{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300144","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300144","name":"Město Hradec nad Moravicí","short_name":"Hradec nad Moravicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":507270},"amounts":{"revenue_approved":151170400,"revenue_adjusted":161610945,"revenue_actual":176232612.37,"expense_approved":169771580,"expense_adjusted":186614125,"expense_actual":149064514.51,"tax_revenue":126896392.79,"nontax_revenue":22005849.6,"capital_revenue":36200,"transfer_revenue":27294169.98,"current_expense":87923418.19,"capital_expense":61141096.32,"budget_balance":27168097.86,"cash_current":139338478.79,"cash_previous":122801790.21},"ratios":{"revenue_execution":1.09047449,"expense_execution":0.79878474,"balance_to_revenue":0.15416044,"cash_to_expense":0.93475284,"cash_yoy":0.13466162,"capital_expense_share":0.41016533,"transfer_revenue_share":0.15487582},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300144/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300144"},"seo":{"slug":"hradec-nad-moravici","path":"/cz/municipalities/hradec-nad-moravici/"},"population":{"value":5455,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":151170400,"expenditure_czk":169771580,"financing_czk":18601180,"balance_czk":-18601180},{"stage":"revised","revenue_czk":161610945,"expenditure_czk":186614125,"financing_czk":25003180,"balance_czk":-25003180},{"stage":"actual","revenue_czk":176232612.37,"expenditure_czk":149064514.51,"financing_czk":-27168097.86,"balance_czk":27168097.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",67270000],["5331",25263580],["5169",19030000],["5011",9994000],["6122",8960000],["5171",5985000],["5023",3480000],["5031",3010000],["5154",2628000],["5137",2315000],["5222",1988000],["6119",1800000],["6123",1800000],["5021",1721000],["5365",1500000],["5032",1250000],["5163",1230000],["5139",1016000],["5153",1000000],["5168",850000],["5164",806000],["5151",790000],["5499",790000],["5362",670000],["5323",512000],["5152",480000],["5175",340000],["5162",330000],["6351",300000],["5339",270000],["5156",265000],["5194",247000],["5167",240000],["5141",200000],["6130",200000],["5179",153000],["5364",150000],["5212",148000],["5161",100000],["5166",100000],["5909",90000],["5165",60000],["5019",55000],["5041",50000],["5229",50000],["5901",50000],["5038",45000],["5172",45000],["5492",40000],["5039",34000],["5134",20000],["5173",20000],["5136",16000],["5122",15000]],"economic_expenditure_total_czk":169771580,"economic_financing":[["8115",28483980],["8124",-9882800]],"economic_financing_total_czk":18601180,"economic_revenue":[["1211",52000000],["1121",28000000],["1111",18000000],["4216",8559000],["1511",6000000],["2111",5300000],["1113",4000000],["1345",3800000],["2122",3708000],["2141",3500000],["2132",3250000],["4112",2736400],["4116",2400000],["2324",2200000],["4213",1717000],["1122",1500000],["1112",1300000],["1386",500000],["2131",400000],["1387",300000],["4113",260000],["1361",250000],["2460",250000],["4222",225000],["1356",210000],["1342",200000],["1341",155000],["1381",100000],["2322",100000],["4121",70000],["1343",50000],["2119",50000],["1334",25000],["1335",25000],["2321",20000],["2139",10000]],"economic_revenue_total_czk":151170400,"purpose_expenditure":[["6171",41486000],["2219",25550000],["3111",20280000],["3113",16397340],["3639",10751540],["3631",8380000],["3612",6928000],["5512",5812000],["3722",5766000],["6112",4415000],["3314",3690700],["3725",2220000],["6399",2100000],["3635",1850000],["3313",1573000],["3399",1550000],["3745",1430000],["3412",1280000],["3429",1108000],["6320",1100000],["3419",880000],["2321",690000],["2310",600000],["2292",512000],["2329",500000],["4349",410000],["3349",377000],["2143",355000],["6310",330000],["3632",225000],["3319",153000],["6402",150000],["2212",135000],["1032",115000],["2223",100000],["3326",100000],["3721",100000],["5311",100000],["5299",60000],["3231",50000],["5213",50000],["1014",40000],["3341",20000],["3392",20000],["3613",15000],["3729",10000],["4351",7000]],"purpose_expenditure_total_czk":169771580},"revised":{"economic_expenditure":[["6121",71808000],["5331",24702050],["5169",19024540],["5011",10052000],["6122",8983500],["5171",6347280],["5023",3444800],["5031",3036250],["5336",2885971],["5154",2699500],["5137",2132500],["6127",2112000],["5021",2098200],["5223",2000000],["5613",1995000],["6123",1914600],["5365",1831200],["6119",1800000],["5222",1719000],["5139",1589700],["5032",1278950],["5163",1233000],["5153",1121000],["5164",866000],["5168",854500],["5151",790000],["5499",790000],["5362",730100],["5492",641500],["5323",512000],["5152",480000],["5162",357000],["5175",352700],["5364",339684],["5909",300500],["6351",300000],["5194",287500],["5172",278500],["5339",265000],["5167",259200],["5156",254000],["5493",249000],["5141",200000],["6130",200000],["5179",183000],["5651",174000],["5229",153000],["5212",148000],["5161",111400],["6342",100000],["5166",95700],["5165",60000],["5366",58900],["5041",56000],["5019",53900],["5904",53000],["5901",50000],["5038",45000],["5039",35500],["5192",27000],["5173",22500],["5134",20000],["5213",20000],["5136",16000],["5122",15000]],"economic_expenditure_total_czk":186614125,"economic_financing":[["8115",34885980],["8124",-9882800]],"economic_financing_total_czk":25003180,"economic_revenue":[["1211",52000000],["1121",28000000],["1111",18000000],["4216",12474600],["4116",6615611],["1511",6000000],["2111",5300000],["1113",4000000],["1345",3800000],["2141",3500000],["2132",3348000],["2122",3146470],["4112",2736400],["2324",2300000],["1122",1831200],["4213",1717000],["1112",1300000],["2322",955580],["4122",949000],["1386",500000],["2131",400000],["1387",300000],["4111",292500],["4113",260000],["1361",250000],["2460",250000],["2229",244584],["4222",225000],["1356",210000],["1342",200000],["1341",155000],["1381",100000],["4121",70000],["1343",50000],["2119",50000],["1334",25000],["1335",25000],["2321",20000],["2139",10000]],"economic_revenue_total_czk":161610945,"purpose_expenditure":[["6171",46172000],["2219",28576500],["3111",20808820],["3113",17917811],["3639",10723680],["3631",9828880],["5512",7448440],["3612",7028000],["3722",5766000],["3314",4498710],["6112",4415000],["6399",2491200],["3725",2220000],["3330",2000000],["3635",1850000],["3313",1573000],["3399",1523000],["3745",1430000],["3412",1280000],["3429",1113000],["6320",1100000],["3419",880000],["2321",666000],["2310",600000],["4349",537000],["2292",512000],["2329",500000],["2143",425000],["3349",377000],["6402",339684],["6310",330000],["2212",307000],["6114",292500],["3319",183000],["1032",115000],["5213",108900],["2223",100000],["3326",100000],["3721",100000],["5311",100000],["5299",60000],["3632",55000],["3231",50000],["1014",40000],["3341",20000],["3392",20000],["3613",15000],["3729",10000],["4351",7000]],"purpose_expenditure_total_czk":186614125},"actual":{"economic_expenditure":[["6121",50060873.43],["5331",24702047],["5169",14938144.72],["5011",9846320],["6122",7584361.59],["5023",3404225],["5171",3070890.07],["5031",2975542],["5336",2885967.31],["5154",2515551.06],["5223",2000000],["5613",1995000],["6123",1914341],["5365",1831200],["5222",1714000],["5021",1656138],["5139",1458260.52],["5032",1188956],["5137",1173043.39],["6127",1055725],["5163",1016545.36],["5153",773101.47],["5499",771108],["5168",744220.98],["5151",733192.31],["5362",670033],["5492",626450],["5164",623048.73],["5323",511718],["5162",356976.82],["5364",335783.5],["5175",308436.1],["5909",300355],["6351",300000],["5152",291170.99],["5172",278119],["5194",273300.8],["5339",257175],["5493",249000],["5141",184491.98],["5651",174000],["5167",156383.5],["5229",153000],["5179",148412.45],["5212",147459.99],["5156",143049.82],["6119",125840],["6342",99954.3],["5366",58849.23],["5161",50604],["5038",40332],["5166",37522.1],["5041",30115.65],["5192",26869.26],["5904",26497.92],["5213",20000],["5019",17911],["5173",8785],["5134",8162.66],["5122",6352.5],["5039",6058],["5136",3541],["6130",1]],"economic_expenditure_total_czk":149064514.51,"economic_financing":[["8118",-262643682.45],["8117",245614812.97],["8124",-9882769],["8901",-523354.73],["8115",492180.9],["8902",-225285.55]],"economic_financing_total_czk":-27168097.86,"economic_revenue":[["1211",54453689.57],["1121",29147227.04],["1111",20854616.89],["4216",14407013.03],["1511",7302705.51],["4116",6615548.83],["2111",6021132.3],["2132",4108171.42],["1113",3853286.42],["1345",3847758],["2122",3144647],["4112",2736400],["2149",2724750],["2324",2693187.08],["1112",1900028.04],["1122",1831200],["4213",1717605],["1386",1061987.2],["2322",1019001],["1356",1014292.28],["4122",949000],["2141",893322.79],["2131",480268.86],["1387",416206.65],["1361",408066],["1342",313104],["4111",292500],["4113",276357],["1343",262441],["2460",245500],["2229",244584],["4222",225000],["2329",166751.1],["1341",152495],["2112",114929.92],["2139",102065.73],["4121",74746.12],["2119",42138.4],["3111",36200],["1334",34760.6],["1335",34010.8],["1381",8517.79],["2212",5400]],"economic_revenue_total_czk":176232612.37,"purpose_expenditure":[["6171",35504231.44],["2219",18682497.07],["3113",17011533.28],["3111",14438686.17],["3639",10421183],["3631",9577267.88],["5512",6305984.81],["3612",6188194.47],["3722",5090177.09],["3314",4498713],["6112",4280188],["6399",2489323],["3330",2000000],["3725",1478689.36],["3399",1301381.44],["3429",1113000],["3745",1036446.72],["6320",911247],["3419",875000],["3313",762908.92],["4349",536812],["2292",511718],["2143",424467.45],["3349",374119.24],["2310",357573.15],["6402",335783.5],["2321",334961],["2212",306265.24],["2329",299629.34],["6310",289790.34],["6114",276140],["3412",269162.65],["3635",125840],["2223",91997.46],["3721",87577.5],["5213",81839.23],["3326",74500],["3319",65288],["1032",52875.15],["5311",51495.78],["3231",50000],["3632",47580.2],["1014",21829.46],["5299",15730],["3392",12000],["3341",2887.17]],"purpose_expenditure_total_czk":149064514.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}