["3639",9110501.64],["2321",8483390.23],["3722",8296038.49],["3429",8075231],["4343",7795000],["3745",7233328.47],["2212",7015799.29],["3321",6113307.78],["3612",4904680.4],["5311",4837914.69],["6112",3704869.69],["3111",3337868.7],["3631",3169174.79],["2219",2766367.9],["5512",2436423.09],["2141",2158298.32],["3421",1636236.8],["3419",1280000],["3635",1110780],["3632",922694.87],["3330",824500],["6310",787089.52],["3231",632602.4],["3636",580313.41],["3314",472761.81],["3412",343755.51],["4399",309964.5],["2333",257696],["3744",242000],["3341",161491.44],["6114",159771.32],["2292",147530],["3613",143641.37],["5213",98470],["4339",89592],["6402",51436.08],["3713",44284],["4349",42000],["6409",37400],["3733",21996],["4341",9652]],"purpose_expenditure_total_czk":295729701.89}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}