{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00299979","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00299979","name":"Město Dolní Benešov","short_name":"Dolní Benešov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Moravskoslezský kraj","district_name":"Opava","municipality_code":506702},"amounts":{"revenue_approved":101183801,"revenue_adjusted":119436838.21,"revenue_actual":118536419.29,"expense_approved":184333801,"expense_adjusted":251175456.67,"expense_actual":173771095.97,"tax_revenue":94114631.86,"nontax_revenue":10542614.89,"capital_revenue":760910,"transfer_revenue":13118262.54,"current_expense":82293199,"capital_expense":91477896.97,"budget_balance":-55234676.68,"cash_current":83981922.05,"cash_previous":91772590.75},"ratios":{"revenue_execution":0.99246113,"expense_execution":0.69183151,"balance_to_revenue":-0.46597221,"cash_to_expense":0.48329051,"cash_yoy":-0.08489102,"capital_expense_share":0.52642758,"transfer_revenue_share":0.11066863},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00299979/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00299979"},"seo":{"slug":"dolni-benesov","path":"/cz/municipalities/dolni-benesov/"},"population":{"value":3835,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":101183801,"expenditure_czk":184333801,"financing_czk":83150000,"balance_czk":-83150000},{"stage":"revised","revenue_czk":119436838.21,"expenditure_czk":251175456.67,"financing_czk":131738618.46,"balance_czk":-131738618.46},{"stage":"actual","revenue_czk":118536419.29,"expenditure_czk":173771095.97,"financing_czk":55234676.68,"balance_czk":-55234676.68}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",89640000],["5169",16816000],["5011",16447000],["5331",11939580.23],["5171",8717200],["5362",8019300],["5222",7772000],["5031",4865000],["5154",2120000],["5023",2000000],["5032",1967000],["5139",1785000],["5901",1700646.31],["5365",1200000],["5153",1030000],["6123",1000000],["5162",684000],["5151",662000],["5156",635000],["5163",572200],["5021",505000],["5499",445000],["5137",414000],["5323",320000],["6130",300000],["5192",240000],["5175",231000],["5166",200000],["6122",200000],["5492",180000],["5164",170000],["5132",161000],["5329",144500],["5038",140000],["6351",131019.77],["5167",110000],["5168",110000],["5321",100000],["5909",90000],["5161",70000],["5229",60000],["5172",50000],["5493",50000],["6342",50000],["6460",50000],["5364",41854.69],["5019",34500],["5212",20000],["5494",20000],["5660",20000],["5039",18500],["5141",18000],["5173",11500],["5131",10000],["5133",10000],["5136",10000],["5181",10000],["5903",10000],["5194",6000]],"economic_expenditure_total_czk":184333801,"economic_financing":[["8115",83150000]],"economic_financing_total_czk":83150000,"economic_revenue":[["1211",38500000],["1121",19600000],["1111",14900000],["1511",8500000],["1345",3200000],["1113",2400000],["4112",2096800],["2111",2025000],["2132",1994001],["1122",1200000],["2324",1077000],["4216",1040000],["1112",1000000],["1333",1000000],["2141",500000],["2322",400000],["1386",300000],["4122",300000],["1356",200000],["1361",200000],["1381",200000],["1387",150000],["4111",150000],["1341",85000],["2131",70000],["2119",20000],["2321",20000],["2460",18000],["1334",10000],["1343",10000],["2329",6000],["2112",5000],["2212",5000],["2133",2000]],"economic_revenue_total_czk":101183801,"purpose_expenditure":[["3113",84630000],["6171",20440000],["3639",9520000],["2219",9000000],["6409",8075146.31],["6399",8000000],["3392",5635600],["3613",5250000],["2212",4400000],["3745",4170000],["3722",3900000],["6112",3100000],["3635",2200000],["3111",1805000],["3723",1800000],["3419",1700000],["3612",1660000],["2229",1400000],["3631",1250000],["3634",900000],["3141",850000],["5512",655000],["3326",500000],["6320",450000],["2321",400000],["3319",350000],["3412",350000],["4359",350000],["2292",320000],["3399",239000],["3632",200000],["6114",170000],["1019",105000],["2333",100000],["3421",100000],["3713",100000],["4339",75000],["2310",60000],["6402",41854.69],["3341",20000],["2223",15000],["3543",10000],["5212",10000],["5213",10000],["5311",10000],["3330",7000],["6310",200]],"purpose_expenditure_total_czk":184333801},"revised":{"economic_expenditure":[["6121",106170500],["5901",42724504.89],["5169",17928960],["5011",16273000],["5331",11939580.23],["5222",10076602],["5171",10003600],["5362",8027300],["5031",5026000],["5139",2487840],["5023",2301000],["5154",2101300],["5032",1973000],["5336",1426466.81],["5365",1303230],["6130",1050000],["5492",1022500],["5153",840600],["6123",802000],["5151",700000],["5137",688660],["5163",670200],["5162",667200],["5156",625400],["5021",540000],["5141",474138.28],["5499",450000],["5323",320000],["5192",232000],["5175",223000],["5166",200000],["6122",170000],["5164",166500],["5132",156000],["5329",144500],["6351",131019.77],["5321",110000],["6349",110000],["5167",97500],["5168",90000],["6342",85000],["5909",80000],["5161",74000],["5038",65000],["5364",61854.69],["5229",60000],["5493",60000],["5172",50000],["6460",50000],["5494",20000],["5660",20000],["5136",16000],["5194",16000],["5019",12500],["5173",11500],["5131",10000],["5133",10000],["5181",10000],["5903",10000],["5039",8500],["5212",1000]],"economic_expenditure_total_czk":251175456.67,"economic_financing":[["8115",89251148.46],["8123",44334755],["8124",-1847285]],"economic_financing_total_czk":131738618.46,"economic_revenue":[["1211",38500000],["1121",20500000],["1111",14900000],["1511",9400000],["4233",7495837.48],["2132",3443400],["1345",3310000],["1113",2705000],["2111",2381800],["4112",2096800],["2141",1950000],["2324",1848355.17],["4116",1653166.81],["1112",1350000],["1122",1303230],["4122",1262458.25],["1333",1110000],["3111",761000],["1386",750000],["4113",480000],["2322",409600],["1387",300000],["2229",276400],["2131",219000],["1356",204490.5],["1361",200000],["4111",130000],["2321",120000],["2329",90000],["1341",87000],["2119",66800],["1334",45000],["2112",38200],["2460",18000],["1343",10000],["1381",10000],["1349",5500],["2212",5000],["2133",800]],"economic_revenue_total_czk":119436838.21,"purpose_expenditure":[["3113",101092122.01],["6409",51390606.89],["6171",20543230],["3639",9520000],["2219",9200000],["6399",8000000],["3392",6935600],["3613",6360000],["2212",4455660],["3745",4220000],["6112",3500000],["3722",2900000],["3723",2800000],["3635",2600000],["3111",2269344.8],["2229",1800000],["3419",1700000],["3612",1660000],["3631",1250000],["3141",900000],["3634",900000],["5512",881700],["1019",855000],["2321",550000],["3326",500000],["4343",488000],["6310",456338.28],["6320",450000],["2333",400000],["3319",350000],["3412",350000],["4359",350000],["2292",320000],["3421",250000],["3399",239000],["3632",200000],["6114",130000],["3713",100000],["4339",75000],["2310",60000],["4351",50000],["6402",41854.69],["3341",20000],["2223",15000],["3543",10000],["5212",10000],["5213",10000],["5311",10000],["3330",7000]],"purpose_expenditure_total_czk":251175456.67},"actual":{"economic_expenditure":[["6121",89538282.26],["5011",15424710],["5169",13477274.4],["5331",11939580.23],["5222",9738999],["5171",7075678.89],["5031",4133531],["5362",3225542.03],["5023",2223800],["5139",1935131.89],["5154",1804151.32],["5032",1610448],["5336",1426466.81],["5365",1303230],["5492",985500],["6123",801315],["6130",732000],["5153",707459.52],["5137",644890.57],["5163",601960.2],["5021",517571],["5151",472581.99],["5141",456138.28],["5156",435901.56],["5323",318795.5],["5499",306500],["5192",183500],["5166",174170.15],["5175",157075.3],["5162",145416.77],["5329",144411],["6351",131019.77],["6122",118187.54],["6349",107237.6],["5132",101553.93],["5321",90400],["5164",74715.68],["5038",64795],["5364",61854.69],["5493",58000],["5167",54123.56],["6342",49854.8],["5168",48096.29],["5909",39000],["5229",33684.04],["5161",33589],["5494",15300],["5136",14887.4],["5019",10956],["5194",9795],["5173",6257],["5039",3705],["5131",1745],["5133",326]],"economic_expenditure_total_czk":173771095.97,"economic_financing":[["8123",44334755],["8115",7790668.7],["8901",4956537.98],["8124",-1847285]],"economic_financing_total_czk":55234676.68,"economic_revenue":[["1211",38209838.88],["1121",20456028.77],["1111",14740752.63],["1511",9380958.99],["4233",7495837.48],["2132",3345753.03],["1345",3307235],["1113",2703990.83],["2111",2344436.99],["4112",2096800],["2141",1913401],["2324",1708614.3],["4116",1653166.81],["1112",1333409.22],["1122",1303230],["4122",1262458.25],["1333",1109584.77],["3111",760910],["1386",745301.54],["4113",480000],["2322",409022],["1387",292096.66],["2229",273600],["2131",218097],["1356",204490.5],["1361",177510],["4111",130000],["2321",120000],["2329",90000],["1341",86628],["2119",66086.57],["1334",44068.5],["2112",37304],["2460",15500],["1343",8250],["1381",5953.57],["1349",5304],["2133",800]],"economic_revenue_total_czk":118536419.29,"purpose_expenditure":[["3113",94710920.14],["6171",15683663.2],["3639",9094825.86],["6409",8268348.04],["2219",6394782.93],["3392",5635600],["3745",3803695.05],["6112",3391168.06],["6399",3210222.03],["3723",2568967.29],["3613",2400105.3],["3111",2269344.8],["3722",2144858.96],["3419",1700000],["2229",1539671.26],["3635",1401253.6],["3612",1311562.48],["5512",876421.51],["3141",864019],["3631",761154.8],["1019",741993],["3634",529822.97],["3326",492209.85],["4343",488000],["6310",456309.48],["2212",421361.63],["6320",421255],["4359",348076.46],["2292",318795.5],["3319",312899.85],["2321",288821.22],["3421",191099.86],["3412",169473],["6114",118400],["3399",110552],["3632",84711.81],["4351",50000],["2310",42117.14],["6402",41854.69],["2333",41620],["4339",38000],["3713",15000],["3330",7000],["2223",5000],["3341",4138.2],["5311",2000]],"purpose_expenditure_total_czk":173771095.97}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}