{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00300021","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00300021","name":"Obec Háj ve Slezsku","short_name":"Háj ve Slezsku","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":506753},"amounts":{"revenue_approved":172385100,"revenue_adjusted":143325010.85,"revenue_actual":146574631.15,"expense_approved":188713100,"expense_adjusted":182842476.87,"expense_actual":171031480.07,"tax_revenue":70341068.53,"nontax_revenue":12090756.32,"capital_revenue":0,"transfer_revenue":64142806.3,"current_expense":73431414.49,"capital_expense":97600065.58,"budget_balance":-24456848.92,"cash_current":33184649.61,"cash_previous":34563385.5},"ratios":{"revenue_execution":1.02267309,"expense_execution":0.93540343,"balance_to_revenue":-0.16685595,"cash_to_expense":0.19402656,"cash_yoy":-0.03989007,"capital_expense_share":0.57065556,"transfer_revenue_share":0.43761192},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00300021/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00300021"},"seo":{"slug":"haj-ve-slezsku","path":"/cz/municipalities/haj-ve-slezsku/"},"population":{"value":3244,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":172385100,"expenditure_czk":188713100,"financing_czk":16328000,"balance_czk":-16328000},{"stage":"revised","revenue_czk":143325010.85,"expenditure_czk":182842476.87,"financing_czk":39517466.02,"balance_czk":-39517466.02},{"stage":"actual","revenue_czk":146574631.15,"expenditure_czk":171031480.07,"financing_czk":24456848.92,"balance_czk":-24456848.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",108210000],["5331",13699000],["5336",13180000],["5171",11941000],["5169",8138000],["5011",7850000],["5023",3600000],["5031",2504000],["6123",1800000],["5222",1700000],["5137",1296000],["5154",1276000],["5492",1275000],["5139",1239000],["5032",1104000],["5365",1000000],["5499",931000],["5141",800000],["6119",700000],["6901",633100],["5153",606000],["5362",523000],["5168",510000],["5021",508000],["5163",480000],["5151",457000],["5156",306000],["5166",303000],["5903",200000],["5179",168000],["6122",150000],["5162",146000],["5364",130000],["5164",125000],["5172",125000],["5161",123000],["5136",121000],["5167",111000],["5175",110000],["5901",100000],["6130",100000],["6351",100000],["5194",91000],["5229",53000],["5132",45000],["5138",42000],["5038",30000],["5173",26000],["5494",21000],["5019",16000],["5133",7000],["5039",2000],["5041",2000]],"economic_expenditure_total_czk":188713100,"economic_financing":[["8123",80000000],["8124",-78472000],["8115",14800000]],"economic_financing_total_czk":16328000,"economic_revenue":[["4213",78456000],["1211",31000000],["1121",16060000],["4122",13180000],["1111",11700000],["2132",3520000],["2122",3508500],["1345",2800000],["1511",2500000],["1113",2030000],["4112",1636600],["1122",1000000],["1112",900000],["2111",716000],["2324",708000],["2133",507000],["2141",500000],["1386",350000],["1361",300000],["1381",200000],["1387",200000],["4111",160000],["2119",130000],["1341",100000],["1342",60000],["2112",45000],["2131",42000],["1343",40000],["1334",15000],["2310",15000],["2139",5000],["2329",1000]],"economic_revenue_total_czk":172385100,"purpose_expenditure":[["4357",95481000],["6171",14140000],["3631",13310000],["3113",8048000],["2212",7723000],["2219",5100000],["6112",4769000],["2321",4220000],["3722",4191000],["3612",4050000],["3111",4000000],["3745",3104000],["3613",2291000],["3723",1500000],["6399",1500000],["3399",1400000],["3412",1350000],["3725",1200000],["3314",1130000],["5299",1000000],["3429",900000],["6310",870000],["5512",838000],["3419",800000],["6409",798100],["2399",780000],["3632",735000],["3635",700000],["3639",440000],["6320",400000],["3341",350000],["3349",270000],["3326",250000],["5213",200000],["6116",160000],["1032",150000],["3421",150000],["6402",130000],["5212",100000],["1014",50000],["5311",50000],["4351",30000],["2223",20000],["3319",15000],["2143",10000],["2221",10000]],"purpose_expenditure_total_czk":188713100},"revised":{"economic_expenditure":[["6121",97612948],["5336",15920013.85],["5331",13649000],["5171",12326152],["5169",8643800],["5011",7860000],["5023",3600000],["5031",2613900],["6123",1860000],["5222",1700000],["5492",1689000],["5139",1430500],["5154",1370000],["5137",1152000],["6130",1100000],["5032",1081000],["5365",1000000],["5499",931000],["5141",800000],["5153",655000],["5151",522000],["5362",514000],["5168",510000],["5163",500000],["6122",484000],["5021",408000],["5166",328000],["5156",296000],["5903",200000],["5179",170000],["5223",150000],["6351",150000],["5162",145500],["5161",137000],["5364",130000],["5175",127500],["5172",125000],["5136",120000],["5164",120000],["5167",108000],["5901",100000],["6322",100000],["5194",88000],["5229",53000],["5366",48963.02],["5132",45000],["5138",41000],["5038",33000],["5173",26000],["6342",21000],["5122",12100],["5363",11100],["5019",8000],["5133",7000],["5494",5000],["5039",2000],["5041",2000]],"economic_expenditure_total_czk":182842476.87,"economic_financing":[["8123",80000000],["8124",-45365000],["8115",4882466.02]],"economic_financing_total_czk":39517466.02,"economic_revenue":[["4216",44349100],["1211",31000000],["1121",16060000],["4122",14783994],["1111",11700000],["2132",3510000],["2122",3086500],["1345",2800000],["1511",2500000],["1113",2030000],["4112",1636600],["4116",1450316.85],["4113",1360000],["1122",1000000],["1112",900000],["2133",817000],["2324",788000],["2111",713000],["1386",550000],["2141",500000],["4222",400000],["1361",300000],["1387",200000],["4111",162500],["2322",145000],["2119",131000],["2321",102000],["1341",100000],["1342",60000],["2112",49000],["2131",42000],["1343",40000],["2212",25000],["1334",15000],["2310",10000],["2139",8000],["2329",1000]],"economic_revenue_total_czk":143325010.85,"purpose_expenditure":[["4357",85855000],["6171",14140000],["3631",13170000],["3113",11796399.2],["3613",7641000],["3722",5291000],["6112",4769000],["2219",4710000],["3111",4437614.65],["2212",3593000],["2321",3520000],["3745",2614000],["3612",1550000],["3399",1502000],["3723",1500000],["6399",1500000],["3639",1440000],["3900",1360000],["3632",1305000],["3725",1200000],["3314",1190000],["5512",1067275.72],["3341",1000000],["3412",995000],["3419",900000],["3429",900000],["6310",870000],["3421",500000],["6320",420000],["3326",304000],["3349",270000],["2399",230000],["5213",204687.3],["6409",165000],["6114",162500],["1032",155000],["3330",150000],["6402",130000],["5212",100000],["2143",60000],["1014",50000],["5311",50000],["4351",30000],["2223",20000],["3319",15000],["2221",10000]],"purpose_expenditure_total_czk":182842476.87},"actual":{"economic_expenditure":[["6121",93975073.21],["5336",15920013.85],["5331",13649000],["5171",9595660.03],["5011",7847558],["5169",7220970.28],["5023",3048365],["5031",2469086],["6123",1798802],["5492",1675000],["5222",1485000],["5154",1324463.75],["5139",1153112.41],["6130",1081800],["5032",994482],["5137",859028.37],["5365",758940],["5141",709313.59],["5499",664155],["5151",505327.88],["6122",473687.97],["5163",429594.28],["5153",406989.99],["5168",396652.05],["5362",261174],["5156",245842.58],["5021",244254],["5166",217566.53],["5223",150000],["6351",150000],["5161",136030],["5364",127437.64],["5162",124312.97],["5179",113250.65],["6322",100000],["5136",96357.29],["5175",93077.22],["5164",78114.66],["5172",76238.95],["5167",73932.89],["5194",59728],["5229",52673],["5366",48963.02],["5038",31838],["5132",29052.61],["5138",25028],["6342",20702.4],["5122",12100],["5363",10849],["5494",4836],["5019",2568],["5173",2475],["5039",869],["5133",133]],"economic_expenditure_total_czk":171031480.07,"economic_financing":[["8123",66876075.59],["8124",-45364071.45],["8901",1566108.89],["8115",1378735.89]],"economic_financing_total_czk":24456848.92,"economic_revenue":[["4216",44349395.45],["1211",31203592.35],["1121",16703381.56],["4122",14783994],["1111",11550387.33],["2132",3700578],["2122",3086500],["1511",2883330.37],["1345",2691258],["1113",2208100.23],["2322",2074122],["4112",1636600],["4116",1450316.85],["4113",1360000],["1112",1088827.49],["2133",1057343],["2324",882974.72],["1122",758940],["2111",638208],["1386",608586.05],["4222",400000],["2141",323335.6],["1387",238513.87],["1361",237070],["4111",162500],["2321",102000],["1341",96645],["2112",60819],["1342",56870],["2131",37185],["2310",36481],["2119",35880],["2212",28300],["2329",18997],["1343",8054],["2139",8033],["1381",4873.48],["1334",2638.8]],"economic_revenue_total_czk":146574631.15,"purpose_expenditure":[["4357",84817385.79],["6171",13332071.41],["3631",12794407.68],["3113",11785353.2],["3613",7024995.04],["3722",4741821.69],["3111",4437614.65],["6112",3887611.16],["2219",3463765.29],["2321",2658739.33],["2212",2333958.56],["3745",2107804.47],["3723",1473362.51],["3900",1360000],["3399",1301579.83],["3639",1205831.76],["3632",1193691.34],["3612",1125564.57],["3314",1064779.45],["3725",1027266.52],["6399",1021087],["3419",890000],["5512",866989.21],["3412",839915.43],["6310",761524.87],["3429",695000],["3341",645084.55],["3421",464906.19],["6320",370597],["3349",219880.45],["3326",216460],["2399",163449.3],["1032",151052],["3330",150000],["6402",127437.64],["6409",108370.65],["6114",105248.01],["4351",30000],["1014",18387.29],["2143",17820],["5311",17266.78],["3319",8712.15],["5213",4687.3]],"purpose_expenditure_total_czk":171031480.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}