{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300187","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300187","name":"Obec Jakartovice","short_name":"Jakartovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":507377},"amounts":{"revenue_approved":55297956.86,"revenue_adjusted":63794114.1,"revenue_actual":63564503.46,"expense_approved":79297956.86,"expense_adjusted":103608286.15,"expense_actual":100852607.23,"tax_revenue":27917524.48,"nontax_revenue":3123743.5,"capital_revenue":1659380,"transfer_revenue":30863855.48,"current_expense":22106989.31,"capital_expense":78745617.92,"budget_balance":-37288103.77,"cash_current":22349293.78,"cash_previous":29637397.55},"ratios":{"revenue_execution":0.99640076,"expense_execution":0.97340291,"balance_to_revenue":-0.58661834,"cash_to_expense":0.22160353,"cash_yoy":-0.24590903,"capital_expense_share":0.78079903,"transfer_revenue_share":0.48555174},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300187/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300187"},"seo":{"slug":"jakartovice","path":"/cz/municipalities/jakartovice/"},"population":{"value":1059,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":55297956.86,"expenditure_czk":79297956.86,"financing_czk":24000000,"balance_czk":-24000000},{"stage":"revised","revenue_czk":63794114.1,"expenditure_czk":103608286.15,"financing_czk":39814172.05,"balance_czk":-39814172.05},{"stage":"actual","revenue_czk":63564503.46,"expenditure_czk":100852607.23,"financing_czk":37288103.77,"balance_czk":-37288103.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",55879000],["5011",4120000],["5169",3391000],["5023",2500000],["5171",1976800],["5154",1595000],["5031",1240000],["6122",1060000],["5331",865000],["5901",800000],["5139",632000],["5032",630000],["5153",605000],["5222",536000],["5137",482000],["5021",422236],["5339",300000],["5168",263000],["5365",201000],["6119",200000],["5163",197000],["5156",152000],["5323",137258],["5364",117571.68],["5194",110000],["5167",99000],["5175",85000],["5321",68400],["5362",60491.18],["5134",60000],["5162",60000],["5329",60000],["5499",50000],["6130",50000],["5176",40000],["5173",30000],["5229",30000],["5161",25000],["5166",20000],["5179",20000],["5192",20000],["5172",19000],["5336",16200],["5038",15000],["5132",14000],["5122",10000],["5903",10000],["5165",8000],["5041",6000],["5136",5000],["5019",2000],["5131",2000],["5039",1000]],"economic_expenditure_total_czk":79297956.86,"economic_financing":[["8115",24000000]],"economic_financing_total_czk":24000000,"economic_revenue":[["4213",26823931.86],["1211",11000000],["1121",5000000],["1111",3700000],["1511",2000000],["3122",1400000],["2111",1221500],["4112",894400],["1113",860000],["1345",600000],["2132",477050],["1112",260000],["2131",228363],["2324",225000],["1386",140000],["4111",126000],["3111",100000],["1387",70000],["1381",60000],["1341",29000],["2460",20600],["2119",20000],["1356",10500],["1342",10000],["1361",7000],["1334",5000],["2212",5000],["1335",4000],["2141",500],["2112",100],["2139",12]],"economic_revenue_total_czk":55297956.86,"purpose_expenditure":[["2321",41110000],["4357",12739000],["6171",7182000],["2310",3990000],["6112",3092236],["3722",1420000],["3392",1165000],["2212",1080000],["3111",1065000],["3745",1012000],["3419",1010000],["5512",620000],["3399",571000],["3631",510000],["3113",330000],["3326",300000],["3612",283000],["2141",220000],["3636",200000],["3723",190000],["3511",156000],["2292",137258],["3639",134000],["6114",126000],["3314",122400],["6402",117571.68],["3421",70000],["3632",70000],["6399",59491.18],["2294",50000],["3744",50000],["1037",46000],["5213",30000],["3341",20000],["6310",10000],["6409",10000]],"purpose_expenditure_total_czk":79297956.86},"revised":{"economic_expenditure":[["6121",78634737.52],["5169",4319494],["5011",4150065],["5171",3405245.2],["5023",2166711.57],["5154",1553061],["5031",1310000],["5331",865000],["6122",699475],["5139",688433],["5032",650989],["5153",615329],["5137",587446.3],["5362",-572406.66],["5222",536000],["5021",384829],["5336",323615.25],["5339",300000],["5168",294795.7],["5141",245758.33],["6119",240000],["5026",236088],["5163",217529],["5194",207896],["5365",202700],["5156",163922],["5323",137258],["5364",117571.68],["5175",105072],["5167",99000],["5162",95972.16],["5499",90260],["5321",64380],["5329",63430],["5134",58553],["5229",42080],["5192",40000],["6342",30020.1],["5123",30000],["5176",30000],["5136",26447],["5164",26200],["5161",25540],["5172",25000],["5179",20000],["5038",15983],["5122",11589],["5909",8200],["5165",8000],["5041",6000],["5132",3017],["5131",2000]],"economic_expenditure_total_czk":103608286.15,"economic_financing":[["8123",30000000],["8115",9814172.05]],"economic_financing_total_czk":39814172.05,"economic_revenue":[["4213",24423931.86],["1211",11884913],["1121",6355640],["4216",5084108.37],["1111",4337211],["1511",3105692],["2111",1751070],["3122",1400000],["4112",894400],["1113",860000],["1345",595441],["2132",504500],["2324",494135.2],["1112",414715],["4116",331415.25],["2131",328590],["3111",289380],["1386",231522],["2112",149659],["4111",130000],["1387",90792.32],["1341",29000],["2460",27000],["1342",22390],["2119",20000],["2322",11200],["1356",10500],["1361",6400],["2212",5000],["1334",1977.6],["1381",1898],["2133",605],["2141",535],["1335",400],["1382",80.5],["2139",12]],"economic_revenue_total_czk":63794114.1,"purpose_expenditure":[["2321",39813992.26],["4357",36414356.59],["6171",7618077.8],["2310",3856268],["6112",2983035.57],["2212",2544308],["3722",1664000],["3111",1234501.25],["3745",1069000],["3392",1065000],["3399",671000],["5512",649369],["2411",576250.3],["6399",-574406.66],["3419",570000],["3631",515000],["2141",413193],["2333",395930],["3723",340000],["3113",330000],["3612",268096.2],["3636",240000],["3511",168782],["3314",148400],["2292",137258],["6402",117571.68],["3639",74000],["6114",67363.16],["2294",58125],["3632",55000],["1037",46000],["3341",40000],["3326",15000],["6310",10510],["3421",8000],["6409",5305]],"purpose_expenditure_total_czk":103608286.15},"actual":{"economic_expenditure":[["6121",77787899.16],["5011",4010682],["5169",3993371.54],["5171",3287533.85],["5023",1990321],["5154",1278391.72],["5031",1226604],["5331",865000],["6122",687698.66],["5139",579182.91],["5362",-572406.66],["5153",541131.93],["5032",540427],["5222",536000],["5137",476602.64],["5336",323615.25],["5021",306032],["5339",300000],["5141",245758.33],["6119",240000],["5026",236088],["5194",204831],["5168",200310.23],["5163",192957.42],["5156",162631.9],["5365",159596],["5323",137258],["5364",117571.68],["5175",105072],["5162",95972.11],["5499",89260],["5321",64380],["5329",63430],["5229",42080],["5167",38538],["5192",37244],["5134",32070.96],["6342",30020.1],["5176",28715],["5123",26888.61],["5164",26190.24],["5161",19179.6],["5172",16833.52],["5179",16439.6],["5038",15983],["5136",13750.72],["5122",11588.65],["5909",8117],["5165",6706],["5041",5875.56],["5132",1873],["5131",1310]],"economic_expenditure_total_czk":100852607.23,"economic_financing":[["8123",30000000],["8115",7288103.77]],"economic_financing_total_czk":37288103.77,"economic_revenue":[["4213",24423931.86],["1211",11884912.18],["1121",6355635.12],["4216",5084108.37],["1111",4337211.03],["1511",3105691.71],["2111",1636781],["3122",1370000],["4112",894400],["1113",840738.6],["1345",584650],["2324",494131.72],["2132",465567],["1112",414411.7],["4116",331415.25],["2131",328589.93],["3111",289380],["1386",231521.18],["2112",149582.69],["4111",130000],["1387",90762.32],["1341",28448],["2460",27000],["1342",22390],["2322",11200],["1356",10500],["1361",6310],["2212",4900],["2119",4840],["1334",1977.6],["1381",1897.78],["2133",605],["2141",534.16],["1335",386.8],["1382",80.46],["2139",12]],"economic_revenue_total_czk":63564503.46,"purpose_expenditure":[["2321",39813991.76],["4357",36408957.87],["6171",7304588.38],["2310",3035155.03],["6112",2707376],["2212",2126691.64],["3722",1660769],["3111",1234500.9],["3745",1017534.58],["3392",919024.45],["3399",600730.99],["6399",-574406.66],["5512",554692.17],["3419",520612.44],["3631",448947.82],["2333",395490.92],["2411",363460.98],["3113",330000],["3723",327040.88],["2141",319928.08],["3612",240387.03],["3636",240000],["3511",143036.9],["2292",137258],["3314",126154.75],["6402",117571.68],["6114",67363.16],["2294",58125],["3639",48801.87],["3632",47684],["1037",46000],["3341",27428.61],["3326",15000],["6310",10505],["3421",6899],["6409",5305]],"purpose_expenditure_total_czk":100852607.23}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}