{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300080","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300080","name":"Obec Holasovice","short_name":"Holasovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":507113},"amounts":{"revenue_approved":60489130,"revenue_adjusted":105465637.76,"revenue_actual":91426462.45,"expense_approved":74029264,"expense_adjusted":119005771.76,"expense_actual":78182211.96,"tax_revenue":44023879.51,"nontax_revenue":7199965.75,"capital_revenue":0,"transfer_revenue":40202617.19,"current_expense":30759372.28,"capital_expense":47422839.68,"budget_balance":13244250.49,"cash_current":27727600.63,"cash_previous":13970688.74},"ratios":{"revenue_execution":0.86688389,"expense_execution":0.65696151,"balance_to_revenue":0.14486233,"cash_to_expense":0.35465357,"cash_yoy":0.98469819,"capital_expense_share":0.60656815,"transfer_revenue_share":0.43972627},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300080/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300080"},"seo":{"slug":"holasovice","path":"/cz/municipalities/holasovice/"},"population":{"value":1378,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":60489130,"expenditure_czk":74029264,"financing_czk":13540134,"balance_czk":-13540134},{"stage":"revised","revenue_czk":105465637.76,"expenditure_czk":119005771.76,"financing_czk":13540134,"balance_czk":-13540134},{"stage":"actual","revenue_czk":91426462.45,"expenditure_czk":78182211.96,"financing_czk":-13244250.49,"balance_czk":13244250.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",48685500],["5169",7525100],["5011",3759000],["5362",2600000],["5154",1708000],["5023",1700000],["5331",1400000],["5031",1173000],["5171",790000],["5136",584300],["5153",551000],["5139",548000],["5021",510000],["5032",482000],["5222",317000],["5168",227000],["5321",207000],["5175",204000],["5364",132559],["5137",110000],["5179",110000],["5156",105000],["5163",100000],["5151",90400],["5162",81000],["5166",55000],["5323",50405],["5164",50000],["5194",42000],["5499",42000],["5167",36000],["5161",17000],["5038",12000],["5903",10000],["5173",5000],["5329",5000],["5131",3000],["5176",1000],["5181",1000]],"economic_expenditure_total_czk":74029264,"economic_financing":[["8115",13540134]],"economic_financing_total_czk":13540134,"economic_revenue":[["1333",18000000],["1211",12000000],["1121",6000000],["3111",5445000],["1111",4600000],["2111",2605000],["1511",2500000],["2132",1810000],["2131",1500000],["1113",950000],["4122",838000],["4213",798290],["4121",669840],["2142",580000],["2324",450000],["1345",400000],["4112",320000],["1112",260000],["1334",200000],["4111",160000],["1386",150000],["1381",100000],["1387",75000],["1361",25000],["2212",16500],["1341",15000],["2112",11500],["2141",10000]],"economic_revenue_total_czk":60489130,"purpose_expenditure":[["2321",17080000],["3639",14289500],["3412",11015000],["3633",10000000],["6171",3163300],["3722",3000000],["3314",2330000],["6112",2200000],["2219",2000000],["6399",2000000],["3111",1400000],["3725",600000],["3631",554000],["3745",503000],["3326",500000],["3399",418000],["3313",408500],["5512",400000],["6409",372000],["3113",215000],["3392",202000],["3319",191000],["6114",160000],["3612",136000],["6402",132559],["2310",100000],["3349",100000],["6310",100000],["4399",85000],["3613",79000],["3329",75000],["2292",50405],["2212",50000],["2333",50000],["2223",40000],["3721",20000],["5213",10000]],"purpose_expenditure_total_czk":74029264},"revised":{"economic_expenditure":[["6121",58907507.59],["5901",20072104.22],["5169",9867521.3],["5362",5276972],["5171",3905933],["5011",3838630.1],["5154",1930883],["5023",1697400],["5331",1400000],["6129",1300000],["6130",1292954.92],["5031",1196053],["5139",995204.9],["5021",716851],["6123",640000],["5137",626944.9],["5136",606329],["5153",584377],["5321",517630.49],["5032",491972],["6122",430711.5],["5336",354833.54],["6371",285000],["5222",276000],["5168",226968],["5175",209415.3],["5223",150000],["5179",139400],["5364",132559],["5151",129110],["5156",117954],["5163",100000],["5166",99381],["5162",83903],["5499",70000],["5323",50405],["5164",50106],["5329",46000],["5194",42000],["5366",38500],["5167",36986],["5132",18900],["5161",16830],["5038",15041],["5903",10000],["5173",5000],["5131",3000],["5176",1000],["5181",1000],["5365",500]],"economic_expenditure_total_czk":119005771.76,"economic_financing":[["8115",13540134]],"economic_financing_total_czk":13540134,"economic_revenue":[["4213",35365994.98],["1333",18000000],["1211",12800000],["1121",6000000],["3111",5445000],["1111",4600000],["1511",3883267],["1122",3092880],["2111",2765000],["2132",2589000],["4113",1209869.67],["4216",1190961],["4116",1139080.54],["2142",1080000],["4122",959690],["1113",950000],["2131",717000],["4121",669840],["1334",500000],["2324",450000],["1345",417876],["1112",370000],["4112",320000],["1386",255000],["4111",160000],["2321",157178.57],["1381",100000],["1387",100000],["4222",100000],["1361",25000],["2212",16000],["1341",15000],["2112",12000],["2141",10000]],"economic_revenue_total_czk":105465637.76,"purpose_expenditure":[["3639",22690258.51],["6409",20444104.22],["2321",20080000],["3412",16451000],["3633",10000000],["6171",6256180],["2219",5500000],["3722",3000000],["3314",2330000],["6112",2200000],["6399",2000000],["3111",1754833.54],["5512",742500],["3745",611000],["3725",600000],["3631",572301],["3113",527630.49],["3326",500000],["3399",418000],["3313",408500],["4399",235000],["3392",202000],["3319",191000],["6114",160000],["3330",150000],["3612",136000],["6402",132559],["2310",100000],["3349",100000],["6310",100000],["3613",79000],["3329",75000],["2292",50405],["2212",50000],["2333",50000],["5213",48500],["2223",40000],["3721",20000]],"purpose_expenditure_total_czk":119005771.76},"actual":{"economic_expenditure":[["6121",43474173.26],["5169",8817396.35],["5011",3720958],["5362",3182714],["5171",3140974.35],["5154",1665043.97],["5023",1490932],["5331",1400000],["6129",1300000],["6130",1292954.92],["5031",1142829],["5139",886280.06],["6123",640000],["5137",626408.9],["5136",609298.1],["5021",583748],["5153",555176.12],["5321",471690.49],["5032",464407],["6122",430711.5],["5336",354833.54],["6371",285000],["5222",222000],["5168",178703.04],["5223",150000],["5364",121224.8],["5151",118392],["5156",100892.13],["5166",99380.6],["5179",88493.42],["5175",86123.23],["5162",68041.84],["5499",62000],["5163",52876.5],["5323",50405],["5164",50106],["5329",43980],["5366",38500],["5194",34812],["5167",29399],["5132",18831.84],["5038",15300],["5161",11489],["5173",4156],["5131",1404],["5365",172]],"economic_expenditure_total_czk":78182211.96,"economic_financing":[["8115",-13756911.89],["8901",512661.4]],"economic_financing_total_czk":-13244250.49,"economic_revenue":[["4213",34567704.98],["1211",12799592.87],["1333",10120715.03],["1121",6855767.04],["1111",4713353.39],["1511",3978380.75],["1122",3092880],["2111",2653122.93],["2132",2568022],["4113",1209869.67],["4216",1190961],["4116",1063320.54],["2142",1000000],["4122",959681],["1113",905939.54],["4121",661380],["1112",446827.91],["2324",440129.59],["1345",418286],["2131",365249.68],["4112",319700],["1334",313311.6],["1386",249766.92],["2321",157178.57],["4111",130000],["4222",100000],["1387",97891.05],["1361",15160],["1341",14035],["2112",7568],["2212",7000],["1381",1972.41],["2141",1694.98]],"economic_revenue_total_czk":91426462.45,"purpose_expenditure":[["3639",22292791.07],["2321",19494336.63],["3412",15096515.16],["6171",5893409.85],["3722",2871778.96],["3314",2255852.51],["6112",1905573.78],["2219",1888155.4],["3111",1754833.54],["5512",540405.32],["3745",536038.1],["3725",500055.74],["3113",481690.49],["3631",362186.94],["3313",304510.36],["6409",271578],["3399",267211.91],["4399",224040],["3330",150000],["3392",149950.4],["3612",133190.52],["6402",121224.8],["3319",104149],["3349",99646.6],["6399",84758],["3613",78586.93],["6114",78136.53],["3329",60169.8],["6310",52876.5],["2292",50405],["5213",38500],["3633",27830],["3721",11824.12]],"purpose_expenditure_total_czk":78182211.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}